Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Snl Bearings
Join Channel
Consolidated Standalone

SNL Bearings

₹375.6 -3.8 | 1%

Market Cap ₹136 Cr.

Stock P/E 17.3

P/B 2.3

Current Price ₹375.6

Book Value ₹ 164.8

Face Value 10

52W High ₹444.9

Dividend Yield 1.86%

52W Low ₹ 260.3

Edit Ratio

SNL Bearings Research see more...

Overview Inc. Year: 1979Industry: Bearings

SNL Bearings Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

SNL Bearings Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 10 11 11 14 11 11 12 13 11 11
Other Income 0 0 0 0 0 0 1 0 1 1
Total Income 11 11 11 14 12 12 12 13 12 12
Total Expenditure 8 8 8 10 9 9 10 10 9 9
Operating Profit 3 3 3 4 3 3 3 3 3 3
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 2 3 4 3 2 2 3 3 3
Provision for Tax 1 1 1 1 1 1 1 1 1 1
Profit After Tax 2 2 2 3 2 2 2 2 2 2
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 2 2 3 2 2 2 2 2 2
Adjusted Earnings Per Share 5.3 5.2 5.4 7.4 5.6 4.2 4.6 6 5.4 5.7

SNL Bearings Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 23 23 26 30 33 38 41 34 36 44 48 47
Other Income 0 1 0 0 0 0 1 1 1 1 1 3
Total Income 23 24 27 30 34 39 42 35 37 45 49 49
Total Expenditure 16 17 19 21 23 26 29 28 28 31 36 38
Operating Profit 7 6 8 9 11 12 12 7 9 13 13 12
Interest 0 1 1 0 0 0 0 0 0 0 0 0
Depreciation 0 0 1 1 1 1 1 1 1 1 2 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 5 7 9 10 11 11 6 8 12 11 11
Provision for Tax 2 2 2 3 3 3 3 1 2 3 3 4
Profit After Tax 4 3 5 6 7 8 8 4 6 9 8 8
Adjustments 0 0 0 0 0 0 -0 -0 0 0 0 0
Profit After Adjustments 4 3 5 6 7 8 8 4 6 9 8 8
Adjusted Earnings Per Share 9.3 7.7 6.2 13.2 18.3 22.8 22.5 11.5 17.1 24.5 22.7 21.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 9% 12% 5% 8%
Operating Profit CAGR 0% 23% 2% 6%
PAT CAGR -11% 26% 0% 7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 31% 24% 7% 32%
ROE Average 16% 17% 18% 34%
ROCE Average 22% 23% 24% 37%

SNL Bearings Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 10 11 11 15 20 28 34 35 41 48 54
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 2 1 1 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 4 6 3 4 8 11 12 13 13 13
Total Current Liabilities 7 10 11 8 4 4 4 6 5 8 9
Total Liabilities 18 27 30 27 28 40 49 53 58 69 76
Fixed Assets 5 8 9 9 9 9 11 13 13 15 15
Other Non-Current Assets 1 3 6 2 3 7 10 11 14 13 15
Total Current Assets 12 16 16 16 16 24 28 28 32 41 46
Total Assets 18 27 30 27 28 40 49 53 58 69 76

SNL Bearings Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 1 -0 -0 0 3 7 2
Cash Flow from Operating Activities 3 4 6 7 6 10 2 8 8 6 8
Cash Flow from Investing Activities -2 -3 -1 -1 -2 -9 -0 -5 -0 -9 -8
Cash Flow from Financing Activities -0 -1 -5 -6 -5 -1 -2 -1 -3 -2 -2
Net Cash Inflow / Outflow -0 0 0 0 -1 -0 0 2 5 -5 -2
Closing Cash & Cash Equivalent 0 0 0 1 -0 -0 0 3 7 2 1

