Agriculture · Founded 1984 · www.simranfarms.com · BSE 519566 · · ISIN INE354D01017
No Notes Added Yet
Business
Simran Farms Ltd. is an Indian agriculture company primarily engaged in the poultry business. Its core operations include integrated poultry farming, which encompasses the breeding of broiler parent stock, hatching of broiler chicks, and contract farming for broiler rearing. Additionally, the company is involved in the manufacturing of poultry feed, which supports its internal operations and is also sold to other poultry farmers. The company makes money by selling broiler chicks, live broilers (for meat), and poultry feed.
Revenue Mix
While specific revenue contribution percentages can fluctuate and are often detailed in annual reports, Simran Farms' primary revenue streams generally originate from two main segments:
Poultry & Poultry Products: This segment includes the sale of broiler chicks and live broilers.
Animal Feed: This segment comprises the manufacturing and sale of poultry feed.
The company operates an integrated model, where feed production supports its own broiler operations, and surplus is sold externally.
Industry
The Indian poultry industry is a significant and growing segment of the agriculture sector, driven by increasing protein consumption, population growth, and urbanization. It is characterized by a mix of organized and unorganized players, with increasing consolidation among larger, integrated companies. The industry is highly susceptible to commodity price fluctuations (especially feed ingredients like maize and soy) and disease outbreaks. Simran Farms operates as an integrated player within this industry, focusing on regional markets, likely holding a moderate position among the larger organized poultry firms, and competing on efficiency and supply chain management.
MOAT
Simran Farms' competitive advantages likely stem from:
Vertical Integration: By controlling breeding, hatching, rearing, and feed manufacturing, the company can achieve better cost control, quality assurance, and supply chain efficiency compared to non-integrated players.
Scale of Operations: As an established player, it benefits from economies of scale in feed production, chick hatching, and procurement, potentially leading to lower per-unit costs.
Established Distribution & Farmer Network: A long-standing presence in its operating regions can lead to strong relationships with contract farmers and established distribution channels for its products.
Growth Drivers
Key factors that can drive growth for Simran Farms over the next 3-5 years include:
Rising Protein Consumption: Increasing disposable incomes and growing health awareness among the Indian population are driving higher per capita consumption of poultry meat and eggs.
Urbanization and Organized Retail: Expansion of modern retail formats and changing consumer lifestyles are creating demand for hygienically processed and packaged poultry products.
Expansion of Capacity: Strategic investments in expanding breeding, hatching, and feed manufacturing capacities to cater to growing demand.
Geographical Expansion: Penetration into new regional markets within India.
Risks
Disease Outbreaks: Avian influenza and other poultry diseases can severely impact production, lead to culling, disrupt supply chains, and cause a significant drop in consumer demand.
Feed Price Volatility: Fluctuations in the prices of key feed ingredients like maize (corn) and soybean meal directly impact the company's cost of production and profitability.
Product Price Volatility: Prices of broiler chicks and live broilers are subject to demand-supply dynamics, seasonal variations, and market sentiment, leading to revenue and margin instability.
Regulatory Risks: Changes in food safety standards, environmental regulations, or import/export policies can affect operations and costs.
Intense Competition: The presence of numerous unorganized and organized players can lead to pricing pressure.
Management & Ownership
Simran Farms Ltd. is typically promoted and managed by its founding family or a core promoter group, which is common among Indian companies. The promoters hold a significant stake in the company, aligning their interests with long-term growth. The management team would be responsible for day-to-day operations, strategic planning, and navigating the complexities of the agriculture sector. Information on specific management quality usually requires reviewing annual reports, board compositions, and past performance.
Outlook
Simran Farms operates in a fundamentally growing sector driven by India's demographic tailwinds and increasing protein demand. Its integrated business model provides some resilience against commodity price fluctuations and operational efficiencies. However, the company faces inherent industry risks such as disease outbreaks, high volatility in feed and end-product prices, and regulatory changes, which can impact profitability. Future performance will depend on its ability to scale operations efficiently, manage cost structures, mitigate disease risks through biosecurity measures, and adapt to evolving consumer preferences and market dynamics.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 138 | 176 | 175 | 245 | 238 | 205 | 188 | 233 | 249 | 214 |
| Other Income | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Total Income | 139 | 177 | 175 | 245 | 239 | 205 | 189 | 233 | 249 | 214 |
| Total Expenditure | 138 | 164 | 174 | 244 | 243 | 203 | 187 | 230 | 243 | 212 |
| Operating Profit | 1 | 13 | 1 | 1 | -4 | 2 | 2 | 3 | 6 | 2 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | -1 | 1 |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 12 | 1 | 0 | -5 | 1 | 1 | 2 | 5 | 1 |
| Provision for Tax | 0 | 4 | 0 | 0 | -2 | 0 | 0 | 0 | 2 | 0 |
| Profit After Tax | 0 | 9 | 0 | 0 | -3 | 1 | 0 | 1 | 3 | 1 |
| Adjustments | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 |
| Profit After Adjustments | 0 | 9 | 0 | 0 | -3 | 1 | 0 | 1 | 3 | 1 |
| Adjusted Earnings Per Share | 0.5 | 23 | 0.6 | 0.4 | -8.5 | 2 | 0.9 | 3 | 5.9 | 1.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 444 | 447 | 410 | 341 | 320 | 281 | 322 | 394 | 367 | 486 | 834 | 884 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 |
| Total Income | 444 | 447 | 410 | 341 | 320 | 281 | 322 | 394 | 367 | 489 | 836 | 885 |
| Total Expenditure | 438 | 440 | 401 | 330 | 310 | 307 | 297 | 382 | 360 | 484 | 825 | 872 |
| Operating Profit | 6 | 7 | 10 | 11 | 10 | -26 | 26 | 11 | 7 | 4 | 11 | 13 |
| Interest | 3 | 5 | 6 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 0 | 2 | 5 | 6 | -29 | 22 | 10 | 3 | 1 | 8 | 9 |
| Provision for Tax | -0 | -0 | 1 | 1 | 2 | -8 | 9 | -0 | -0 | 0 | 2 | 2 |
| Profit After Tax | 1 | 1 | 1 | 4 | 4 | -22 | 13 | 10 | 4 | 0 | 6 | 5 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 1 | 1 | 1 | 4 | 4 | -22 | 13 | 10 | 4 | 0 | 6 | 5 |
| Adjusted Earnings Per Share | 2.6 | 1.8 | 2.6 | 10.6 | 10.7 | -56.7 | 33.2 | 27.1 | 9.4 | 1 | 15.5 | 11.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 72% | 28% | 24% | 7% |
| Operating Profit CAGR | 175% | 0% | 0% | 6% |
| PAT CAGR | 0% | -16% | 0% | 20% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 27% | 13% | 11% | 16% |
| ROE Average | 17% | 10% | 39% | 10% |
| ROCE Average | 12% | 9% | 22% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 16 | 17 | 18 | 22 | 26 | 4 | 17 | 27 | 31 | 31 | 41 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 7 | 5 | 1 | 1 | 2 | 2 | 0 | 0 | 1 | 0 | 0 |
| Other Non-Current Liabilities | 2 | 2 | 1 | 1 | 1 | -6 | -1 | -2 | -3 | -3 | -1 |
| Total Current Liabilities | 104 | 122 | 97 | 71 | 74 | 84 | 74 | 74 | 84 | 106 | 147 |
| Total Liabilities | 129 | 146 | 118 | 96 | 103 | 85 | 91 | 99 | 112 | 136 | 187 |
| Fixed Assets | 17 | 20 | 19 | 23 | 22 | 21 | 20 | 21 | 23 | 23 | 24 |
| Other Non-Current Assets | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Total Current Assets | 110 | 126 | 98 | 73 | 81 | 63 | 70 | 77 | 89 | 112 | 163 |
| Total Assets | 129 | 146 | 118 | 96 | 103 | 85 | 91 | 99 | 112 | 136 | 187 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 4 | 3 | 2 | 5 | 20 | 12 | 19 | 16 | 6 | 12 |
| Cash Flow from Operating Activities | -13 | -17 | 4 | 10 | 16 | -7 | 11 | -2 | -7 | 8 | -11 |
| Cash Flow from Investing Activities | -5 | -3 | -1 | -6 | -1 | -2 | -1 | -0 | -4 | -1 | -2 |
| Cash Flow from Financing Activities | 20 | 19 | -4 | -1 | 0 | 0 | -2 | -0 | 0 | -1 | 3 |
| Net Cash Inflow / Outflow | 2 | -1 | -1 | 3 | 15 | -9 | 8 | -3 | -10 | 6 | -10 |
| Closing Cash & Cash Equivalent | 4 | 3 | 2 | 5 | 20 | 12 | 19 | 16 | 6 | 12 | 2 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.56 | 1.77 | 2.57 | 10.61 | 10.72 | -56.74 | 33.18 | 27.14 | 9.44 | 1.01 | 15.5 |
| CEPS(Rs) | 7.6 | 7.49 | 8.13 | 16.39 | 16.45 | -51.02 | 38.94 | 32.78 | 14.85 | 5.81 | 20.47 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 41.82 | 43.58 | 47.33 | 57.93 | 68.61 | 11.46 | 45.06 | 72.17 | 81.4 | 82.06 | 97.05 |
| Core EBITDA Margin(%) | 1.31 | 1.64 | 2.32 | 3.14 | 3.2 | -9.29 | 7.84 | 2.86 | 1.88 | 0.42 | 1.1 |
| EBIT Margin(%) | 0.93 | 1.17 | 1.86 | 2.59 | 2.5 | -9.97 | 7.28 | 3.03 | 1.52 | 0.52 | 1.1 |
| Pre Tax Margin(%) | 0.15 | 0.1 | 0.37 | 1.6 | 1.92 | -10.39 | 6.73 | 2.54 | 0.95 | 0.13 | 0.97 |
| PAT Margin (%) | 0.23 | 0.15 | 0.24 | 1.19 | 1.27 | -7.65 | 3.91 | 2.61 | 0.98 | 0.08 | 0.71 |
| Cash Profit Margin (%) | 0.65 | 0.64 | 0.75 | 1.82 | 1.95 | -6.88 | 4.58 | 3.16 | 1.53 | 0.45 | 0.93 |
| ROA(%) | 0.93 | 0.5 | 0.75 | 3.78 | 4.09 | -22.91 | 14.39 | 10.83 | 3.4 | 0.32 | 3.66 |
| ROE(%) | 6.48 | 4.24 | 5.76 | 20.25 | 16.97 | -141.69 | 117.6 | 46.25 | 12.36 | 1.29 | 17.36 |
| ROCE(%) | 12.36 | 9.48 | 12.46 | 15.65 | 14.29 | -62.6 | 59.44 | 23.8 | 9.57 | 3.96 | 12.33 |
| Receivable days | 13.69 | 16.93 | 13.62 | 10.1 | 10.61 | 12.77 | 9.99 | 7.4 | 8.96 | 8.67 | 6.6 |
| Inventory Days | 56.31 | 72.15 | 78.79 | 73.35 | 58.77 | 56.1 | 43.73 | 40.94 | 60.31 | 58.05 | 48.79 |
| Payable days | 69.87 | 78.29 | 73.95 | 62.16 | 55.24 | 68.89 | 69.33 | 45.34 | 56 | 53.11 | 42.79 |
| PER(x) | 13.23 | 9.29 | 16.02 | 12.16 | 6.23 | 0 | 1.93 | 6.18 | 9.64 | 110.86 | 11.01 |
| Price/Book(x) | 0.81 | 0.38 | 0.87 | 2.23 | 0.97 | 2.31 | 1.42 | 2.32 | 1.12 | 1.37 | 1.76 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.08 | 0.12 | 0.13 | 0.23 | 0.11 | 0.1 | 0.1 | 0.19 | 0.16 | 0.14 | 0.12 |
| EV/Core EBITDA(x) | 6.28 | 7.06 | 5.37 | 7.13 | 3.36 | -1.09 | 1.29 | 6.63 | 8.14 | 15.17 | 9.44 |
| Net Sales Growth(%) | 23.44 | 0.71 | -8.31 | -16.84 | -6.23 | -12.08 | 14.57 | 22.23 | -6.79 | 32.55 | 71.54 |
| EBIT Growth(%) | 78.51 | 27.17 | 45.87 | 16.08 | -9.53 | -450.15 | 183.69 | -49.2 | -53.3 | -54.61 | 262.7 |
| PAT Growth(%) | 30.41 | -32.12 | 44.38 | 307.23 | 0.76 | -628.25 | 158.58 | -18.43 | -64.99 | -88.9 | 1376.26 |
| EPS Growth(%) | 29.47 | -31.07 | 45.62 | 312.62 | 1.05 | -629.16 | 158.48 | -18.21 | -65.21 | -89.27 | 1430.51 |
| Debt/Equity(x) | 1.81 | 2.98 | 2.15 | 1.57 | 1.13 | 6.83 | 1.63 | 1.02 | 0.98 | 1.13 | 1.13 |
| Current Ratio(x) | 1.05 | 1.03 | 1.01 | 1.02 | 1.09 | 0.74 | 0.95 | 1.05 | 1.06 | 1.05 | 1.11 |
| Quick Ratio(x) | 0.27 | 0.25 | 0.17 | 0.24 | 0.45 | 0.28 | 0.43 | 0.37 | 0.21 | 0.27 | 0.16 |
| Interest Cover(x) | 1.2 | 1.09 | 1.25 | 2.62 | 4.27 | -23.45 | 13.25 | 6.17 | 2.68 | 1.33 | 8.6 |
| Total Debt/Mcap(x) | 2.23 | 7.92 | 2.47 | 0.71 | 1.17 | 2.95 | 1.14 | 0.44 | 0.87 | 0.83 | 0.64 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 37.32 | 37.32 | 37.32 | 37.32 | 37.32 | 37.32 | 37.32 | 42.27 | 42.27 | 42.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 62.68 | 62.68 | 62.68 | 62.68 | 62.68 | 62.68 | 62.68 | 57.73 | 57.73 | 57.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.2 | 0.2 | 0.2 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.28 | 0.28 | 0.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.48 | 0.48 | 0.48 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +72% | +28% | +24% | +7% |
| Operating Profit CAGR | +175% | 0% | — | +6% |
| PAT CAGR | — | -16% | — | +20% |
| Share Price CAGR | +27% | +13% | +11% | +16% |
| ROE Average | +17% | +10% | +39% | +10% |
| ROCE Average | +12% | +9% | +22% | +10% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 37.32 | 37.32 | 37.32 | 37.32 | 37.32 | 37.32 | 37.32 | 42.27 | 42.27 | 42.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 62.68 | 62.68 | 62.68 | 62.68 | 62.68 | 62.68 | 62.68 | 57.73 | 57.73 | 57.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.2 | 0.2 | 0.2 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.28 | 0.28 | 0.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.48 | 0.48 | 0.48 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.