Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹81378 Cr.
Stock P/E
65.1
P/B
5.8
Current Price
₹2745.3
Book Value
₹ 473.7
Face Value
10
52W High
₹3319
52W Low
₹ 2313.8
Dividend Yield
0.33%

SRF Overview

Business

SRF Ltd. is a diversified chemical conglomerate primarily engaged in the manufacturing of industrial intermediates. Its core business revolves around producing a wide range of specialized chemicals, technical textiles, and packaging films. The company makes money by developing, manufacturing, and selling these products to various B2B customers globally, including those in the automotive, pharmaceutical, agrochemical, food packaging, and consumer durable industries. SRF focuses on value-added and niche products, often through backward integration and strong R&D capabilities.

Revenue Mix

SRF operates through three primary business segments:

Chemicals Business: This is the largest and most significant segment, encompassing Fluorochemicals (refrigerants, pharmaceutical intermediates, agrochemical intermediates) and Specialty Chemicals (agrochemical and pharmaceutical intermediates, custom synthesis manufacturing). This segment typically contributes over 50% of the company's revenue and a higher proportion of its profitability, and has been the primary growth driver.

Packaging Films Business: Manufactures a range of BOPET (Biaxially-Oriented Polyethylene Terephthalate) and BOPP (Biaxially-Oriented Polypropylene) films used for packaging, labeling, and industrial applications.

Technical Textiles Business: Produces Tyre Cord Fabrics, Belting Fabrics, Industrial Yarns, and Coated Fabrics, serving automotive, industrial, and infrastructure sectors.

Industry

SRF operates in the highly competitive and capital-intensive chemical industry.

Chemicals: SRF is a leading player in India for several fluorochemicals and has established itself as a preferred partner for custom synthesis manufacturing (CSM) for global agrochemical and pharmaceutical majors. It leverages strong R&D and process capabilities to develop complex molecules.

Technical Textiles: Holds a dominant position in India for Nylon Tyre Cord Fabrics, supplying to major tire manufacturers.

Packaging Films: A significant player in the global BOPET and BOPP film markets, competing with large domestic and international producers. The industry can be cyclical and prone to capacity additions.

SRF's diversified portfolio and focus on specialized products allow it to maintain strong positioning across its chosen niches.

MOAT

Technology & R&D: SRF's strong focus on research and development, particularly in fluorochemistry and specialty chemicals, enables it to develop proprietary processes and complex molecules, creating higher barriers to entry for competitors.

Backward Integration: Significant backward integration in its chemicals business (e.g., manufacturing key raw materials like anhydrous hydrofluoric acid) provides cost advantages and supply security.

Diversified Product Portfolio: The presence across three distinct business segments provides resilience against downturns in any single industry and offers a broader revenue base.

Customer Stickiness (Specialty Chemicals): Long-term engagements, complex product development cycles, and stringent quality requirements in specialty chemicals often lead to high switching costs for clients.

Global Scale and Presence: Manufacturing facilities and sales networks across multiple geographies enhance its reach and derisk its operations.

Growth Drivers

Specialty Chemicals and CSM: Continued outsourcing trends by global agrochemical and pharmaceutical companies (China+1 strategy) driving demand for custom synthesis and contract manufacturing services in India.

Fluorochemicals: Growing demand for new-generation refrigerants (HFOs), increased application in electric vehicle batteries, and intermediates for pharma/agro industries.

Capacity Expansions: Ongoing significant capital expenditure across all segments, particularly chemicals, to cater to anticipated demand growth.

R&D and New Product Development: Focus on expanding its product basket and developing value-added solutions, moving up the value chain.

Export Opportunities: Leveraging its global certifications and cost competitiveness to increase exports, especially in chemicals and films.

Risks

Raw Material Price Volatility: Fluctuations in prices of key inputs such as crude oil derivatives (for films), fluorospar, and other chemical intermediates can impact margins.

Environmental Regulations: The chemical industry is subject to stringent and evolving environmental, health, and safety regulations, which can lead to higher compliance costs or operational restrictions.

Cyclicality and Competition: The packaging films business is highly competitive, cyclical, and susceptible to overcapacity, leading to pricing pressure. Some textile segments are also exposed to economic cycles.

Currency Fluctuations: As a significant exporter and importer, SRF is exposed to foreign exchange rate volatility.

Capital Intensity: The business requires substantial capital expenditure for expansion and modernization, which can impact cash flows and leverage.

Geopolitical Risks: Global trade tensions and supply chain disruptions could impact operations and profitability.

Management & Ownership

SRF Ltd. is a promoter-led company with the Arun Bharat Ram family holding a significant stake. The promoter group, comprising the Bharat Ram family, has a long history and deep understanding of the business, guiding its strategic direction. The company is professionally managed with a focus on R&D, operational efficiency, and sustainable growth. The ownership structure includes a substantial stake by the promoter group (around 50%), with the remaining held by institutional investors (FIIs, DIIs) and the public, indicating broad institutional confidence.

