Professional Services · Founded 1985 · www.sisindia.com · BSE 540673 · NSE SIS · ISIN INE285J01028
No Notes Added Yet
Business
SIS Ltd. (Security and Intelligence Services (India) Ltd.) is a leading integrated services provider specializing in security and facility management solutions. The company offers a wide range of services including manned guarding, cash logistics, electronic security systems, and alarm monitoring under its security segment. Under its facility management segment, it provides cleaning, pest control, waste management, as well as other soft and hard services. SIS operates primarily in India and Australia, serving a diverse client base across industrial, commercial, residential, and government sectors. Its core business model involves deploying a large, trained workforce and leveraging technology to provide essential support services on a contractual basis, generating revenue through recurring service fees.
Revenue Mix
SIS Ltd. primarily operates through two major segments:
Security Services: This is the largest segment, offering manned guarding, cash logistics (cash transportation, ATM replenishment, vaulting services), and electronic security solutions. This segment includes its operations in India and Australia (through MSS Security).
Facility Management Services: This segment provides integrated facility management solutions such as cleaning, pest control, waste management, mechanical and electrical maintenance, and other general support services.
While specific real-time revenue contributions are not provided here (as per instruction not to fabricate numbers), Security Services typically contribute the bulk of the company's revenue, with Facility Management Services being a significant and growing contributor.
Industry
SIS operates in the highly fragmented but rapidly consolidating professional services industry in India and Australia, specifically in security and facility management. In India, SIS is one of the largest players in manned guarding services and a significant participant in cash logistics and facility management. It faces competition from both organized regional players and a multitude of unorganized, smaller local firms. In Australia, through MSS Security, it holds a strong position in the security services market. The industry is driven by increasing outsourcing trends, formalization of the economy, and rising demand for integrated services. SIS's national footprint in India and strong brand presence position it among the top tier of organized service providers.
MOAT
SIS possesses several competitive advantages:
Scale & Reach: With a vast operational network and a large, trained workforce across India and Australia, SIS can cater to clients with multi-location needs, a capability few smaller competitors can match.
Brand Reputation & Trust: Its long operational history and established track record in security and facility management have built a strong brand reputation, fostering trust among corporate and government clients.
Integrated Service Offering: The ability to offer a comprehensive suite of security and facility management services allows for cross-selling and reduces client's vendor management complexities, potentially leading to higher client retention.
Regulatory Compliance: Operating in a sector with evolving regulations, SIS's adherence to compliance standards provides an advantage over unorganized players.
Growth Drivers
Outsourcing Trend: Increasing propensity of businesses and government bodies to outsource non-core activities like security and facility management.
Formalization of the Economy: Shift from unorganized to organized service providers due to GST implementation, labor law reforms, and demand for quality, compliant services.
Urbanization & Infrastructure Development: Growth in commercial, industrial, residential, and public infrastructure projects creates sustained demand for security and facility management services.
Expansion into Integrated Services: Cross-selling security and facility management services to existing clients and attracting new clients seeking single-vendor solutions.
Technological Adoption: Increasing use of technology in electronic security, surveillance, and automated facility management can enhance service quality and efficiency.
Risks
Labor Costs & Availability: The business is labor-intensive; rising minimum wages and challenges in recruiting and retaining a skilled workforce can impact profitability.
Intense Competition: The presence of numerous unorganized players in India creates pricing pressure, while competition from other organized players can affect market share.
Client Concentration: Dependence on a few large clients could pose a risk if those contracts are not renewed or are terminated.
Regulatory Changes: Changes in labor laws, security industry regulations, or licensing requirements in India or Australia could impact operations and costs.
Economic Slowdown: A slowdown in economic activity can lead to reduced spending by businesses on security and facility management services, affecting revenue.
Acquisition & Integration Risk: Continued growth through acquisitions carries the risk of unsuccessful integration and failure to realize synergies.
