Market Cap ₹3 Cr.
Stock P/E -24.0
P/B -
Current Price ₹6
Book Value ₹ 0
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -1 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -1 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 |
Adjustments | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0.1 | -1.2 | -0.2 | -0.1 | -0.1 | 0 | 0 | -0 | -0 | -0.2 |
#(Fig in Cr.) | Sep 2010 | Sep 2011 | Sep 2012 | Sep 2013 | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | TTM |
---|---|---|---|---|---|---|---|---|---|
Net Sales | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Income | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Expenditure | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | -1 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -1 | -1 | -1 | -0 | 0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -1 | -1 | -1 | -0 | 0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -1 | -1 | -1 | -0 | 0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0.1 | -3 | -1.4 | -1.2 | -1 | 0.6 | -0.3 | -0.4 | -0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | 41% | 9% | 3% |
ROE Average | -38% | -6% | -27% | -28% |
ROCE Average | -28% | -10% | -17% | -20% |
#(Fig in Cr.) | Sep 2010 | Sep 2011 | Sep 2012 | Sep 2013 | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 |
---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 2 | 1 | 1 | 0 | 1 | 1 | 0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 4 | 3 | 2 | 2 | 2 | 1 | 1 | 1 |
Fixed Assets | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Assets | 4 | 3 | 2 | 2 | 2 | 1 | 1 | 1 |
#(Fig in Cr.) | Sep 2010 | Sep 2011 | Sep 2012 | Sep 2013 | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 |
---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 |
Cash Flow from Investing Activities | -0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 |
Cash Flow from Financing Activities | -0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Sep 2010 | Sep 2011 | Sep 2012 | Sep 2013 | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 |
---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.1 | -2.98 | -1.36 | -1.2 | -1.02 | 0.55 | -0.33 | -0.36 |
CEPS(Rs) | 0.49 | -2.4 | -0.78 | -0.64 | -0.47 | 0.74 | -0.33 | -0.36 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 7.46 | 4.49 | 3.13 | 1.93 | 0.9 | 1.47 | 1.14 | 0.77 |
Core EBITDA Margin(%) | 19.3 | -118.82 | -98.08 | 0 | 0 | 0 | 0 | 0 |
EBIT Margin(%) | -3.92 | -147.58 | -169.75 | 0 | 0 | 0 | 0 | 0 |
Pre Tax Margin(%) | -3.98 | -147.63 | -169.83 | 0 | 0 | 0 | 0 | 0 |
PAT Margin (%) | -3.98 | -147.63 | -169.83 | 0 | 0 | 0 | 0 | 0 |
Cash Profit Margin (%) | 19.27 | -118.87 | -98.15 | 0 | 0 | 0 | 0 | 0 |
ROA(%) | -1.02 | -38.89 | -24.45 | -24.18 | -23.29 | 19.2 | -21.36 | -24.45 |
ROE(%) | -1.34 | -49.79 | -35.65 | -47.5 | -72.29 | 46.51 | -25.57 | -38.03 |
ROCE(%) | -1.08 | -42.17 | -28.24 | -28.78 | -27.36 | 22.49 | -23.92 | -27.9 |
Receivable days | 36.57 | 22.57 | 8.91 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 486.95 | 380.62 | 386.78 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0.64 | 0.81 | 1.59 | 0 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 2.41 | 2.21 | 7.68 | 0 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 12.49 | -1.86 | -7.83 | -18.95 | -26.89 | 13.28 | -30.65 | -29 |
Net Sales Growth(%) | 14.35 | -20.12 | -60.33 | -100 | 0 | 0 | 0 | 0 |
EBIT Growth(%) | -37.12 | -2911.05 | 54.37 | 11.51 | 14.78 | 153.91 | -160.33 | -8.96 |
PAT Growth(%) | -29.71 | -2861.55 | 54.36 | 11.52 | 14.75 | 153.87 | -160.33 | -8.96 |
EPS Growth(%) | -29.66 | -2861.51 | 54.36 | 11.52 | 14.76 | 153.87 | -160.33 | -8.96 |
Debt/Equity(x) | 0.18 | 0.18 | 0.37 | 1.09 | 2.77 | 0 | 0.15 | 0.66 |
Current Ratio(x) | 6.86 | 2.88 | 1.58 | 2.4 | 2.18 | 10.61 | 8.15 | 7.9 |
Quick Ratio(x) | 1.84 | 1.26 | 0.71 | 1.06 | 0.97 | 5.13 | 3.56 | 3.41 |
Interest Cover(x) | -58.63 | -2954.97 | -2171.73 | -3093.33 | -1471.11 | 0 | 0 | 0 |
Total Debt/Mcap(x) | 0.28 | 0.22 | 0.23 | 0 | 0 | 0 | 0 | 0 |
# | Jun 2019 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 62.48 | 62.48 | 61.22 | 62.48 | 62.48 | 62.48 | 62.48 | 62.48 | 62.48 | 62.48 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Public | 37.51 | 37.51 | 38.77 | 37.51 | 37.51 | 37.51 | 37.51 | 37.51 | 37.51 | 37.51 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Jun 2019 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.18 | 0.18 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.47 | 0.47 | 0.48 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About