SNL Bearings Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 9.3 7.72 6.21 13.23 18.32 22.76 22.55 11.5 17.15 24.46 22.66
CEPS(Rs) 11.99 10.58 14.26 17.31 20.28 24.95 25.1 14.29 19.92 28.39 26.87
DPS(Rs) 0 0 0 2 3 5 5 8 4.5 6.5 6.5
Book NAV/Share(Rs) 17.85 25.28 30.19 40.52 55.13 78.32 94.8 96.23 113.6 133.85 149.7
Core EBITDA Margin(%) 26.3 21.61 25.87 27.36 28.22 30.21 27.51 17.14 23.86 27.79 24
EBIT Margin(%) 25.13 22 24.93 26.13 26.81 28.97 28.08 16.29 23.14 27.05 23.27
Pre Tax Margin(%) 23.73 19.26 23.01 25.15 26.45 28.95 28.07 16.23 22.92 27.03 23.25
PAT Margin (%) 15.37 13.15 15.54 16.78 17.57 20.93 20.04 12.16 16.97 20.29 17.09
Cash Profit Margin (%) 16.82 14.83 17.6 18.48 19.45 22.94 22.31 15.11 19.71 23.56 20.26
ROA(%) 25.02 14.96 15.75 19.65 23.68 23.92 18.25 8.16 11.14 13.83 11.28
ROE(%) 82.16 43.51 45.42 44.47 38.31 34.11 26.05 12.03 16.34 19.77 15.98
ROCE(%) 52.55 35.53 44.07 54.9 54.12 46.54 36.45 15.43 21.43 26.33 21.73
Receivable days 51.91 70.96 67.75 62.43 64.46 65.37 60.55 68.25 73.46 62.92 50.86
Inventory Days 93.23 93.7 83.77 70.92 64.4 61.62 84.98 111.53 73.11 75.16 89.44
Payable days 77.84 86.27 97.6 104.95 72.21 67.62 81.47 50.14 51.4 72.34 80.22
PER(x) 2.61 2.2 16.09 11.38 12.82 18.23 13.97 9.31 11.35 11.07 11.58
Price/Book(x) 1.36 0.67 3.31 3.72 4.26 5.3 3.32 1.11 1.71 2.02 1.75
Dividend Yield(%) 0 0 0 1.33 1.28 1.2 1.59 7.48 2.31 2.4 2.48
EV/Net Sales(x) 0.72 0.63 1.53 1.86 2.55 3.88 2.8 1.14 1.7 2.14 1.8
EV/Core EBITDA(x) 2.42 2.39 5.12 5.93 7.9 12.21 9.22 5.92 6.58 7.05 6.79
Net Sales Growth(%) 12.03 0.18 14.95 13.53 11.36 14.43 6.07 -16 6.82 19.3 10.02
EBIT Growth(%) -0.07 -12.43 28.78 21.15 14.2 12.7 0.29 -51.28 51.8 39.45 -5.35
PAT Growth(%) -11.36 -14.38 34.27 24.79 16.53 24.25 -0.93 -49.04 49.16 42.65 -7.36
EPS Growth(%) -14.08 -16.95 -19.53 112.94 38.45 24.25 -0.93 -49.02 49.16 42.65 -7.36
Debt/Equity(x) 0.37 0.58 0.36 0.12 0.04 0 0 0.09 0 0 0
Current Ratio(x) 1.75 1.54 1.4 2.03 3.72 5.54 7.1 4.88 7.04 5.39 5.02
Quick Ratio(x) 0.73 0.91 0.77 1.26 2.07 4.34 3.86 3.48 5.58 3.9 3.71
Interest Cover(x) 17.92 8.02 12.96 26.57 73.97 1370.93 2113.3 278 105.5 1177 1114
Total Debt/Mcap(x) 0.44 1.06 0.11 0.03 0.01 0 0 0.08 0 0 0

SNL Bearings Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.39 74.39 74.39 74.39 74.39 74.39 74.39 74.39 74.39 74.39
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.6 25.6 25.6 25.6 25.6 25.6 25.6 25.6 25.6 25.6
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 72.34 to 80.22days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

SNL Bearings News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!