Management & Ownership
SIS Ltd. is a promoter-led company with strong promoter holding. The management team comprises experienced professionals with significant expertise in the security and services industry. The promoters, including Mr. Ravindra Kishore Sinha, have played a pivotal role in building the company into a leading player. The ownership structure typically includes a significant promoter stake, complemented by institutional investors (both domestic and foreign) and public shareholders.
Outlook
SIS Ltd. is well-positioned to capitalize on the growing demand for professional security and facility management services, driven by increasing outsourcing, urbanization, and the formalization of these sectors in India and Australia. Its scale, integrated service offerings, and established brand provide a strong foundation. However, the company operates in a competitive and labor-intensive industry, facing challenges from rising labor costs and the presence of numerous unorganized players. While its geographic diversification and comprehensive service portfolio offer resilience, the ability to manage operational costs, integrate acquisitions effectively, and innovate with technology will be crucial for sustained profitable growth. The long-term outlook appears positive, contingent on continued economic growth and the company's execution capabilities in a dynamic market.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3138 | 3130 | 3269 | 3363 | 3428 | 3548 | 3759 | 4185 | 4489 | 4604 |
| Other Income | 16 | 12 | 8 | 32 | 17 | 18 | 12 | 7 | 12 | 12 |
| Total Income | 3154 | 3142 | 3276 | 3395 | 3445 | 3567 | 3770 | 4192 | 4501 | 4616 |
| Total Expenditure | 3054 | 2992 | 3124 | 3206 | 3569 | 3396 | 3590 | 3996 | 4282 | 4396 |
| Operating Profit | 100 | 149 | 152 | 189 | -124 | 171 | 180 | 196 | 219 | 219 |
| Interest | 40 | 42 | 40 | 41 | 38 | 41 | 37 | 48 | 49 | 58 |
| Depreciation | 49 | 43 | 42 | 41 | 38 | 42 | 48 | 56 | 70 | 63 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -290 | 0 | 0 |
| Profit Before Tax | 11 | 64 | 70 | 108 | -200 | 88 | 95 | -198 | 100 | 99 |
| Provision for Tax | 29 | 7 | 7 | 12 | 29 | 3 | 23 | -52 | 6 | 5 |
| Profit After Tax | -18 | 57 | 63 | 95 | -230 | 85 | 73 | -146 | 94 | 94 |
| Adjustments | 6 | 7 | 6 | 7 | 6 | 8 | 8 | 7 | 9 | 8 |
| Profit After Adjustments | -12 | 64 | 69 | 102 | -223 | 93 | 81 | -138 | 103 | 102 |
| Adjusted Earnings Per Share | -0.8 | 4.5 | 4.8 | 7.1 | -15.5 | 6.6 | 5.7 | -9.8 | 7.3 | 7.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3836 | 4387 | 5833 | 7093 | 8485 | 9127 | 10059 | 11346 | 12261 | 13189 | 15982 | 17037 |
