WEBSITE BSE:517411 NSE: SHYAM TELEC. Inc. Year: 1992 Industry: Telecommunication - Equipment My Bucket: Add Stock
Last updated: 15:16
No Notes Added Yet
Shyam Telecom Ltd. is an Indian telecommunications equipment and technology company incorporated in 1992 with its registered office in Jaipur, Rajasthan and publicly listed on both the Bombay Stock Exchange (BSE: 517411) and the National Stock Exchange (NSE: SHYAMTEL). Historically, the company has been involved in the design, development and manufacture of wireless communication products and network solutions, including RF repeaters, optical distributed antenna systems and other telecom signal enhancement equipment, and it maintained an R&D wi...Read More
Shyam Telecom Ltd. is an Indian telecommunications equipment and technology company incorporated in 1992 with its registered office in Jaipur, Rajasthan and publicly listed on both the Bombay Stock Exchange (BSE: 517411) and the National Stock Exchange (NSE: SHYAMTEL). Historically, the company has been involved in the design, development and manufacture of wireless communication products and network solutions, including RF repeaters, optical distributed antenna systems and other telecom signal enhancement equipment, and it maintained an R&D wing recognised by India’s Department of Science and Technology to support product development. Over time, Shyam Telecom restructured its operations, demerging its manufacturing business into a subsidiary, Shyam Telecom Manufacturing Ltd., and now also holds investments in entities such as Shyam Telelink Ltd., while continuing to act as an investor and technology solutions provider in the telecom ecosystem. In the Indian market today, it engages in the trading of mobile accessories and home appliances alongside its core technology interests, and has had an international presence across several continents. The company has a modest market capitalisation and relatively small scale of revenue, with promoters holding a majority stake, reflecting its status as a small‑cap player in the broader communications and technology sector. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹28 Cr.
Stock P/E -15.1
P/B -0.8
Current Price ₹24.6
Book Value ₹ -29
Face Value 10
52W High ₹25.5
Dividend Yield 0%
52W Low ₹ 7.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
| Operating Profit | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -4 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -4 | -0 | -0 |
| Provision for Tax | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 |
| Profit After Tax | -0 | -0 | -2 | -0 | -0 | -0 | -1 | -4 | -0 | -0 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -2 | -0 | -0 | -0 | -1 | -4 | -0 | -0 |
| Adjusted Earnings Per Share | -0.4 | -0.3 | -1.6 | -0.4 | -0.4 | -0.4 | -0.5 | -3.5 | -0.4 | -0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 324 | 242 | 44 | 24 | 9 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 2 | 1 | 3 | 4 | 5 | 0 | 3 | 0 | 1 | 0 | 0 | 0 |
| Total Income | 326 | 243 | 47 | 28 | 14 | 2 | 3 | 0 | 1 | 0 | 0 | 0 |
| Total Expenditure | 340 | 251 | 49 | 27 | 15 | 9 | 3 | 3 | 5 | 3 | 2 | 4 |
| Operating Profit | -14 | -8 | -2 | 1 | -2 | -8 | -0 | -3 | -5 | -3 | -2 | -4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | -22 | 0 | 0 | 0 | -10 | 2 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit Before Tax | -37 | -8 | -2 | 0 | -12 | -6 | 0 | -3 | -5 | -3 | -2 | -4 |
| Provision for Tax | -1 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit After Tax | -36 | -8 | -2 | 0 | -12 | -6 | -0 | -4 | -5 | -3 | -2 | -5 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -36 | -8 | -2 | 0 | -12 | -6 | -0 | -4 | -5 | -3 | -2 | -5 |
| Adjusted Earnings Per Share | -32 | -7.1 | -1.9 | 0.1 | -10.8 | -5.1 | -0.4 | -3.2 | -4.3 | -2.8 | -1.6 | -4.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -100% | -100% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 94% | 45% | 30% | -2% |
| ROE Average | 0% | 0% | 0% | -21% |
