Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5503 Cr.
Stock P/E
39.9
P/B
2.1
Current Price
₹389.3
Book Value
₹ 185.7
Face Value
5
52W High
₹481.7
52W Low
₹ 257.4
Dividend Yield
1.8%

SIS Overview

Business

SIS Ltd. (Security and Intelligence Services (India) Ltd.) is a leading integrated services provider specializing in security and facility management solutions. The company offers a wide range of services including manned guarding, cash logistics, electronic security systems, and alarm monitoring under its security segment. Under its facility management segment, it provides cleaning, pest control, waste management, as well as other soft and hard services. SIS operates primarily in India and Australia, serving a diverse client base across industrial, commercial, residential, and government sectors. Its core business model involves deploying a large, trained workforce and leveraging technology to provide essential support services on a contractual basis, generating revenue through recurring service fees.

Revenue Mix

SIS Ltd. primarily operates through two major segments:

Security Services: This is the largest segment, offering manned guarding, cash logistics (cash transportation, ATM replenishment, vaulting services), and electronic security solutions. This segment includes its operations in India and Australia (through MSS Security).

Facility Management Services: This segment provides integrated facility management solutions such as cleaning, pest control, waste management, mechanical and electrical maintenance, and other general support services.

While specific real-time revenue contributions are not provided here (as per instruction not to fabricate numbers), Security Services typically contribute the bulk of the company's revenue, with Facility Management Services being a significant and growing contributor.

Industry

SIS operates in the highly fragmented but rapidly consolidating professional services industry in India and Australia, specifically in security and facility management. In India, SIS is one of the largest players in manned guarding services and a significant participant in cash logistics and facility management. It faces competition from both organized regional players and a multitude of unorganized, smaller local firms. In Australia, through MSS Security, it holds a strong position in the security services market. The industry is driven by increasing outsourcing trends, formalization of the economy, and rising demand for integrated services. SIS's national footprint in India and strong brand presence position it among the top tier of organized service providers.

MOAT

SIS possesses several competitive advantages:

Scale & Reach: With a vast operational network and a large, trained workforce across India and Australia, SIS can cater to clients with multi-location needs, a capability few smaller competitors can match.

Brand Reputation & Trust: Its long operational history and established track record in security and facility management have built a strong brand reputation, fostering trust among corporate and government clients.

Integrated Service Offering: The ability to offer a comprehensive suite of security and facility management services allows for cross-selling and reduces client's vendor management complexities, potentially leading to higher client retention.

Regulatory Compliance: Operating in a sector with evolving regulations, SIS's adherence to compliance standards provides an advantage over unorganized players.

Growth Drivers

Outsourcing Trend: Increasing propensity of businesses and government bodies to outsource non-core activities like security and facility management.

Formalization of the Economy: Shift from unorganized to organized service providers due to GST implementation, labor law reforms, and demand for quality, compliant services.

Urbanization & Infrastructure Development: Growth in commercial, industrial, residential, and public infrastructure projects creates sustained demand for security and facility management services.

Expansion into Integrated Services: Cross-selling security and facility management services to existing clients and attracting new clients seeking single-vendor solutions.

Technological Adoption: Increasing use of technology in electronic security, surveillance, and automated facility management can enhance service quality and efficiency.

Risks

Labor Costs & Availability: The business is labor-intensive; rising minimum wages and challenges in recruiting and retaining a skilled workforce can impact profitability.

Intense Competition: The presence of numerous unorganized players in India creates pricing pressure, while competition from other organized players can affect market share.

Client Concentration: Dependence on a few large clients could pose a risk if those contracts are not renewed or are terminated.

Regulatory Changes: Changes in labor laws, security industry regulations, or licensing requirements in India or Australia could impact operations and costs.

Economic Slowdown: A slowdown in economic activity can lead to reduced spending by businesses on security and facility management services, affecting revenue.

Acquisition & Integration Risk: Continued growth through acquisitions carries the risk of unsuccessful integration and failure to realize synergies.

Management & Ownership

SIS Ltd. is a promoter-led company with strong promoter holding. The management team comprises experienced professionals with significant expertise in the security and services industry. The promoters, including Mr. Ravindra Kishore Sinha, have played a pivotal role in building the company into a leading player. The ownership structure typically includes a significant promoter stake, complemented by institutional investors (both domestic and foreign) and public shareholders.

