Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹91 Cr.
Stock P/E
15.5
P/B
1.6
Current Price
₹189.9
Book Value
₹ 121.8
Face Value
10
52W High
₹198
52W Low
₹ 131.6
Dividend Yield
0%

Simran Farms Overview

Business

Simran Farms Ltd. is an Indian agriculture company primarily engaged in the poultry business. Its core operations include integrated poultry farming, which encompasses the breeding of broiler parent stock, hatching of broiler chicks, and contract farming for broiler rearing. Additionally, the company is involved in the manufacturing of poultry feed, which supports its internal operations and is also sold to other poultry farmers. The company makes money by selling broiler chicks, live broilers (for meat), and poultry feed.

Revenue Mix

While specific revenue contribution percentages can fluctuate and are often detailed in annual reports, Simran Farms' primary revenue streams generally originate from two main segments:

Poultry & Poultry Products: This segment includes the sale of broiler chicks and live broilers.

Animal Feed: This segment comprises the manufacturing and sale of poultry feed.

The company operates an integrated model, where feed production supports its own broiler operations, and surplus is sold externally.

Industry

The Indian poultry industry is a significant and growing segment of the agriculture sector, driven by increasing protein consumption, population growth, and urbanization. It is characterized by a mix of organized and unorganized players, with increasing consolidation among larger, integrated companies. The industry is highly susceptible to commodity price fluctuations (especially feed ingredients like maize and soy) and disease outbreaks. Simran Farms operates as an integrated player within this industry, focusing on regional markets, likely holding a moderate position among the larger organized poultry firms, and competing on efficiency and supply chain management.

MOAT

Simran Farms' competitive advantages likely stem from:

Vertical Integration: By controlling breeding, hatching, rearing, and feed manufacturing, the company can achieve better cost control, quality assurance, and supply chain efficiency compared to non-integrated players.

Scale of Operations: As an established player, it benefits from economies of scale in feed production, chick hatching, and procurement, potentially leading to lower per-unit costs.

Established Distribution & Farmer Network: A long-standing presence in its operating regions can lead to strong relationships with contract farmers and established distribution channels for its products.

Growth Drivers

Key factors that can drive growth for Simran Farms over the next 3-5 years include:

Rising Protein Consumption: Increasing disposable incomes and growing health awareness among the Indian population are driving higher per capita consumption of poultry meat and eggs.

Urbanization and Organized Retail: Expansion of modern retail formats and changing consumer lifestyles are creating demand for hygienically processed and packaged poultry products.

Expansion of Capacity: Strategic investments in expanding breeding, hatching, and feed manufacturing capacities to cater to growing demand.

Geographical Expansion: Penetration into new regional markets within India.

Risks

Disease Outbreaks: Avian influenza and other poultry diseases can severely impact production, lead to culling, disrupt supply chains, and cause a significant drop in consumer demand.

Feed Price Volatility: Fluctuations in the prices of key feed ingredients like maize (corn) and soybean meal directly impact the company's cost of production and profitability.

Product Price Volatility: Prices of broiler chicks and live broilers are subject to demand-supply dynamics, seasonal variations, and market sentiment, leading to revenue and margin instability.

Regulatory Risks: Changes in food safety standards, environmental regulations, or import/export policies can affect operations and costs.

Intense Competition: The presence of numerous unorganized and organized players can lead to pricing pressure.

Management & Ownership

Simran Farms Ltd. is typically promoted and managed by its founding family or a core promoter group, which is common among Indian companies. The promoters hold a significant stake in the company, aligning their interests with long-term growth. The management team would be responsible for day-to-day operations, strategic planning, and navigating the complexities of the agriculture sector. Information on specific management quality usually requires reviewing annual reports, board compositions, and past performance.

Outlook

Simran Farms operates in a fundamentally growing sector driven by India's demographic tailwinds and increasing protein demand. Its integrated business model provides some resilience against commodity price fluctuations and operational efficiencies. However, the company faces inherent industry risks such as disease outbreaks, high volatility in feed and end-product prices, and regulatory changes, which can impact profitability. Future performance will depend on its ability to scale operations efficiently, manage cost structures, mitigate disease risks through biosecurity measures, and adapt to evolving consumer preferences and market dynamics.