| ROCE Average | 0% | 0% | 0% | -20% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 14 | 6 | 4 | 4 | -8 | -14 | -15 | -18 | -23 | -26 | -28 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Total Current Liabilities | 157 | 88 | 48 | 49 | 42 | 45 | 42 | 43 | 46 | 46 | 46 |
| Total Liabilities | 171 | 94 | 52 | 53 | 34 | 31 | 27 | 26 | 23 | 20 | 18 |
| Fixed Assets | 8 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
| Other Non-Current Assets | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 2 | 0 | 0 | 0 |
| Total Current Assets | 160 | 86 | 45 | 47 | 28 | 26 | 24 | 22 | 20 | 17 | 15 |
| Total Assets | 171 | 94 | 52 | 53 | 34 | 31 | 27 | 26 | 23 | 20 | 18 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 2 | 7 | 1 | 2 | 2 | 2 | 1 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 3 | -1 | -12 | -4 | -6 | -0 | -2 | -1 | -0 | 0 | -0 |
| Cash Flow from Investing Activities | -5 | 2 | -1 | 5 | 5 | 1 | 0 | 0 | 0 | -0 | 0 |
| Cash Flow from Financing Activities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | -2 | 0 | -13 | 1 | -0 | 0 | -1 | -1 | -0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 2 | 3 | -7 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -31.96 | -7.09 | -1.88 | 0.12 | -10.84 | -5.14 | -0.42 | -3.23 | -4.32 | -2.77 | -1.63 |
| CEPS(Rs) | -31.47 | -6.73 | -1.56 | 0.43 | -10.58 | -4.86 | -0.2 | -3.06 | -4.17 | -2.64 | -1.51 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 12.56 | 5.47 | 3.46 | 3.59 | -7.38 | -12.45 | -13.07 | -16.07 | -20.38 | -23.22 | -24.86 |
| Core EBITDA Margin(%) | -4.93 | -3.52 | -11.18 | -13.72 | -78.7 | -608.96 | -630.28 | 0 | 0 | 0 | 0 |
| EBIT Margin(%) | -11.36 | -3.44 | -4.5 | 1.5 | -140.74 | -431.26 | 6.24 | 0 | 0 | 0 | 0 |
| Pre Tax Margin(%) | -11.42 | -3.48 | -4.63 | 0.62 | -141.86 | -432.5 | 4.29 | 0 | 0 | 0 | 0 |
| PAT Margin (%) | -11.11 | -3.3 | -4.81 | 0.58 | -141.36 | -433.99 | -107.89 | 0 | 0 | 0 | 0 |
| Cash Profit Margin (%) | -10.94 | -3.13 | -4 | 2.05 | -137.95 | -410.43 | -52.48 | 0 | 0 | 0 | 0 |
| ROA(%) | -19.54 | -6.03 | -2.89 | 0.26 | -27.97 | -17.94 | -1.63 | -13.54 | -19.82 | -14.79 | -9.9 |
| ROE(%) | -110.64 | -78.71 | -42.04 | 3.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -112.35 | -79.85 | -37.68 | 8.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivable days | 21.01 | 29.59 | 34.01 | 14.12 | 46.64 | 186.02 | 289.19 | 0 | 0 | 0 | 0 |
| Inventory Days | 101.31 | 87.67 | 148.13 | 29.18 | 71.55 | 186.89 | 72.97 | 0 | 0 | 0 | 0 |
| Payable days | 123.79 | 128.77 | 265.38 | 190.63 | 343.62 | 1036.75 | 3118.25 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 172.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 2.18 | 5.51 | 8.3 | 5.81 | -1 | -0.61 | -1.22 | -0.62 | -0.36 | -0.36 | -0.52 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.08 | 0.11 | 0.65 | 0.66 | 0.61 | 3.75 | 36.91 | 1622.02 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | -1.78 | -3.47 | -17.55 | 22.1 | -2.82 | -0.66 | -171.44 | -3.64 | -1.67 | -3.49 | -9.05 |
| Net Sales Growth(%) | 0.87 | -25.25 | -81.87 | -46.08 | -63.5 | -84.57 | -67.3 | -98.53 | -100 | 0 | 0 |
| EBIT Growth(%) | -3713.29 | 77.34 | 76.3 | 117.97 | -3525.51 | 52.71 | 100.47 | 0 | -54.4 | 38.19 | 40.13 |
| PAT Growth(%) | -2569.43 | 77.81 | 73.55 | 106.44 | -9072.47 | 52.62 | 91.87 | -673.61 | -33.8 | 35.84 | 41.21 |
| EPS Growth(%) | -2569.43 | 77.81 | 73.55 | 106.45 | -9068.9 | 52.62 | 91.87 | -673.54 | -33.8 | 35.84 | 41.21 |
| Debt/Equity(x) | 0.02 | 0.04 | 0.05 | 0.03 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.02 | 0.99 | 0.94 | 0.96 | 0.67 | 0.59 | 0.57 | 0.51 | 0.45 | 0.38 | 0.34 |
| Quick Ratio(x) | 0.5 | 0.6 | 0.91 | 0.92 | 0.64 | 0.59 | 0.57 | 0.51 | 0.45 | 0.38 | 0.34 |
| Interest Cover(x) | -172.86 | -101.07 | -33.84 | 1.7 | -126.48 | -348.7 | 3.2 | -475.47 | -2936.44 | -580.76 | -5794.67 |
| Total Debt/Mcap(x) | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.16 | 66.16 | 66.16 | 66.16 | 66.16 | 66.16 | 66.16 | 66.16 | 66.16 | 66.16 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
