Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Southern Gas
Join Channel
Consolidated Standalone

Southern Gas

₹22.7 0 | 0%

Market Cap ₹0 Cr.

Stock P/E 0.0

P/B 0

Current Price ₹22.7

Book Value ₹ 9773.8

Face Value 100

52W High ₹22.7

Dividend Yield 0%

52W Low ₹ 22.7

Edit Ratio

Southern Gas Research see more...

Overview Inc. Year: 1963Industry: Industrial Gases & Fuels

Southern Gas Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Southern Gas Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 10 10 8 8 9 8 10 9 9 9
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 11 10 8 8 10 9 10 9 10 9
Total Expenditure 9 9 8 8 9 8 10 8 8 8
Operating Profit 1 1 0 1 1 1 0 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 0 -0 0 0 0 0 0 1 1
Provision for Tax 0 0 -0 0 0 0 0 0 0 0
Profit After Tax 1 0 -0 0 0 0 -0 0 1 1
Adjustments 0 0 0 0 0 -0 0 0 0 0
Profit After Adjustments 1 0 -0 0 0 0 -0 0 1 1
Adjusted Earnings Per Share 315.6 143.6 -124.4 96.4 177.3 148 -62.2 123.6 268 275.1

Southern Gas Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 24 24 24 27 29 27 31 30 31 42 36 37
Other Income 0 0 0 0 0 1 1 0 0 1 1 0
Total Income 24 24 25 28 30 28 32 31 31 42 37 38
Total Expenditure 21 22 22 24 27 26 29 28 27 37 34 34
Operating Profit 3 3 3 3 3 2 3 3 4 5 3 3
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 2 2 2 1 2 2 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 2 1 0 1 1 2 4 1 2
Provision for Tax 0 0 0 1 0 -0 1 0 0 1 0 0
Profit After Tax 1 1 1 1 1 0 0 1 2 3 1 2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 1 1 1 0 0 1 2 3 1 2
Adjusted Earnings Per Share 315.3 258 326 456.3 307.6 42.8 206.2 300.5 856.5 1194.4 360.1 604.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -14% 6% 6% 4%
Operating Profit CAGR -40% 0% 8% 0%
PAT CAGR -67% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -81% NA% NA% -20%
ROE Average 4% 10% 7% 6%
ROCE Average 6% 13% 11% 9%

Southern Gas Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 12 13 14 14 15 15 15 16 18 20 21
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 5 5 5 5 5 5 1 2 1 1 1
Total Current Liabilities 2 2 2 3 2 3 7 7 8 9 9
Total Liabilities 20 20 21 22 23 24 25 25 27 31 31
Fixed Assets 10 10 9 10 9 11 12 11 9 10 11
Other Non-Current Assets 1 1 1 1 1 1 4 2 4 9 11
Total Current Assets 8 9 10 11 12 12 9 12 13 12 9
Total Assets 20 20 21 22 23 24 25 25 27 31 31

Southern Gas Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 2 3 4 4 4 6 2 2 1 3 2
Cash Flow from Operating Activities 2 2 1 2 2 3 2 2 4 4 2
Cash Flow from Investing Activities -1 -1 -0 -2 -0 -4 -2 -1 -2 -5 -2
Cash Flow from Financing Activities -0 -0 -0 -0 0 0 -0 -1 -0 0 -0
Net Cash Inflow / Outflow 1 1 0 0 1 -1 -1 -0 2 -1 -0
Closing Cash & Cash Equivalent 3 4 4 4 6 5 2 1 3 2 2

Southern Gas Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 315.29 257.99 325.98 456.26 307.63 42.83 206.2 300.52 856.49 1194.4 360.13
CEPS(Rs) 1149.41 1084.54 1024.35 1195.87 1036.62 745.84 949.33 1033.08 1518.13 1872.76 1101.47
DPS(Rs) 30 30 30 35 35 25 40 40 50 50 50
Book NAV/Share(Rs) 5538.64 5761.53 6026.64 6440.74 6706.13 6707.61 6879.12 7083.25 7868.98 9028.27 9323.38
Core EBITDA Margin(%) 9.82 9.91 8.98 10.35 7.29 3.18 7.06 7.38 11.37 11.81 5.98
EBIT Margin(%) 3.95 4.05 4.64 5.66 3.22 0.64 3.91 3.25 7.8 9.51 3.36
Pre Tax Margin(%) 3.4 3.6 4.3 5.42 3.01 0.22 3.57 3.03 7.71 9.42 3.22
PAT Margin (%) 2.84 2.3 2.89 3.56 2.25 0.35 1.49 2.24 6.23 6.45 2.25
Cash Profit Margin (%) 10.34 9.69 9.09 9.34 7.58 6.07 6.86 7.68 11.04 10.12 6.9
ROA(%) 3.65 2.91 3.58 4.76 3.08 0.41 1.9 2.74 7.5 9.37 2.62
ROE(%) 5.84 4.57 5.53 7.32 4.68 0.64 3.04 4.3 11.46 14.14 3.92
ROCE(%) 7.66 7.7 8.68 11.53 6.62 1.12 7.48 6.01 14.16 20.42 5.7
Receivable days 56.93 57.95 60.42 61.59 58.69 63.98 57.98 59.96 57.1 40.84 46.24
Inventory Days 13.22 14.69 13.2 10.58 12.04 12.2 8.94 11.34 11.71 10.37 14.4
Payable days 17.9 24.41 31.49 38.58 34.02 37.5 31.58 37.6 40.47 27.31 36.96
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -0.08 -0.12 -0.15 -0.15 -0.18 -0.14 -0.06 -0.16 -0.24 -0.11 -0.07
EV/Core EBITDA(x) -0.65 -1.04 -1.34 -1.23 -2.02 -2.23 -0.61 -1.89 -1.9 -0.81 -0.91
Net Sales Growth(%) 10.83 1.32 1.17 12.91 6.89 -6.94 13.99 -2.92 2.33 34.53 -13.7
EBIT Growth(%) -22.96 3.09 15.34 38.61 -39.25 -82.23 592.32 -19.22 145.35 63.97 -69.5
PAT Growth(%) -10.48 -18.17 26.35 39.97 -32.58 -86.08 381.4 45.74 185 39.45 -69.85
EPS Growth(%) -10.48 -18.17 26.35 39.97 -32.58 -86.08 381.4 45.74 185 39.45 -69.85
Debt/Equity(x) 0.05 0.03 0.01 0.01 0.02 0.07 0.06 0.02 0.01 0.03 0.02
Current Ratio(x) 3.5 4.02 4.17 3.97 5.08 3.38 1.28 1.7 1.74 1.37 1.07
Quick Ratio(x) 3.1 3.54 3.86 3.65 4.62 3.17 1.17 1.55 1.62 1.2 0.91
Interest Cover(x) 7.15 9.06 13.72 23.66 15.71 1.53 11.66 14.27 84.72 114.1 24.01
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Southern Gas Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 66.76 66.76 66.76 66.76 66.76 66.76 66.76 66.76 66.76 66.76
FII 0 0 0 0 0 0 0 0 0 0
DII 13.93 13.93 13.93 13.93 13.93 13.93 13.93 13.93 13.93 13.93
Public 19.31 19.31 19.31 19.31 19.31 19.31 19.31 19.31 19.31 19.31
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 27.31 to 36.96days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Southern Gas News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!