| Other Income | 14 | 11 | 37 | 18 | 75 | 478 | 55 | 33 | 44 | 68 | 61 | 43 |
| Total Income | 3850 | 4398 | 5870 | 7112 | 8560 | 9605 | 10114 | 11379 | 12305 | 13257 | 16042 | 17079 |
| Total Expenditure | 3703 | 4169 | 5522 | 6729 | 7987 | 8607 | 9563 | 10854 | 11743 | 12891 | 15277 | 16264 |
| Operating Profit | 147 | 229 | 349 | 383 | 574 | 999 | 551 | 524 | 562 | 366 | 765 | 814 |
| Interest | 52 | 77 | 92 | 94 | 152 | 127 | 98 | 115 | 148 | 161 | 175 | 192 |
| Depreciation | 43 | 36 | 56 | 66 | 128 | 113 | 112 | 135 | 166 | 164 | 215 | 237 |
| Exceptional Income / Expenses | 0 | 0 | -1 | 0 | 0 | -276 | 0 | 0 | 0 | 0 | -290 | -290 |
| Profit Before Tax | 50 | 117 | 187 | 223 | 289 | 482 | 344 | 285 | 272 | 67 | 117 | 96 |
| Provision for Tax | 19 | 1 | 24 | -5 | 64 | 115 | 18 | -62 | 82 | 56 | -21 | -18 |
| Profit After Tax | 31 | 116 | 163 | 228 | 225 | 367 | 326 | 347 | 190 | 12 | 138 | 115 |
| Adjustments | 13 | -4 | -1 | -12 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 32 |
| Profit After Adjustments | 43 | 112 | 162 | 216 | 225 | 367 | 326 | 347 | 190 | 12 | 138 | 148 |
| Adjusted Earnings Per Share | 3.2 | 0 | 11.1 | 14.7 | 15.4 | 24.8 | 22.2 | 23.8 | 13.2 | 0.8 | 9.8 | 10.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 21% | 12% | 12% | 15% |
| Operating Profit CAGR | 109% | 13% | -5% | 18% |
| PAT CAGR | 1050% | -26% | -18% | 16% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 13% | -5% | -4% | NA% |
| ROE Average | 6% | 5% | 9% | 14% |
| ROCE Average | 7% | 8% | 10% | 14% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 450 | 591 | 1028 | 1250 | 1388 | 1831 | 2071 | 2333 | 2414 | 2408 | 2545 |
| Minority's Interest | 2 | 0 | 1 | 0 | 0 | 2 | 3 | 0 | 0 | 0 | 0 |
| Borrowings | 179 | 373 | 376 | 614 | 630 | 742 | 607 | 803 | 230 | 857 | 897 |
| Other Non-Current Liabilities | 20 | 44 | 292 | 764 | 495 | 135 | 9 | 36 | 121 | 198 | 662 |
| Total Current Liabilities | 764 | 946 | 1029 | 1472 | 1978 | 2271 | 2242 | 2292 | 3016 | 2500 | 3264 |
| Total Liabilities | 1415 | 1955 | 2727 | 4101 | 4492 | 4981 | 4932 | 5465 | 5781 | 5963 | 7368 |
| Fixed Assets | 308 | 398 | 717 | 1575 | 1659 | 1560 | 1602 | 1627 | 1605 | 1294 | 1985 |
| Other Non-Current Assets | 27 | 215 | 291 | 370 | 376 | 422 | 436 | 552 | 582 | 662 | 678 |
| Total Current Assets | 1080 | 1341 | 1718 | 2157 | 2456 | 2999 | 2894 | 3286 | 3594 | 4008 | 4705 |
| Total Assets | 1415 | 1955 | 2727 | 4101 | 4492 | 4981 | 4932 | 5465 | 5781 | 5963 | 7368 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 374 | 176 | 172 | 306 | 84 | -125 | 432 | 195 | 0 | -52 | 200 |
| Cash Flow from Operating Activities | 73 | 100 | 215 | 205 | 201 | 640 | 233 | 171 | 394 | 742 | 770 |
| Cash Flow from Investing Activities | -51 | -289 | -116 | -522 | -276 | -164 | -122 | -148 | -104 | -474 | -23 |
| Cash Flow from Financing Activities | -64 | 193 | 99 | 127 | -141 | 44 | -351 | -229 | -340 | -15 | -620 |
| Net Cash Inflow / Outflow | -42 | 4 | 198 | -191 | -216 | 520 | -240 | -206 | -50 | 254 | 127 |
| Closing Cash & Cash Equivalent | 349 | 172 | 365 | 84 | -125 | 432 | 195 | 0 | -52 | 200 | 315 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.17 | 0 | 11.07 | 14.72 | 15.38 | 24.76 | 22.17 | 23.78 | 13.19 | 0.82 | 9.75 |
| CEPS(Rs) | 5.4 | 11.03 | 14.96 | 20.06 | 24.13 | 32.35 | 29.75 | 33.02 | 24.73 | 12.16 | 25 |
| DPS(Rs) | 21.81 | 0 | 1.75 | 1.75 | 2 | 0 | 0 | 0 | 0 | 0 | 7 |
| Book NAV/Share(Rs) | 32.87 | 0 | 69.2 | 83.77 | 92.96 | 122.92 | 139.34 | 157.81 | 164.77 | 164.55 | 179.12 |
| Core EBITDA Margin(%) | 3.47 | 4.98 | 5.35 | 5.14 | 5.87 | 5.71 | 4.93 | 4.33 | 4.22 | 2.26 | 4.41 |
| EBIT Margin(%) | 2.67 | 4.4 | 4.8 | 4.47 | 5.19 | 6.68 | 4.4 | 3.52 | 3.43 | 1.73 | 1.82 |
| Pre Tax Margin(%) | 1.3 | 2.66 | 3.21 | 3.14 | 3.41 | 5.28 | 3.42 | 2.51 | 2.22 | 0.51 | 0.73 |
| PAT Margin (%) | 0.8 | 2.64 | 2.79 | 3.22 | 2.66 | 4.02 | 3.24 | 3.05 | 1.55 | 0.09 | 0.86 |
| Cash Profit Margin (%) | 1.92 | 3.45 | 3.75 | 4.15 | 4.17 | 5.26 | 4.35 | 4.24 | 2.91 | 1.33 | 2.21 |
| ROA(%) | 2.15 | 6.87 | 6.97 | 6.69 | 5.25 | 7.74 | 6.58 | 6.67 | 3.38 | 0.2 | 2.07 |
| ROE(%) | 7.31 | 22.45 | 20.43 | 20.37 | 17.4 | 23.02 | 16.84 | 15.94 | 8.13 | 0.5 | 5.62 |
| ROCE(%) | 11.84 | 17.75 | 19.47 | 16.63 | 18.26 | 21.05 | 13.43 | 11.02 | 10.8 | 5.82 | 7.39 |
| Receivable days | 28.59 | 29.51 | 32.69 | 40.58 | 45.77 | 48.35 | 47.79 | 49.37 | 53.04 | 51.89 | 48.25 |
| Inventory Days | 0.36 | 0.18 | 0.54 | 1.02 | 1.27 | 1.29 | 1.18 | 1.05 | 0.93 | 0.82 | 0.86 |
| Payable days | 1307.03 | 815.81 | 604.01 | 427.6 | 263 | 273.46 | 285.16 | 208.63 | 187.24 | 251.46 | 214.84 |
| PER(x) | 0 | 0 | 50.82 | 28.73 | 28.06 | 15.76 | 21.9 | 13.48 | 31.04 | 397.7 | 28.73 |
| Price/Book(x) | 0 | 0 | 8.13 | 5.05 | 4.64 | 3.18 | 3.48 | 2.03 | 2.48 | 1.97 | 1.56 |
| Dividend Yield(%) | 0 | 0 | 0.31 | 0.41 | 0.46 | 0 | 0 | 0 | 0 | 0 | 2.5 |
| EV/Net Sales(x) | 0.02 | 0.08 | 1.41 | 0.94 | 0.82 | 0.66 | 0.77 | 0.48 | 0.54 | 0.38 | 0.27 |
| EV/Core EBITDA(x) | 0.64 | 1.48 | 23.67 | 17.33 | 12.08 | 6.07 | 14.02 | 10.38 | 11.87 | 13.71 | 5.69 |
| Net Sales Growth(%) | 8.04 | 14.36 | 32.96 | 21.6 | 19.62 | 7.57 | 10.21 | 12.79 | 8.07 | 7.57 | 21.17 |
| EBIT Growth(%) | -20.94 | 88.93 | 44.87 | 8.64 | 39.1 | 36.86 | -27.42 | -9.59 | 5.07 | -45.73 | 27.9 |
| PAT Growth(%) | -37.01 | 278.82 | 40.84 | 30.55 | -1.21 | 59.52 | -11.11 | 6.31 | -45.15 | -93.8 | 1068.87 |