Outlook

SRF is well-positioned to benefit from long-term growth trends in specialty chemicals and fluorochemicals, driven by global outsourcing and increasing demand for advanced materials. Its diversified business model provides some resilience, and its focus on R&D and backward integration offers a competitive edge. However, the company faces inherent challenges from raw material price volatility, intense competition in its more commoditized segments like packaging films, and the need for continuous, significant capital expenditure. The ability to successfully execute its ongoing capacity expansions and navigate regulatory complexities will be key to its future performance.

SRF Share Price

Live · BSE / NSE · Inception: 1970
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

SRF Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 3053 3570 3464 3424 3491 4313 3819 3640 3713 4615
Other Income 19 23 25 33 40 34 38 26 27 25
Total Income 3072 3593 3489 3458 3531 4348 3856 3666 3740 4640
Total Expenditure 2487 2874 2861 2886 2872 3356 2997 2866 2933 3589
Operating Profit 585 719 629 571 659 992 859 800 807 1051
Interest 67 90 97 94 96 89 80 71 66 62
Depreciation 169 186 188 194 194 195 203 212 217 220
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -73 -12
Profit Before Tax 348 443 344 284 369 707 576 517 452 757
Provision for Tax 95 21 92 82 98 181 144 129 19 175
Profit After Tax 253 422 252 201 271 526 432 388 433 582
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 253 422 252 201 271 526 432 388 433 582
Adjusted Earnings Per Share 8.5 14.2 8.5 6.8 9.1 17.7 14.6 13.1 14.6 19.6

SRF Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4540 4593 4822 5589 7100 7209 8400 12434 14870 13139 14693 15787
Other Income 65 28 73 115 28 49 66 116 75 83 133 116
Total Income 4604 4621 4895 5704 7128 7258 8466 12549 14945 13222 14826 15902
Total Expenditure 3822 3630 3853 4683 5803 5754 6267 9330 11341 10554 11975 12385
Operating Profit 782 990 1042 1021 1325 1504 2200 3219 3604 2667 2851 3517
Interest 138 130 102 124 198 201 134 116 205 302 376 279
Depreciation 245 275 283 316 358 389 453 517 575 673 772 852
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 -85
Profit Before Tax 399 585 657 582 768 915 1613 2586 2824 1692 1704 2302
Provision for Tax 97 155 142 120 177 -1 414 697 662 357 453 467
Profit After Tax 303 430 515 462 592 916 1198 1889 2162 1336 1251 1835
Adjustments 0 0 0 0 50 103 -0 0 0 0 0 0
Profit After Adjustments 303 430 515 462 642 1019 1198 1889 2162 1336 1251 1835
Adjusted Earnings Per Share 10.5 15 17.9 16.1 22.3 35.5 40.4 63.7 72.9 45.1 42.2 61.9

SRF Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2296 2763 3183 3565 4129 4933 6856 8565 10327 11479 12626
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1788 1940 1432 1907 2161 2312 1965 1753 2312 2251 1981
Other Non-Current Liabilities 405 299 344 359 399 310 519 1006 1181 1243 1484
Total Current Liabilities 1393 1421 2010 2532 3199 3308 3571 4440 4917 5481 5430
Total Liabilities 5883 6424 6968 8363 9888 10863 12911 15765 18736 20454 21521
Fixed Assets 3922 4113 4405 5122 5609 6368 7827 8425 10050 13242 13720
Other Non-Current Assets 244 328 484 816 1106 1589 1145 2085 2911 1563 1672
Total Current Assets 1716 1984 2079 2426 3172 2894 3939 5251 5775 5649 6130
Total Assets 5883 6424 6968 8363 9888 10863 12911 15765 18736 20454 21521

SRF Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 75 99 340 88 87 190 116 138 450 608 399
Cash Flow from Operating Activities 542 1090 645 678 896 1304 1772 2106 2902 2094 2487
Cash Flow from Investing Activities -500 -667 -613 -1195 -1014 -1180 -1500 -1588 -2961 -2227 -1484
Cash Flow from Financing Activities -18 -182 -284 495 246 -199 -251 -207 220 -72 -1071
Net Cash Inflow / Outflow 24 241 -252 -22 127 -75 21 311 160 -205 -67
Closing Cash & Cash Equivalent 99 340 88 87 190 116 138 450 608 399 334

