Market Cap ₹298 Cr.
Stock P/E 42.2
P/B 1.6
Current Price ₹299
Book Value ₹ 190.8
Face Value 2
52W High ₹345
Dividend Yield 0%
52W Low ₹ 153
Smartlink Holdings Ltd is a dynamic and innovative technology company focused on revolutionizing connectivity solutions. With a commitment to advancing global communication, Smartlink specializes in designing, developing, and distributing cutting-edge networking products. Through its range of intelligent devices and software, the company seamlessly connects people, businesses, and devices, enhancing productivity and efficiency. Smartlink's forward-thinking approach to networking encompasses smart routers, IoT devices, and cloud-based management systems, providing reliable and secure connections. By embracing emerging technologies and fostering strategic partnerships, Smartlink Holdings Ltd empowers individuals and organizations to thrive in an interconnected world.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 18 | 28 | 29 | 47 | 38 | 50 | 38 | 52 | 40 | 79 |
| Other Income | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 18 | 28 | 29 | 47 | 38 | 50 | 39 | 52 | 40 | 79 |
| Total Expenditure | 16 | 24 | 28 | 45 | 36 | 48 | 39 | 49 | 41 | 67 |
| Operating Profit | 2 | 5 | 1 | 2 | 2 | 2 | -0 | 3 | -0 | 12 |
| Interest Expense | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 1 | 4 | 1 | 0 | 22 | 0 | -1 | 1 | -2 | 10 |
| Provision for Tax | -1 | -2 | 1 | 0 | 4 | -1 | -0 | 0 | -0 | 2 |
| Profit After Tax | 2 | 6 | 0 | -0 | 18 | 2 | -1 | 1 | -1 | 9 |
| Adjustments | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 6 | 0 | 0 | 18 | 2 | -1 | 1 | -1 | 9 |
| Adjusted Earnings Per Share | 1.7 | 5.7 | 0 | 0 | 17.5 | 1.7 | -1.2 | 0.8 | -1.2 | 8.7 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 193 | 83 | 118 | 150 | 104 | 97 | 107 | 77 | 70 | 80 | 163 | 209 |
| Other Income | 8 | 31 | 36 | 23 | 2 | 1 | 2 | 1 | 3 | 1 | 1 | 0 |
| Total Income | 201 | 115 | 155 | 173 | 105 | 98 | 109 | 78 | 73 | 80 | 164 | 210 |
| Total Expenditure | 174 | 114 | 153 | 176 | 108 | 96 | 104 | 83 | 60 | 70 | 158 | 196 |
| Operating Profit | 27 | 1 | 2 | -2 | -3 | 2 | 4 | -5 | 13 | 11 | 7 | 15 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 1 | 1 | 2 | 4 |
| Depreciation | 6 | 4 | 4 | 4 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 4 |
| Profit Before Tax | 21 | 468 | -2 | -6 | -5 | 0 | 0 | -15 | 9 | 7 | 23 | 8 |
| Provision for Tax | 5 | 101 | -0 | -4 | 5 | 4 | 3 | -1 | -1 | -3 | 4 | 2 |
| Profit After Tax | 16 | 367 | -2 | -2 | -10 | -3 | -3 | -14 | 10 | 10 | 19 | 8 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 16 | 367 | -2 | -2 | -10 | -3 | -3 | -14 | 10 | 10 | 19 | 8 |
| Adjusted Earnings Per Share | 5.3 | 122.2 | -0.7 | -0.7 | -4.3 | -1.4 | -1.7 | -10.7 | 7.7 | 10.3 | 19.3 | 7.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 104% | 28% | 11% | -2% |
| Operating Profit CAGR | -36% | 0% | 28% | -13% |
| PAT CAGR | 90% | 0% | 0% | 2% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 92% | 48% | 29% | 19% |
| ROE Average | 11% | 7% | 3% | 14% |
| ROCE Average | 12% | 7% | 3% | 18% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 169 | 424 | 415 | 406 | 325 | 316 | 255 | 183 | 193 | 165 | 184 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 2 | 2 | 3 |
| Current Liability | 36 | 42 | 41 | 38 | 30 | 35 | 36 | 38 | 33 | 41 | 73 |
| Other Liabilities & Provisions | 2 | 109 | 108 | 1 | 8 | 9 | 5 | 3 | 20 | 17 | 9 |
| Total Liabilities | 207 | 575 | 565 | 445 | 363 | 361 | 300 | 229 | 248 | 225 | 269 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Assets | 38 | 31 | 29 | 26 | 22 | 21 | 25 | 34 | 18 | 19 | 22 |
| Other Loans | 2 | 111 | 114 | 9 | 8 | 11 | 1 | 2 | 19 | 21 | 13 |
| Other Non Current Assets | 1 | 2 | 1 | 1 | 0 | 1 | 0 | 2 | 2 | 2 | 0 |
| Current Assets | 166 | 431 | 420 | 408 | 332 | 328 | 274 | 191 | 197 | 171 | 224 |
| Total Assets | 207 | 575 | 565 | 445 | 363 | 361 | 300 | 229 | 248 | 225 | 269 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 8 | 9 | 5 | 1 | 1 | 3 | 1 | 0 | 1 | 1 |
| Cash Flow from Operating Activities | 10 | -162 | -17 | -40 | -34 | -9 | 56 | 74 | 3 | 42 | -26 |
| Cash Flow from Investing Activities | 6 | 274 | 21 | 47 | 115 | 14 | -5 | -17 | -0 | -4 | 21 |
| Cash Flow from Financing Activities | -9 | -112 | -7 | -7 | -81 | -2 | -54 | -58 | -3 | -38 | 5 |
| Net Cash Inflow / Outflow | 8 | 1 | -4 | 0 | -0 | 3 | -3 | -1 | 0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 13 | 9 | 5 | 5 | 1 | 3 | 1 | 0 | 1 | 1 | 0 |
| # | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.3 | 122.15 | -0.66 | -0.67 | -4.31 | -1.43 | -1.74 | -10.73 | 7.69 | 10.34 | 19.29 |
| CEPS(Rs) | 7.41 | 123.58 | 0.64 | 0.57 | -3.57 | -0.65 | -0.18 | -8.46 | 9.78 | 12.74 | 22.28 |
| DPS(Rs) | 2 | 32 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 54.57 | 139.6 | 136.63 | 133.69 | 142.34 | 138.51 | 150.42 | 137.47 | 145.4 | 165.41 | 183.96 |
| Net Profit Margin | 8.22 | 439.32 | -1.66 | -1.33 | -9.36 | -3.39 | -2.76 | -18.46 | 14.56 | 12.98 | 11.8 |
| Operating Margin | 10.63 | 538.73 | -1.58 | -3.77 | -4.3 | 0.46 | 1.67 | -15.47 | 14.87 | 10.31 | 15.11 |
| PBT Margin | 10.56 | 538.67 | -1.64 | -3.78 | -4.46 | 0.27 | 0.18 | -18.67 | 12.94 | 9.29 | 13.95 |
| ROA(%) | 15.36 | 93.71 | -0.35 | -0.4 | -2.41 | -0.91 | -0.89 | -5.39 | 4.29 | 4.36 | 7.78 |
| ROE(%) | 19.43 | 125.82 | -0.48 | -0.49 | -2.69 | -1.04 | -1.04 | -6.52 | 5.44 | 5.76 | 11.04 |
| ROCE(%) | 25.12 | 159.8 | -0.46 | -1.43 | -1.28 | 0.14 | 0.6 | -5.01 | 4.9 | 4.03 | 12.09 |
| Price/Earnings(x) | 12.74 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 10.9 | 11.01 | 7.69 |
| Price/Book(x) | 1.24 | 0.32 | 0.4 | 0.33 | 0.69 | 0.6 | 0.61 | 0.44 | 0.58 | 0.69 | 0.81 |
| Dividend Yield(%) | 2.96 | 70.72 | 3.7 | 4.6 | 2.04 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.98 | -0.67 | 0.63 | 0.52 | 2.01 | 1.9 | 1.59 | 1.3 | 1.77 | 1.48 | 1.03 |
| EV/Core EBITDA(x) | 6.99 | -53 | 37.91 | -36.62 | -70.26 | 80.63 | 38.18 | -20.21 | 9.41 | 11.1 | 24.98 |
| Interest Earned Growth(%) | 0 | -56.88 | 41.99 | 26.7 | -30.88 | -6.06 | 9.75 | -27.76 | -9.06 | 13.14 | 105.09 |
| Net Profit Growth | 0 | 2204.03 | -100.54 | -1.17 | -386.78 | 65.94 | 10.85 | -383.71 | 171.7 | 0.85 | 86.5 |
| EPS Growth(%) | 0 | 2204.04 | -100.54 | -1.17 | -547.68 | 66.82 | -21.75 | -516.47 | 171.7 | 34.47 | 86.5 |
| Interest Coverage(x) % | 159.75 | 8884.13 | -28.39 | -447.58 | -27.51 | 2.39 | 1.12 | -4.85 | 7.69 | 10.06 | 13.05 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.89 | 69.89 | 69.89 | 69.89 | 69.89 | 71.33 | 71.33 | 71.51 | 71.9 | 72.79 |
| FII | 0 | 0.33 | 0 | 0.1 | 0 | 0.18 | 0.01 | 0 | 0.08 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 30.11 | 29.78 | 30.11 | 30.01 | 30.11 | 28.49 | 28.66 | 28.48 | 28.03 | 27.21 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.71 | 0.71 | 0.71 | 0.72 | 0.73 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.28 | 0.29 | 0.28 | 0.28 | 0.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