Simran Farms Share Price

Live · BSE · Inception: 1984
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Simran Farms Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 138 176 175 245 238 205 188 233 249 214
Other Income 1 1 0 0 0 1 1 1 1 0
Total Income 139 177 175 245 239 205 189 233 249 214
Total Expenditure 138 164 174 244 243 203 187 230 243 212
Operating Profit 1 13 1 1 -4 2 2 3 6 2
Interest 0 0 0 0 1 1 1 1 -1 1
Depreciation 1 0 0 0 0 0 0 0 3 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 12 1 0 -5 1 1 2 5 1
Provision for Tax 0 4 0 0 -2 0 0 0 2 0
Profit After Tax 0 9 0 0 -3 1 0 1 3 1
Adjustments 0 -0 0 -0 0 -0 0 -0 0 -0
Profit After Adjustments 0 9 0 0 -3 1 0 1 3 1
Adjusted Earnings Per Share 0.5 23 0.6 0.4 -8.5 2 0.9 3 5.9 1.7

Simran Farms Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 444 447 410 341 320 281 322 394 367 486 834 884
Other Income 0 0 0 0 0 0 0 0 0 2 2 3
Total Income 444 447 410 341 320 281 322 394 367 489 836 885
Total Expenditure 438 440 401 330 310 307 297 382 360 484 825 872
Operating Profit 6 7 10 11 10 -26 26 11 7 4 11 13
Interest 3 5 6 3 2 1 2 2 2 2 1 2
Depreciation 2 2 2 2 2 2 2 2 2 2 2 3
Exceptional Income / Expenses 0 0 0 0 -0 0 0 3 0 0 0 0
Profit Before Tax 1 0 2 5 6 -29 22 10 3 1 8 9
Provision for Tax -0 -0 1 1 2 -8 9 -0 -0 0 2 2
Profit After Tax 1 1 1 4 4 -22 13 10 4 0 6 5
Adjustments -0 -0 -0 -0 -0 -0 -0 0 -0 -0 -0 0
Profit After Adjustments 1 1 1 4 4 -22 13 10 4 0 6 5
Adjusted Earnings Per Share 2.6 1.8 2.6 10.6 10.7 -56.7 33.2 27.1 9.4 1 15.5 11.5

Simran Farms Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 16 17 18 22 26 4 17 27 31 31 41
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 7 5 1 1 2 2 0 0 1 0 0
Other Non-Current Liabilities 2 2 1 1 1 -6 -1 -2 -3 -3 -1
Total Current Liabilities 104 122 97 71 74 84 74 74 84 106 147
Total Liabilities 129 146 118 96 103 85 91 99 112 136 187
Fixed Assets 17 20 19 23 22 21 20 21 23 23 24
Other Non-Current Assets 2 0 0 0 0 0 1 0 0 0 0
Total Current Assets 110 126 98 73 81 63 70 77 89 112 163
Total Assets 129 146 118 96 103 85 91 99 112 136 187

Simran Farms Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 4 3 2 5 20 12 19 16 6 12
Cash Flow from Operating Activities -13 -17 4 10 16 -7 11 -2 -7 8 -11
Cash Flow from Investing Activities -5 -3 -1 -6 -1 -2 -1 -0 -4 -1 -2
Cash Flow from Financing Activities 20 19 -4 -1 0 0 -2 -0 0 -1 3
Net Cash Inflow / Outflow 2 -1 -1 3 15 -9 8 -3 -10 6 -10
Closing Cash & Cash Equivalent 4 3 2 5 20 12 19 16 6 12 2

Simran Farms Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.56 1.77 2.57 10.61 10.72 -56.74 33.18 27.14 9.44 1.01 15.5
CEPS(Rs) 7.6 7.49 8.13 16.39 16.45 -51.02 38.94 32.78 14.85 5.81 20.47
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 41.82 43.58 47.33 57.93 68.61 11.46 45.06 72.17 81.4 82.06 97.05
Core EBITDA Margin(%) 1.31 1.64 2.32 3.14 3.2 -9.29 7.84 2.86 1.88 0.42 1.1
EBIT Margin(%) 0.93 1.17 1.86 2.59 2.5 -9.97 7.28 3.03 1.52 0.52 1.1
Pre Tax Margin(%) 0.15 0.1 0.37 1.6 1.92 -10.39 6.73 2.54 0.95 0.13 0.97
PAT Margin (%) 0.23 0.15 0.24 1.19 1.27 -7.65 3.91 2.61 0.98 0.08 0.71
Cash Profit Margin (%) 0.65 0.64 0.75 1.82 1.95 -6.88 4.58 3.16 1.53 0.45 0.93
ROA(%) 0.93 0.5 0.75 3.78 4.09 -22.91 14.39 10.83 3.4 0.32 3.66
ROE(%) 6.48 4.24 5.76 20.25 16.97 -141.69 117.6 46.25 12.36 1.29 17.36
ROCE(%) 12.36 9.48 12.46 15.65 14.29 -62.6 59.44 23.8 9.57 3.96 12.33
Receivable days 13.69 16.93 13.62 10.1 10.61 12.77 9.99 7.4 8.96 8.67 6.6
Inventory Days 56.31 72.15 78.79 73.35 58.77 56.1 43.73 40.94 60.31 58.05 48.79
Payable days 69.87 78.29 73.95 62.16 55.24 68.89 69.33 45.34 56 53.11 42.79
PER(x) 13.23 9.29 16.02 12.16 6.23 0 1.93 6.18 9.64 110.86 11.01
Price/Book(x) 0.81 0.38 0.87 2.23 0.97 2.31 1.42 2.32 1.12 1.37 1.76
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.08 0.12 0.13 0.23 0.11 0.1 0.1 0.19 0.16 0.14 0.12
EV/Core EBITDA(x) 6.28 7.06 5.37 7.13 3.36 -1.09 1.29 6.63 8.14 15.17 9.44
Net Sales Growth(%) 23.44 0.71 -8.31 -16.84 -6.23 -12.08 14.57 22.23 -6.79 32.55 71.54
EBIT Growth(%) 78.51 27.17 45.87 16.08 -9.53 -450.15 183.69 -49.2 -53.3 -54.61 262.7
PAT Growth(%) 30.41 -32.12 44.38 307.23 0.76 -628.25 158.58 -18.43 -64.99 -88.9 1376.26
EPS Growth(%) 29.47 -31.07 45.62 312.62 1.05 -629.16 158.48 -18.21 -65.21 -89.27 1430.51
Debt/Equity(x) 1.81 2.98 2.15 1.57 1.13 6.83 1.63 1.02 0.98 1.13 1.13
Current Ratio(x) 1.05 1.03 1.01 1.02 1.09 0.74 0.95 1.05 1.06 1.05 1.11
Quick Ratio(x) 0.27 0.25 0.17 0.24 0.45 0.28 0.43 0.37 0.21 0.27 0.16
Interest Cover(x) 1.2 1.09 1.25 2.62 4.27 -23.45 13.25 6.17 2.68 1.33 8.6
Total Debt/Mcap(x) 2.23 7.92 2.47 0.71 1.17 2.95 1.14 0.44 0.87 0.83 0.64

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +72% +28% +24% +7%
Operating Profit CAGR +175% 0% — +6%
PAT CAGR — -16% — +20%
Share Price CAGR +27% +13% +11% +16%
ROE Average +17% +10% +39% +10%
ROCE Average +12% +9% +22% +10%

Simran Farms Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 42.27 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 57.73 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 37.3237.3237.3237.3237.3237.3237.3242.2742.2742.27
FII 0000000000
DII 0000000000
Public 62.6862.6862.6862.6862.6862.6862.6857.7357.7357.73
Others 0000000000
Total 100100100100100100100100100100

Simran Farms Peer Comparison

Agriculture Edit Columns

Simran Farms Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Simran Farms Pros & Cons

Pros

  • Debtor days have improved from 53.11 to 42.79days.

Cons

  • Promoter holding is low: 42.27%.
  • Company has a low return on equity of 10% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp