Southern Magnesium

₹291 2.9 | 1%

WEBSITE BSE:513498 NSE : SOUTH.MAGNES 18 May, 12:50

Market Cap ₹87 Cr.

Stock P/E 26.6

P/B 9.7

Current Price ₹291

Book Value ₹ 29.9

Face Value 10

52W High ₹306

Dividend Yield 0%

52W Low ₹ 58.5

Edit Ratio

Southern Magnesium Research see more...

Overview Inc. Year: 1985Industry: Metal - Non Ferrous

Southern Magnesium Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Southern Magnesium Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	1	0	3	1	3	2	1	3	3
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	1	0	3	1	3	2	1	3	3
Total Expenditure	0	1	0	1	1	1	1	1	1	1
Operating Profit	-0	1	-0	2	0	2	1	1	1	2
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	1	-0	2	0	2	1	1	1	2
Provision for Tax	-0	0	-0	0	0	0	0	0	0	0
Profit After Tax	-0	1	-0	1	0	1	1	0	1	1
Adjustments	0	-0	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	1	-0	1	0	1	1	0	1	1
Adjusted Earnings Per Share	-0.6	2.2	-0.7	4.4	1	3.9	2.4	1.6	3	3.9

Southern Magnesium Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	2	2	5	3	6	2	4	2	2	2	9	9
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	2	2	5	3	6	2	4	2	2	2	9	9
Total Expenditure	1	1	3	2	3	2	3	2	2	2	4	4
Operating Profit	1	0	3	2	3	-1	2	-0	0	1	5	5
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	-0	0	1	0	0	-0	0	0	0	0	0	0
Profit Before Tax	1	0	3	1	3	-1	2	-0	-0	1	5	5
Provision for Tax	0	0	0	0	1	-0	0	-0	-0	0	1	0
Profit After Tax	1	0	3	1	2	-1	1	-0	-0	0	4	3
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	0	3	1	2	-1	1	-0	-0	0	4	3
Adjusted Earnings Per Share	1.8	0.8	8.3	3.1	6.3	-3.6	4.6	-0.8	-0.3	1.3	11.8	10.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	350%	65%	35%	16%
Operating Profit CAGR	400%	0%	0%	17%
PAT CAGR	0%	0%	0%	15%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	348%	159%	58%	NA%
ROE Average	76%	29%	29%	83%
ROCE Average	92%	35%	31%	68%

Southern Magnesium Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	-2	-2	-0	1	3	1	3	3	2	3	6
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	-0	-0	0
Total Current Liabilities	4	3	3	3	3	2	1	1	1	1	2
Total Liabilities	2	1	2	3	6	4	4	3	4	4	8
Fixed Assets	0	0	0	0	0	0	0	1	0	0	0
Other Non-Current Assets	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets	1	1	2	3	6	3	3	3	3	4	8
Total Assets	2	1	2	3	6	4	4	3	4	4	8

Southern Magnesium Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	1	0	0	0	0	0
Cash Flow from Operating Activities	0	0	1	1	1	0	1	-0	0	0	4
Cash Flow from Investing Activities	-0	-0	1	0	0	-0	-0	0	-1	-0	-3
Cash Flow from Financing Activities	-0	-0	-2	-1	-1	0	-1	0	1	-0	-1
Net Cash Inflow / Outflow	0	0	0	-0	0	-0	0	-0	-0	0	1
Closing Cash & Cash Equivalent	0	0	0	0	1	0	0	0	0	0	1

Southern Magnesium Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	1.84	0.79	8.28	3.14	6.32	-3.59	4.56	-0.77	-0.31	1.33	11.77
CEPS(Rs)	1.92	0.86	10.91	3.2	6.38	-3.44	4.8	-0.45	0.01	1.66	11.93
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	-9.75	-8.96	-1.12	2.02	8.34	4.73	9.29	8.52	8.21	9.55	21.31
Core EBITDA Margin(%)	28.23	15.44	42.7	42.39	40.45	-40.9	40.61	-12.1	2.11	26.53	56.67
EBIT Margin(%)	24.7	14.54	55.98	42.65	41.17	-62.07	40.01	-16.33	-1.4	24.14	57.12
Pre Tax Margin(%)	23.69	12.01	54.91	40.02	40	-67.69	38.2	-21.69	-5.79	21.59	56.99
PAT Margin (%)	23.69	12.01	53	26.21	26.15	-66.63	30.97	-14.56	-4.59	17.13	41.19
Cash Profit Margin (%)	24.76	13.02	53.27	26.69	26.41	-63.8	32.59	-8.58	0.2	21.24	41.77
ROA(%)	36.3	15.23	169.02	33.08	40.25	-22.35	37.16	-6.39	-2.54	9.71	55.88
ROE(%)	0	0	0	701.97	122.07	-55.01	65.08	-8.64	-3.68	15.03	76.25
ROCE(%)	98.29	59.83	302.12	69.21	96.99	-30.7	57.43	-7.83	-0.8	14.42	92.36
Receivable days	96.13	104.1	38.18	92.95	55.97	160.36	19.7	41.46	18.88	24.76	17.82
Inventory Days	59.38	91	39.29	123.95	114.79	584.32	188.54	533.85	407.63	333.84	86.31
Payable days	10.97	12.92	0	0	49.69	102.55	0	0	21.27	0	0
PER(x)	0	0	2.2	11.42	6.69	0	7.21	0	0	20.04	5.83
Price/Book(x)	0	0	-16.27	17.79	5.07	4.36	3.54	1.57	1.22	2.8	3.22
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	3.15	3.35	1.38	3.86	2.12	4.64	2.21	2.8	1.66	3.42	1.89
EV/Core EBITDA(x)	9.98	19.21	2.85	8	4.45	-11.37	5.3	-27.04	48.8	12.1	3.27
Net Sales Growth(%)	33.98	-15.86	211.18	-41.2	96.76	-75.75	188.09	-64.12	26.91	16.16	266.6
EBIT Growth(%)	942.4	-50.16	1099.02	-55.37	94.51	-133.64	276.01	-114.65	89.11	2101.42	767.24
PAT Growth(%)	596.55	-57.1	1274.74	-71.03	101.02	-156.86	226.91	-116.87	59.98	533.33	781.57
EPS Growth(%)	596.6	-57.1	948.57	-62.02	101.01	-156.86	226.91	-116.87	59.98	533.34	781.55
Debt/Equity(x)	-1.36	-1.16	-6.95	3.02	0.49	0.99	0.2	0.28	0.55	0.4	0.03
Current Ratio(x)	0.35	0.35	0.78	1.14	1.86	1.72	4.82	4.86	2.64	2.91	4.75
Quick Ratio(x)	0.22	0.18	0.48	0.51	0.92	0.44	1.55	0.87	0.96	1.36	3.59
Interest Cover(x)	24.62	5.74	52.4	16.22	35.36	-11.05	22.1	-3.05	-0.32	9.44	444.97
Total Debt/Mcap(x)	0	0	0.43	0.17	0.1	0.23	0.06	0.18	0.45	0.14	0.01

Southern Magnesium Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	53.36	53.36	53.36	53.36	53.36	53.36	53.36	54.16	54.16	54.16
FII	0	0	0	0	0	0	0	0	0	0
DII	11.25	11.25	11.25	11.25	11.25	11.25	11.25	11.25	11.25	11.25
Public	35.39	35.39	35.39	35.39	35.39	35.39	35.39	34.59	34.59	34.59
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16
FII	0	0	0	0	0	0	0	0	0	0
DII	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Public	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.1	0.1	0.1
Others	0	0	0	0	0	0	0	0	0	0
Total	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 29%
Company is almost debt free.

Cons

Stock is trading at 9.7 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Southern Magnesium News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Southern Magnesium

Add Watchlist

Southern Magnesium Research see more...

Overview Inc. Year: 1985Industry: Metal - Non Ferrous

Southern Magnesium Share Price

Alert Data

Quarterly Price

Peer Comparison

Southern Magnesium Quarterly Results

Southern Magnesium Profit & Loss

Growth Rates

Southern Magnesium Balance Sheet

Southern Magnesium Cash Flow

Southern Magnesium Ratios

Southern Magnesium Shareholding Pattern

Southern Magnesium News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!