Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Simran Farms
Join Channel
Consolidated Standalone

Simran Farms

₹135 -1.9 | 1.4%

Market Cap ₹51 Cr.

Stock P/E 8.2

P/B 1.6

Current Price ₹135

Book Value ₹ 81.9

Face Value 10

52W High ₹250

Dividend Yield 0%

52W Low ₹ 105.5

Edit Ratio

Simran Farms Research see more...

Overview Inc. Year: 1984Industry: Agriculture

Simran Farms Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Simran Farms Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 112 106 85 93 84 87 103 106 119 123
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 112 106 85 93 84 87 103 106 119 124
Total Expenditure 108 108 86 92 89 84 95 104 115 128
Operating Profit 5 -2 -1 1 -5 3 8 2 5 -4
Interest 0 0 1 1 0 0 1 1 0 0
Depreciation 1 1 1 0 1 1 0 0 0 0
Exceptional Income / Expenses 0 0 3 0 0 0 0 0 0 0
Profit Before Tax 4 -3 0 0 -6 3 7 1 4 -5
Provision for Tax 1 -1 -4 0 -1 0 1 1 1 -1
Profit After Tax 3 -3 4 0 -5 3 6 1 3 -3
Adjustments -0 -0 0 0 -0 -0 -0 0 -0 -0
Profit After Adjustments 3 -3 4 0 -5 3 6 1 3 -3
Adjusted Earnings Per Share 8.3 -6.7 10.2 0.3 -13.5 6.8 15.9 1.6 7.8 -8.9

Simran Farms Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 282 360 444 447 410 341 320 281 322 394 367 451
Other Income 1 0 0 0 0 0 0 0 0 0 0 0
Total Income 283 360 444 447 410 341 320 281 322 394 367 452
Total Expenditure 284 356 438 440 401 330 310 307 297 382 360 442
Operating Profit -1 4 6 7 10 11 10 -26 26 11 7 11
Interest 1 1 3 5 6 3 2 1 2 2 2 2
Depreciation 1 1 2 2 2 2 2 2 2 2 2 0
Exceptional Income / Expenses 0 0 0 0 0 0 -0 0 0 3 0 0
Profit Before Tax -3 1 1 0 2 5 6 -29 22 10 3 7
Provision for Tax 0 0 -0 -0 1 1 2 -8 9 -0 -0 2
Profit After Tax -3 1 1 1 1 4 4 -22 13 10 4 7
Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 0 -0 0
Profit After Adjustments -3 1 1 1 1 4 4 -22 13 10 4 7
Adjusted Earnings Per Share -7.4 2 2.6 1.8 2.6 10.6 10.7 -56.7 33.2 27.1 9.4 16.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -7% 9% 1% 3%
Operating Profit CAGR -36% 0% -9% 0%
PAT CAGR -60% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 27% 5% 12% 26%
ROE Average 12% 59% 10% 7%
ROCE Average 10% 31% 9% 9%

Simran Farms Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 15 15 16 17 18 22 26 4 17 27 31
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 2 7 5 1 1 2 2 0 0 1
Other Non-Current Liabilities 2 2 2 2 1 1 1 -6 -1 -2 -3
Total Current Liabilities 52 69 104 122 97 71 74 84 74 74 84
Total Liabilities 69 88 129 146 118 96 103 85 91 99 112
Fixed Assets 13 15 17 20 19 23 22 21 20 21 23
Other Non-Current Assets 1 1 2 0 0 0 0 0 1 0 0
Total Current Assets 56 72 110 126 98 73 81 63 70 77 89
Total Assets 69 88 129 146 118 96 103 85 91 99 112

Simran Farms Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 3 2 4 3 2 5 20 12 19 16
Cash Flow from Operating Activities 4 3 -13 -17 4 10 16 -7 11 -2 -7
Cash Flow from Investing Activities -2 -4 -5 -3 -1 -6 -1 -2 -1 -0 -4
Cash Flow from Financing Activities -0 -0 20 19 -4 -1 0 0 -2 -0 0
Net Cash Inflow / Outflow 2 -1 2 -1 -1 3 15 -9 8 -3 -10
Closing Cash & Cash Equivalent 3 2 4 3 2 5 20 12 19 16 6

Simran Farms Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -7.41 1.98 2.56 1.77 2.57 10.61 10.72 -56.74 33.18 27.14 9.44
CEPS(Rs) -4.58 5.75 7.6 7.49 8.13 16.39 16.45 -51.02 38.94 32.78 14.85
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 38.58 40.57 41.82 43.58 47.33 57.93 68.61 11.46 45.06 72.17 81.4
Core EBITDA Margin(%) -0.59 1.03 1.31 1.64 2.32 3.14 3.2 -9.29 7.84 2.86 1.88
EBIT Margin(%) -0.76 0.64 0.93 1.17 1.86 2.59 2.5 -9.97 7.28 3.03 1.52
Pre Tax Margin(%) -0.96 0.3 0.15 0.1 0.37 1.6 1.92 -10.39 6.73 2.54 0.95
PAT Margin (%) -0.99 0.22 0.23 0.15 0.24 1.19 1.27 -7.65 3.91 2.61 0.98
Cash Profit Margin (%) -0.62 0.61 0.65 0.64 0.75 1.82 1.95 -6.88 4.58 3.16 1.53
ROA(%) -4.62 0.99 0.93 0.5 0.75 3.78 4.09 -22.91 14.39 10.83 3.4
ROE(%) -17.35 5.17 6.48 4.24 5.76 20.25 16.97 -141.69 117.6 46.25 12.36
ROCE(%) -13.1 12.34 12.36 9.48 12.46 15.65 14.29 -62.6 59.44 23.8 9.59
Receivable days 9.44 9.97 13.69 16.93 13.62 10.1 10.61 12.77 9.99 7.4 8.96
Inventory Days 47.1 50.63 56.31 72.15 78.79 73.35 58.77 56.1 43.73 40.94 60.31
Payable days 55.87 64.68 69.87 78.29 73.95 62.16 55.24 68.89 69.33 45.34 56
PER(x) 0 7.08 13.23 9.29 16.02 12.16 6.23 0 1.93 6.18 9.64
Price/Book(x) 0.52 0.35 0.81 0.38 0.87 2.23 0.97 2.31 1.42 2.32 1.12
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.02 0.03 0.08 0.12 0.13 0.23 0.11 0.1 0.1 0.19 0.16
EV/Core EBITDA(x) -5.08 2.81 6.28 7.06 5.37 7.13 3.36 -1.09 1.29 6.63 8.14
Net Sales Growth(%) 23.76 27.51 23.44 0.71 -8.31 -16.84 -6.23 -12.08 14.57 22.23 -6.79
EBIT Growth(%) -244.71 206.78 78.51 27.17 45.87 16.08 -9.53 -450.15 183.69 -49.2 -53.23
PAT Growth(%) -435.17 127.91 30.41 -32.12 44.38 307.23 0.76 -628.25 158.58 -18.43 -64.99
EPS Growth(%) -449.86 126.69 29.47 -31.07 45.62 312.62 1.05 -629.16 158.48 -18.21 -65.21
Debt/Equity(x) 0.05 0.43 1.81 2.98 2.15 1.57 1.13 6.83 1.63 1.02 0.98
Current Ratio(x) 1.07 1.04 1.05 1.03 1.01 1.02 1.09 0.74 0.95 1.05 1.06
Quick Ratio(x) 0.22 0.24 0.27 0.25 0.17 0.24 0.45 0.28 0.43 0.37 0.21
Interest Cover(x) -3.82 1.86 1.2 1.09 1.25 2.62 4.27 -23.45 13.25 6.17 2.68
Total Debt/Mcap(x) 0.09 1.24 2.23 7.92 2.47 0.71 1.17 2.95 1.14 0.44 0.87

Simran Farms Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 37.32 37.32 37.32 37.32 37.32 37.32 37.32 37.32 37.32 37.32
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 62.68 62.68 62.68 62.68 62.68 62.68 62.68 62.68 62.68 62.68
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 59%

Cons

  • Promoter holding is low: 37.32%.
  • Debtor days have increased from 45.34 to 56days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Simran Farms News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!