Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Shree Pushkar Chem
Join Channel
Consolidated Standalone

Shree Pushkar Chem

₹171.6 0.3 | 0.2%

Market Cap ₹543 Cr.

Stock P/E 14.7

P/B 1.2

Current Price ₹171.6

Book Value ₹ 145.9

Face Value 10

52W High ₹242

Dividend Yield 0.87%

52W Low ₹ 155

Edit Ratio

Shree Pushkar Chem Research see more...

Overview Inc. Year: 1993Industry: Dyes & Pigments

Shree Pushkar Chemicals & Fertilisers Ltd is an totally India-based business enterprise, which is engaged within the enterprise of manufacturing and trading of chemical compounds, dyes and dyes intermediate, cattle feeds, fertilizers and soil conditioner. The Company's dye merchandise consist of acid dyes, direct dyes and reactive dyes below product names, inclusive of Leather Brown GG, Brown GR, Red F3B, Fast Red 46, Yellow GR and Yellow FG. Its cattle feed dietary supplements encompass Pushp Ahaar and Di Calcium Phosphate (DCP). Its fertilizers department gives products, consisting of SSP, SC, NPK and SOP. It additionally offers Dharti Ratna, a soil conditioner primarily based on Gypsum. Its acids department includes Sulphuric 98%, Oleum 23%, Oleum 65% and Chloro Sulphonic acid. The Company's production centres provide a number of chemical reactions, which include sulfonation, nitration, acetylation, reduction, condensation, isolation, hydrolysis, amination, fusion and acetylation. The Company is targeted on Toll Manufacturing.

Read More..

Shree Pushkar Chem Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Shree Pushkar Chem Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 136 137 192 169 181 154 180 176 185 175
Other Income 2 2 1 1 3 2 2 2 3 3
Total Income 138 139 193 170 184 156 182 177 188 178
Total Expenditure 114 118 173 148 168 141 160 162 171 161
Operating Profit 25 21 21 22 16 15 22 16 17 17
Interest 1 0 0 0 1 0 1 0 0 1
Depreciation 3 4 4 4 5 5 5 5 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 21 17 17 18 11 10 17 10 11 11
Provision for Tax 5 5 3 3 6 5 4 2 3 4
Profit After Tax 16 12 14 14 5 5 13 8 8 8
Adjustments -0 -0 0 -0 0 0 0 0 0 0
Profit After Adjustments 16 12 14 14 5 5 13 8 8 8
Adjusted Earnings Per Share 5.1 4 4.5 4.6 1.5 1.6 4.1 2.5 2.7 2.4

Shree Pushkar Chem Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 306 395 452 346 355 584 684 716
Other Income 2 2 3 4 7 7 8 10
Total Income 308 397 455 351 362 591 692 725
Total Expenditure 254 334 385 297 312 505 616 654
Operating Profit 54 63 70 54 50 87 76 72
Interest 3 3 4 2 1 2 2 2
Depreciation 5 8 10 11 13 14 19 20
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 46 52 56 40 36 71 56 49
Provision for Tax 16 16 15 4 7 15 18 13
Profit After Tax 30 37 41 36 29 56 37 37
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 30 37 41 36 29 56 37 37
Adjusted Earnings Per Share 10 12.1 13.3 11.6 9.3 18 11.8 11.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 17% 26% 12% 0%
Operating Profit CAGR -13% 12% 4% 0%
PAT CAGR -34% 1% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -1% -1% 3% NA%
ROE Average 9% 11% 12% 14%
ROCE Average 12% 13% 14% 16%

Shree Pushkar Chem Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 193 237 284 306 339 396 438
Minority's Interest 0 0 0 0 0 0 0
Borrowings 1 3 7 4 8 8 2
Other Non-Current Liabilities 11 14 21 19 23 30 36
Total Current Liabilities 55 137 114 114 119 204 188
Total Liabilities 260 391 426 444 489 637 664
Fixed Assets 123 166 172 164 175 195 313
Other Non-Current Assets 14 14 24 119 154 132 12
Total Current Assets 123 211 230 161 161 310 339
Total Assets 260 391 426 444 489 637 664