SRF Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 10.55 14.97 17.94 16.08 22.33 35.46 40.44 63.72 72.95 45.06 42.2
CEPS(Rs) 19.08 24.55 27.81 27.08 33.05 45.39 55.75 81.17 92.36 67.75 68.22
DPS(Rs) 10 10 12 12 12 14 24 16.75 7.2 7.2 7.2
Book NAV/Share(Rs) 78.93 96.2 110.82 124.12 143.62 171.56 231.36 288.82 347.97 386.54 424.97
Core EBITDA Margin(%) 14.74 19.65 18.86 15.65 18.61 19.9 24.97 24.74 23.41 19.24 18.21
EBIT Margin(%) 11.03 14.61 14.78 12.18 13.87 15.26 20.44 21.54 20.09 14.85 13.93
Pre Tax Margin(%) 8.21 11.94 12.79 10.04 11.03 12.51 18.88 20.62 18.74 12.6 11.41
PAT Margin (%) 6.22 8.78 10.03 7.97 8.49 12.53 14.03 15.06 14.35 9.94 8.38
Cash Profit Margin (%) 11.26 14.39 15.54 13.43 13.63 17.85 19.33 19.18 18.16 14.95 13.54
ROA(%) 5.33 6.99 7.69 6.02 6.48 8.83 10.08 13.17 12.54 6.82 5.96
ROE(%) 14.08 17.1 17.33 13.69 15.38 20.22 20.34 24.51 22.91 12.27 10.4
ROCE(%) 12.05 14.34 13.98 11.49 13.27 13.25 18.17 24.17 22.62 12.83 12.35
Receivable days 48.83 41.92 41.62 42.15 44.76 47.93 46.26 44.63 43.32 50.66 50.26
Inventory Days 56.62 53.45 53.62 56.61 57.16 60.57 56.97 52.45 53.43 62.51 57.14
Payable days 43.97 54.89 92.15 111.54 105.17 111.92 111.9 94.08 80.31 86.44 76.8
PER(x) 18.77 17.44 18.13 24.35 21.54 15.68 26.74 42.03 32.98 56.76 69.66
Price/Book(x) 2.51 2.71 2.93 3.15 3.35 3.24 4.67 9.27 6.92 6.62 6.92
Dividend Yield(%) 1.01 0.77 0.74 0.61 0.5 0.5 0.44 0.63 0.3 0.28 0.25
EV/Net Sales(x) 1.76 2.1 2.41 2.56 2.44 2.76 4.18 6.63 5.05 6.11 6.22
EV/Core EBITDA(x) 10.25 9.72 11.16 13.99 13.09 13.23 15.97 25.62 20.83 30.12 32.06
Net Sales Growth(%) 12.99 1.16 4.99 15.91 27.03 1.55 16.51 48.02 19.6 -11.65 11.83
EBIT Growth(%) 76.6 33.22 6.09 -7.04 37.03 15.37 56.59 54.67 12.12 -34.15 4.27
PAT Growth(%) 86.39 41.97 19.8 -10.35 28.13 54.82 30.83 57.64 14.47 -38.23 -6.36
EPS Growth(%) 86.39 41.97 19.8 -10.35 38.82 58.83 14.06 57.56 14.48 -38.23 -6.36
Debt/Equity(x) 1.07 0.91 0.75 0.88 0.9 0.82 0.49 0.41 0.42 0.43 0.37
Current Ratio(x) 1.23 1.4 1.03 0.96 0.99 0.87 1.1 1.18 1.17 1.03 1.13
Quick Ratio(x) 0.68 0.92 0.62 0.58 0.61 0.51 0.69 0.7 0.71 0.61 0.7
Interest Cover(x) 3.9 5.48 7.46 5.7 4.87 5.56 13.04 23.3 14.79 6.6 5.53
Total Debt/Mcap(x) 0.43 0.34 0.26 0.28 0.27 0.25 0.11 0.04 0.06 0.06 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +6% +15% +12%
Operating Profit CAGR +7% -4% +14% +14%
PAT CAGR -6% -13% +6% +15%
Share Price CAGR -5% +3% +16% +27%
ROE Average +10% +15% +18% +17%
ROCE Average +12% +16% +18% +15%

SRF Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 50.26 %
FII 16.66 %
DII (MF + Insurance) 21.2 %
Public (retail) 49.74 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 50.5350.350.2650.2650.2650.2650.2650.2650.2650.26
FII 19.5719.0618.7318.2618.3418.2518.2317.9817.4816.66
DII 14.5415.9916.5817.8217.8318.4818.8819.5620.2121.2
Public 49.4749.749.7449.7449.7449.7449.7449.7449.7449.74
Others 0000000000
Total 100100100100100100100100100100

SRF Peer Comparison

Chemicals Edit Columns

SRF Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

SRF Pros & Cons

Pros

  • Debtor days have improved from 86.44 to 76.8days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 5.8 times its book value.
  • The company has delivered a poor profit growth of 6% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp