Market Cap ₹3 Cr.
Stock P/E -7.3
P/B -
Current Price ₹8.5
Book Value ₹ 0
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
Provision for Tax | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Profit After Adjustments | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 2 | 2 | 37 | 34 | 7 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 2 | 2 | 37 | 34 | 7 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Expenditure | 2 | 2 | 37 | 34 | 7 | 1 | 0 | 0 | 1 | 0 | 0 | 1 |
Operating Profit | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 |
Provision for Tax | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 0.2 | 0.2 | 0.4 | -0 | -0.2 | 0.4 | -0.8 | -0 | -0.1 | -0.1 | -0.1 | -1.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -100% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | -7% | -8% | NA% |
ROE Average | -1% | -1% | -2% | 0% |
ROCE Average | -0% | -0% | -1% | 1% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 26 | 43 | 49 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 4 | 4 | 30 | 47 | 53 | 5 | 5 | 5 | 6 | 6 | 6 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Non-Current Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Current Assets | 1 | 1 | 28 | 44 | 51 | 3 | 2 | 2 | 3 | 3 | 3 |
Total Assets | 4 | 4 | 30 | 47 | 53 | 5 | 5 | 5 | 6 | 6 | 6 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | 0 | -0 | 0 | -1 | -1 | -0 | -0 | 0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -0 | -0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | -0 | 0 | 1 | -1 | -0 | 0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.22 | 0.25 | 0.35 | -0.01 | -0.2 | 0.43 | -0.81 | -0 | -0.09 | -0.08 | -0.06 |
CEPS(Rs) | 0.22 | 0.25 | 0.35 | -0.01 | -0.2 | 0.43 | -0.61 | 0.15 | 0 | -0.02 | -0.03 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 11.09 | 11.34 | 11.69 | 11.69 | 11.48 | 12.68 | 11.87 | 11.87 | 11.78 | 11.69 | 11.63 |
Core EBITDA Margin(%) | 6.1 | 6.8 | 0.45 | -0.01 | -0.84 | 29.02 | -1831.35 | 26.84 | 1.64 | 0 | 0 |
EBIT Margin(%) | 6.1 | 6.8 | 0.45 | -0.01 | -0.84 | 29.02 | -2481.24 | 3.81 | -1.85 | 0 | 0 |
Pre Tax Margin(%) | 5.74 | 6.39 | 0.43 | -0.01 | -0.86 | 29.01 | -2605.62 | -1.38 | -3.51 | 0 | 0 |
PAT Margin (%) | 3.97 | 4.16 | 0.3 | -0 | -0.86 | 21.54 | -2553.07 | -0.01 | -3.33 | 0 | 0 |
Cash Profit Margin (%) | 3.97 | 4.16 | 0.3 | -0 | -0.86 | 21.54 | -1903.18 | 23.02 | 0.17 | 0 | 0 |
ROA(%) | 1.92 | 2.06 | 0.65 | -0 | -0.13 | 0.59 | -5.98 | -0 | -0.64 | -0.58 | -0.44 |
ROE(%) | 2.04 | 2.2 | 3.07 | -0.05 | -1.74 | 3.98 | -6.63 | -0 | -0.75 | -0.69 | -0.52 |
ROCE(%) | 3.14 | 3.6 | 4.67 | -0.06 | -1.69 | 5.28 | -6.14 | 0.2 | -0.38 | -0.62 | -0.46 |
Receivable days | 102.56 | 119.32 | 138.59 | 379.29 | 2358.52 | 0 | 0 | 3230.12 | 866.2 | 0 | 0 |
Inventory Days | 114.66 | 132.77 | 4.6 | 2.76 | 16.56 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 31.69 | 31.6 | 131.79 | 369.55 | 2358.17 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 279.65 | 0 | 0 | 47.43 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 8.45 | 2.59 | 1.35 | 1.61 | 1.02 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 1.72 | 1.68 | 0.83 | 0.27 | 0.66 | 9.26 | 405.38 | 16.51 | 4.22 | 0 | 0 |
EV/Core EBITDA(x) | 28.25 | 24.64 | 183.87 | -4657.43 | -78.92 | 31.92 | -22.14 | 61.52 | 256.43 | -445.76 | -445.76 |
Net Sales Growth(%) | 20.79 | 5 | 1903.59 | -7.11 | -78.77 | -89.08 | -98.41 | 1987.98 | 300.31 | -100 | 0 |
EBIT Growth(%) | 25.39 | 17.03 | 33.08 | -101.21 | -2921.63 | 478.8 | -236.25 | 103.2 | -294.39 | -64.74 | 26.71 |
PAT Growth(%) | 23.1 | 9.99 | 43.23 | -101.5 | -3707.05 | 374.07 | -288.85 | 99.99 | 0 | 8.99 | 24.38 |
EPS Growth(%) | 23.1 | 9.99 | 43.21 | -101.5 | -3697.78 | 314.19 | -288.85 | 99.99 | 0 | 8.92 | 24.41 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.07 | 0.09 | 0.11 | 0.11 | 0.11 |
Current Ratio(x) | 5.53 | 5.35 | 1.04 | 1.03 | 1.02 | 11.42 | 7.55 | 6.46 | 6.41 | 6.19 | 6.04 |
Quick Ratio(x) | 2.86 | 2.51 | 1.04 | 1.02 | 1.02 | 11.42 | 7.55 | 6.46 | 6.41 | 6.19 | 6.04 |
Interest Cover(x) | 16.93 | 16.51 | 20.73 | -5.6 | -38.46 | 4635.24 | -19.95 | 0.73 | -1.11 | 0 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.07 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 7.13 | 7.13 | 7.13 | 7.13 | 7.13 | 7.13 | 7.13 | 7.13 | 7.13 | 7.13 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 92.87 | 92.87 | 92.87 | 92.87 | 92.87 | 92.87 | 92.87 | 92.87 | 92.87 | 92.87 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About