Shree Pushkar Chem Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 1 1 3 13
Cash Flow from Operating Activities 17 -5 56 76 41 42 50
Cash Flow from Investing Activities -12 -50 -40 -61 -33 -63 -38
Cash Flow from Financing Activities -5 55 -15 -14 -7 31 -22
Net Cash Inflow / Outflow 0 -0 0 0 2 10 -9
Closing Cash & Cash Equivalent 0 0 1 1 3 13 4

Shree Pushkar Chem Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 10 12.09 13.29 11.58 9.25 18.01 11.77
CEPS(Rs) 11.82 14.67 16.54 15.3 13.36 22.6 17.63
DPS(Rs) 1.5 0 1.5 0.5 1 2 1.5
Book NAV/Share(Rs) 63.86 74.15 89.71 99.3 109.93 127.05 138.37
Core EBITDA Margin(%) 16.95 15.45 14.79 14.24 12.18 13.61 10
EBIT Margin(%) 15.87 13.93 13.18 12.16 10.51 12.45 8.45
Pre Tax Margin(%) 15.04 13.21 12.36 11.55 10.1 12.12 8.13
PAT Margin (%) 9.88 9.25 9.04 10.31 8.04 9.51 5.44
Cash Profit Margin (%) 11.67 11.22 11.24 13.62 11.6 11.93 8.15
ROA(%) 11.63 11.23 10 8.21 6.12 9.86 5.72
ROE(%) 15.66 17.53 16.35 12.28 8.85 15.2 8.98
ROCE(%) 23.33 21.59 18.8 12.23 9.9 16.47 11.65
Receivable days 72.8 67.86 74.41 92.21 78.99 53.61 59.38
Inventory Days 37.97 52.69 58.39 65.54 60.37 45.94 46.52
Payable days 38.62 49.07 57.5 83.55 88.59 68.85 76.7
PER(x) 20.04 16.77 12.38 6.38 14.77 15.52 12.56
Price/Book(x) 3.14 2.74 1.83 0.74 1.24 2.2 1.07
Dividend Yield(%) 0.75 0 0.91 0.68 0.73 0.72 1.01
EV/Net Sales(x) 1.96 1.67 1.13 0.8 1.34 1.61 0.78
EV/Core EBITDA(x) 11.07 10.48 7.38 5.19 9.52 10.82 6.95
Net Sales Growth(%) 0 29.22 14.33 -23.36 2.48 64.54 17.13
EBIT Growth(%) 0 13.49 8.12 -29.27 -11.43 94.93 -20.52
PAT Growth(%) 0 20.95 11.76 -12.57 -20.09 94.65 -32.97
EPS Growth(%) 0 20.95 9.92 -12.89 -20.09 94.65 -34.64
Debt/Equity(x) 0.08 0.29 0.17 0.17 0.17 0.23 0.16
Current Ratio(x) 2.22 1.54 2.03 1.41 1.35 1.52 1.8
Quick Ratio(x) 1.65 0.94 1.48 0.87 0.89 1.07 1.36
Interest Cover(x) 19.13 19.26 16.03 19.78 25.7 37.1 26.11
Total Debt/Mcap(x) 0.02 0.11 0.09 0.23 0.14 0.11 0.15

Shree Pushkar Chem Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 67.03 67.61 68.42 68.42 68.42 68.6 68.6 68.6 68.6 68.6
FII 1.44 1.28 1.34 1.4 1.35 1.33 1.37 1.35 1.35 1.39
DII 1.25 1.25 1.22 1.14 1.14 1.14 1.06 1.04 0.75 0
Public 30.28 29.86 29.03 29.04 29.1 28.94 28.96 29 29.3 30.01
Others 0 0 0 0 0 0 0.01 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Debtor days have increased from 68.85 to 76.7days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shree Pushkar Chem News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!