| EPS Growth(%) | -31.26 | 0 | 36 | 32.96 | 4.46 | 61.04 | -10.48 | 7.26 | -44.53 | -93.81 | 1094.37 |
| Debt/Equity(x) | 0.97 | 1.2 | 0.55 | 0.79 | 0.89 | 0.74 | 0.65 | 0.66 | 0.64 | 0.63 | 0.57 |
| Current Ratio(x) | 1.41 | 1.42 | 1.67 | 1.46 | 1.24 | 1.32 | 1.29 | 1.43 | 1.19 | 1.6 | 1.44 |
| Quick Ratio(x) | 1.41 | 1.42 | 1.66 | 1.45 | 1.22 | 1.31 | 1.28 | 1.42 | 1.18 | 1.59 | 1.43 |
| Interest Cover(x) | 1.96 | 2.52 | 3.03 | 3.38 | 2.91 | 4.79 | 4.5 | 3.48 | 2.84 | 1.42 | 1.67 |
| Total Debt/Mcap(x) | 0 | 0 | 0.07 | 0.16 | 0.19 | 0.23 | 0.19 | 0.33 | 0.26 | 0.32 | 0.36 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.7 | 71.69 | 71.85 | 72.09 | 71.98 | 72.14 | 72.09 | 72.02 | 71.88 | 71.86 |
| FII | 16.86 | 16.61 | 13.56 | 13.17 | 13.02 | 12.43 | 13.18 | 11.78 | 12.56 | 13.27 |
| DII | 2.91 | 3.04 | 5.26 | 5.26 | 5.26 | 5.83 | 5.88 | 7.14 | 6.62 | 6.25 |
| Public | 8.52 | 8.67 | 9.34 | 9.48 | 9.74 | 9.6 | 8.85 | 9.06 | 8.93 | 8.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 10.33 | 10.33 | 10.36 | 10.39 | 10.39 | 10.16 | 10.16 | 10.15 | 10.15 | 10.15 |
| FII | 2.43 | 2.39 | 1.95 | 1.9 | 1.88 | 1.75 | 1.86 | 1.66 | 1.77 | 1.87 |
| DII | 0.42 | 0.44 | 0.76 | 0.76 | 0.76 | 0.82 | 0.83 | 1.01 | 0.94 | 0.88 |
| Public | 1.23 | 1.25 | 1.35 | 1.37 | 1.41 | 1.35 | 1.25 | 1.28 | 1.26 | 1.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.41 | 14.41 | 14.42 | 14.42 | 14.44 | 14.08 | 14.09 | 14.1 | 14.13 | 14.13 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +21% | +12% | +12% | +15% |
| Operating Profit CAGR | +109% | +13% | -5% | +18% |
| PAT CAGR | +1050% | -26% | -18% | +16% |
| Share Price CAGR | +13% | -5% | -4% | — |
| ROE Average | +6% | +5% | +9% | +14% |
| ROCE Average | +7% | +8% | +10% | +14% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.7 | 71.69 | 71.85 | 72.09 | 71.98 | 72.14 | 72.09 | 72.02 | 71.88 | 71.86 |
| FII | 16.86 | 16.61 | 13.56 | 13.17 | 13.02 | 12.43 | 13.18 | 11.78 | 12.56 | 13.27 |
| DII | 2.91 | 3.04 | 5.26 | 5.26 | 5.26 | 5.83 | 5.88 | 7.14 | 6.62 | 6.25 |
| Public | 8.52 | 8.67 | 9.34 | 9.48 | 9.74 | 9.6 | 8.85 | 9.06 | 8.93 | 8.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 10.33 | 10.33 | 10.36 | 10.39 | 10.39 | 10.16 | 10.16 | 10.15 | 10.15 | 10.15 |
| FII | 2.43 | 2.39 | 1.95 | 1.9 | 1.88 | 1.75 | 1.86 | 1.66 | 1.77 | 1.87 |
| DII | 0.42 | 0.44 | 0.76 | 0.76 | 0.76 | 0.82 | 0.83 | 1.01 | 0.94 | 0.88 |
| Public | 1.23 | 1.25 | 1.35 | 1.37 | 1.41 | 1.35 | 1.25 | 1.28 | 1.26 | 1.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.41 | 14.41 | 14.42 | 14.42 | 14.44 | 14.08 | 14.09 | 14.1 | 14.13 | 14.13 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.