Outlook

SIS Ltd. is well-positioned to capitalize on the growing demand for professional security and facility management services, driven by increasing outsourcing, urbanization, and the formalization of these sectors in India and Australia. Its scale, integrated service offerings, and established brand provide a strong foundation. However, the company operates in a competitive and labor-intensive industry, facing challenges from rising labor costs and the presence of numerous unorganized players. While its geographic diversification and comprehensive service portfolio offer resilience, the ability to manage operational costs, integrate acquisitions effectively, and innovate with technology will be crucial for sustained profitable growth. The long-term outlook appears positive, contingent on continued economic growth and the company's execution capabilities in a dynamic market.

SIS Share Price

Live · BSE / NSE · Inception: 1985
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

SIS Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 3138 3130 3269 3363 3428 3548 3759 4185 4489 4604
Other Income 16 12 8 32 17 18 12 7 12 12
Total Income 3154 3142 3276 3395 3445 3567 3770 4192 4501 4616
Total Expenditure 3054 2992 3124 3206 3569 3396 3590 3996 4282 4396
Operating Profit 100 149 152 189 -124 171 180 196 219 219
Interest 40 42 40 41 38 41 37 48 49 58
Depreciation 49 43 42 41 38 42 48 56 70 63
Exceptional Income / Expenses 0 0 0 0 0 0 0 -290 0 0
Profit Before Tax 11 64 70 108 -200 88 95 -198 100 99
Provision for Tax 29 7 7 12 29 3 23 -52 6 5
Profit After Tax -18 57 63 95 -230 85 73 -146 94 94
Adjustments 6 7 6 7 6 8 8 7 9 8
Profit After Adjustments -12 64 69 102 -223 93 81 -138 103 102
Adjusted Earnings Per Share -0.8 4.5 4.8 7.1 -15.5 6.6 5.7 -9.8 7.3 7.2

SIS Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 3836 4387 5833 7093 8485 9127 10059 11346 12261 13189 15982 17037
Other Income 14 11 37 18 75 478 55 33 44 68 61 43
Total Income 3850 4398 5870 7112 8560 9605 10114 11379 12305 13257 16042 17079
Total Expenditure 3703 4169 5522 6729 7987 8607 9563 10854 11743 12891 15277 16264
Operating Profit 147 229 349 383 574 999 551 524 562 366 765 814
Interest 52 77 92 94 152 127 98 115 148 161 175 192
Depreciation 43 36 56 66 128 113 112 135 166 164 215 237
Exceptional Income / Expenses 0 0 -1 0 0 -276 0 0 0 0 -290 -290
Profit Before Tax 50 117 187 223 289 482 344 285 272 67 117 96
Provision for Tax 19 1 24 -5 64 115 18 -62 82 56 -21 -18
Profit After Tax 31 116 163 228 225 367 326 347 190 12 138 115
Adjustments 13 -4 -1 -12 0 1 0 0 0 0 0 32
Profit After Adjustments 43 112 162 216 225 367 326 347 190 12 138 148
Adjusted Earnings Per Share 3.2 0 11.1 14.7 15.4 24.8 22.2 23.8 13.2 0.8 9.8 10.4

SIS Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 450 591 1028 1250 1388 1831 2071 2333 2414 2408 2545
Minority's Interest 2 0 1 0 0 2 3 0 0 0 0
Borrowings 179 373 376 614 630 742 607 803 230 857 897
Other Non-Current Liabilities 20 44 292 764 495 135 9 36 121 198 662
Total Current Liabilities 764 946 1029 1472 1978 2271 2242 2292 3016 2500 3264
Total Liabilities 1415 1955 2727 4101 4492 4981 4932 5465 5781 5963 7368
Fixed Assets 308 398 717 1575 1659 1560 1602 1627 1605 1294 1985
Other Non-Current Assets 27 215 291 370 376 422 436 552 582 662 678
Total Current Assets 1080 1341 1718 2157 2456 2999 2894 3286 3594 4008 4705
Total Assets 1415 1955 2727 4101 4492 4981 4932 5465 5781 5963 7368

SIS Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 374 176 172 306 84 -125 432 195 0 -52 200
Cash Flow from Operating Activities 73 100 215 205 201 640 233 171 394 742 770
Cash Flow from Investing Activities -51 -289 -116 -522 -276 -164 -122 -148 -104 -474 -23
Cash Flow from Financing Activities -64 193 99 127 -141 44 -351 -229 -340 -15 -620
Net Cash Inflow / Outflow -42 4 198 -191 -216 520 -240 -206 -50 254 127
Closing Cash & Cash Equivalent 349 172 365 84 -125 432 195 0 -52 200 315

SIS Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.17 0 11.07 14.72 15.38 24.76 22.17 23.78 13.19 0.82 9.75
CEPS(Rs) 5.4 11.03 14.96 20.06 24.13 32.35 29.75 33.02 24.73 12.16 25
DPS(Rs) 21.81 0 1.75 1.75 2 0 0 0 0 0 7
Book NAV/Share(Rs) 32.87 0 69.2 83.77 92.96 122.92 139.34 157.81 164.77 164.55 179.12
Core EBITDA Margin(%) 3.47 4.98 5.35 5.14 5.87 5.71 4.93 4.33 4.22 2.26 4.41
EBIT Margin(%) 2.67 4.4 4.8 4.47 5.19 6.68 4.4 3.52 3.43 1.73 1.82
Pre Tax Margin(%) 1.3 2.66 3.21 3.14 3.41 5.28 3.42 2.51 2.22 0.51 0.73
PAT Margin (%) 0.8 2.64 2.79 3.22 2.66 4.02 3.24 3.05 1.55 0.09 0.86
Cash Profit Margin (%) 1.92 3.45 3.75 4.15 4.17 5.26 4.35 4.24 2.91 1.33 2.21
ROA(%) 2.15 6.87 6.97 6.69 5.25 7.74 6.58 6.67 3.38 0.2 2.07
ROE(%) 7.31 22.45 20.43 20.37 17.4 23.02 16.84 15.94 8.13 0.5 5.62
ROCE(%) 11.84 17.75 19.47 16.63 18.26 21.05 13.43 11.02 10.8 5.82 7.39
Receivable days 28.59 29.51 32.69 40.58 45.77 48.35 47.79 49.37 53.04 51.89 48.25
Inventory Days 0.36 0.18 0.54 1.02 1.27 1.29 1.18 1.05 0.93 0.82 0.86
Payable days 1307.03 815.81 604.01 427.6 263 273.46 285.16 208.63 187.24 251.46 214.84
PER(x) 0 0 50.82 28.73 28.06 15.76 21.9 13.48 31.04 397.7 28.73
Price/Book(x) 0 0 8.13 5.05 4.64 3.18 3.48 2.03 2.48 1.97 1.56
Dividend Yield(%) 0 0 0.31 0.41 0.46 0 0 0 0 0 2.5
EV/Net Sales(x) 0.02 0.08 1.41 0.94 0.82 0.66 0.77 0.48 0.54 0.38 0.27
EV/Core EBITDA(x) 0.64 1.48 23.67 17.33 12.08 6.07 14.02 10.38 11.87 13.71 5.69
Net Sales Growth(%) 8.04 14.36 32.96 21.6 19.62 7.57 10.21 12.79 8.07 7.57 21.17
EBIT Growth(%) -20.94 88.93 44.87 8.64 39.1 36.86 -27.42 -9.59 5.07 -45.73 27.9
PAT Growth(%) -37.01 278.82 40.84 30.55 -1.21 59.52 -11.11 6.31 -45.15 -93.8 1068.87
EPS Growth(%) -31.26 0 36 32.96 4.46 61.04 -10.48 7.26 -44.53 -93.81 1094.37
Debt/Equity(x) 0.97 1.2 0.55 0.79 0.89 0.74 0.65 0.66 0.64 0.63 0.57
Current Ratio(x) 1.41 1.42 1.67 1.46 1.24 1.32 1.29 1.43 1.19 1.6 1.44
Quick Ratio(x) 1.41 1.42 1.66 1.45 1.22 1.31 1.28 1.42 1.18 1.59 1.43
Interest Cover(x) 1.96 2.52 3.03 3.38 2.91 4.79 4.5 3.48 2.84 1.42 1.67
Total Debt/Mcap(x) 0 0 0.07 0.16 0.19 0.23 0.19 0.33 0.26 0.32 0.36

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +21% +12% +12% +15%
Operating Profit CAGR +109% +13% -5% +18%
PAT CAGR +1050% -26% -18% +16%
Share Price CAGR +13% -5% -4% —
ROE Average +6% +5% +9% +14%
ROCE Average +7% +8% +10% +14%

SIS Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 71.86 %
FII 13.27 %
DII (MF + Insurance) 6.25 %
Public (retail) 8.62 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 71.771.6971.8572.0971.9872.1472.0972.0271.8871.86
FII 16.8616.6113.5613.1713.0212.4313.1811.7812.5613.27
DII 2.913.045.265.265.265.835.887.146.626.25
Public 8.528.679.349.489.749.68.859.068.938.62
Others 0000000000
Total 100100100100100100100100100100

SIS Peer Comparison

Professional Services Edit Columns

SIS Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

SIS Pros & Cons

Pros

  • Debtor days have improved from 251.46 to 214.84days.

Cons

  • Company has a low return on equity of 5% over the last 3 years.
  • The company has delivered a poor profit growth of -17% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp