Sharescart Research Club logo

Shree Pushkar Chem Overview

Shree Pushkar Chemicals & Fertilisers Ltd is an totally India-based business enterprise, which is engaged within the enterprise of manufacturing and trading of chemical compounds, dyes and dyes intermediate, cattle feeds, fertilizers and soil conditioner. The Company's dye merchandise consist of acid dyes, direct dyes and reactive dyes below product names, inclusive of Leather Brown GG, Brown GR, Red F3B, Fast Red 46, Yellow GR and Yellow FG. Its cattle feed dietary supplements encompass Pushp Ahaar and Di Calcium Phosphate (DCP). Its fertilize...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Shree Pushkar Chem Key Financials

Market Cap ₹1099 Cr.

Stock P/E 18.8

P/B 1.9

Current Price ₹340

Book Value ₹ 178.8

Face Value 10

52W High ₹476.6

Dividend Yield 0.59%

52W Low ₹ 221.1

Shree Pushkar Chem Share Price

₹ | |

Volume
Price

Shree Pushkar Chem Quarterly Price

Show Value Show %

Shree Pushkar Chem Peer Comparison

Shree Pushkar Chem Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 176 185 175 191 194 176 217 219 255 255
Other Income 2 3 3 3 3 3 2 2 4 3
Total Income 177 188 178 193 198 178 219 222 258 258
Total Expenditure 162 171 161 172 177 157 195 195 225 229
Operating Profit 16 17 17 21 21 22 24 27 33 30
Interest 0 0 1 0 0 0 1 1 1 2
Depreciation 5 5 5 5 6 6 6 6 6 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 10 11 11 16 15 16 18 20 26 22
Provision for Tax 2 3 4 3 2 3 2 4 5 4
Profit After Tax 8 8 8 13 13 13 16 17 21 18
Adjustments -0 0 0 0 0 0 0 -0 0 -0
Profit After Adjustments 8 8 8 13 13 13 16 17 21 18
Adjusted Earnings Per Share 2.5 2.7 2.4 4.1 4.1 4.1 4.9 5.1 6.5 5.6

Shree Pushkar Chem Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 306 395 452 346 355 584 684 726 806 946
Other Income 2 2 3 4 7 7 8 11 11 11
Total Income 308 397 455 351 362 591 692 737 817 957
Total Expenditure 254 334 385 297 312 505 616 666 722 844
Operating Profit 54 63 70 54 50 87 76 71 95 114
Interest 3 3 4 2 1 2 2 2 2 5
Depreciation 5 8 10 11 13 14 19 22 23 24
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 46 52 56 40 36 71 56 48 70 86
Provision for Tax 16 16 15 4 7 15 18 11 11 15
Profit After Tax 30 37 41 36 29 56 37 37 59 72
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 30 37 41 36 29 56 37 37 59 72
Adjusted Earnings Per Share 10 12.1 13.3 11.6 9.3 18 11.8 11.7 18.1 22.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 11% 11% 18% 0%
Operating Profit CAGR 34% 3% 12% 0%
PAT CAGR 59% 2% 10% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 19% 26% 22% 11%
ROE Average 12% 10% 11% 13%
ROCE Average 12% 11% 12% 15%

Shree Pushkar Chem Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 193 237 284 306 339 396 438 474 539
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 1 3 7 4 8 8 2 0 0
Other Non-Current Liabilities 11 14 21 19 23 30 36 40 45
Total Current Liabilities 55 137 114 114 119 204 188 201 293
Total Liabilities 260 391 426 444 489 637 664 715 877
Fixed Assets 123 166 172 164 175 195 313 295 308
Other Non-Current Assets 14 14 24 119 154 132 12 62 86
Total Current Assets 123 211 230 161 161 310 339 357 483
Total Assets 260 391 426 444 489 637 664 715 877

Shree Pushkar Chem Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 1 1 3 13 4 0
Cash Flow from Operating Activities 17 -5 56 76 41 42 50 16 38
Cash Flow from Investing Activities -12 -50 -40 -61 -33 -63 -38 -58 -35
Cash Flow from Financing Activities -5 55 -15 -14 -7 31 -22 38 -0
Net Cash Inflow / Outflow 0 -0 0 0 2 10 -9 -3 2
Closing Cash & Cash Equivalent 0 0 1 1 3 13 4 0 3

Shree Pushkar Chem Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 10 12.09 13.29 11.58 9.25 18.01 11.77 11.72 18.13
CEPS(Rs) 11.82 14.67 16.54 15.3 13.36 22.6 17.63 18.55 25.13
DPS(Rs) 1.5 0 1.5 0.5 1 2 1.5 1.5 2
Book NAV/Share(Rs) 63.86 74.15 89.71 99.3 109.93 127.05 138.37 148.56 166.64
Core EBITDA Margin(%) 16.95 15.45 14.79 14.24 12.18 13.61 10 8.34 10.41
EBIT Margin(%) 15.87 13.93 13.18 12.16 10.51 12.45 8.45 6.86 8.93
Pre Tax Margin(%) 15.04 13.21 12.36 11.55 10.1 12.12 8.13 6.64 8.65
PAT Margin (%) 9.88 9.25 9.04 10.31 8.04 9.51 5.44 5.1 7.27
Cash Profit Margin (%) 11.67 11.22 11.24 13.62 11.6 11.93 8.15 8.08 10.08
ROA(%) 11.63 11.23 10 8.21 6.12 9.86 5.72 5.38 7.37
ROE(%) 15.66 17.53 16.35 12.28 8.85 15.2 8.98 8.17 11.62
ROCE(%) 23.33 21.59 18.8 12.23 9.9 16.47 11.65 9.16 11.81
Receivable days 72.8 67.86 74.41 92.21 78.99 53.61 59.38 72.05 75.37
Inventory Days 37.97 52.69 58.39 65.54 60.37 45.94 46.52 36.59 50.51
Payable days 38.62 49.07 57.5 83.55 88.59 68.85 76.7 64.37 82.8
PER(x) 20.04 16.77 12.38 6.38 14.77 15.52 12.56 13.59 14.7
Price/Book(x) 3.14 2.74 1.83 0.74 1.24 2.2 1.07 1.07 1.6
Dividend Yield(%) 0.75 0 0.91 0.68 0.73 0.72 1.01 0.94 0.75
EV/Net Sales(x) 1.96 1.67 1.13 0.8 1.34 1.61 0.78 0.84 1.16
EV/Core EBITDA(x) 11.07 10.48 7.38 5.19 9.52 10.82 6.95 8.56 9.89
Net Sales Growth(%) 0 29.22 14.33 -23.36 2.48 64.54 17.13 6.16 11.03
EBIT Growth(%) 0 13.49 8.12 -29.27 -11.43 94.93 -20.52 -13.83 44.61
PAT Growth(%) 0 20.95 11.76 -12.57 -20.09 94.65 -32.97 -0.46 58.16
EPS Growth(%) 0 20.95 9.92 -12.89 -20.09 94.65 -34.64 -0.46 54.68
Debt/Equity(x) 0.08 0.29 0.17 0.17 0.17 0.23 0.16 0.23 0.18
Current Ratio(x) 2.22 1.54 2.03 1.41 1.35 1.52 1.8 1.78 1.65
Quick Ratio(x) 1.65 0.94 1.48 0.87 0.89 1.07 1.36 1.47 1.1
Interest Cover(x) 19.13 19.26 16.03 19.78 25.7 37.1 26.11 31.88 31.48
Total Debt/Mcap(x) 0.02 0.11 0.09 0.23 0.14 0.11 0.15 0.21 0.12

Shree Pushkar Chem Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 68.6 68.6 68.6 68.6 69.36 69.36 69.36 69.36 69.36 69.36
FII 1.35 1.35 1.39 1.59 1.62 0.41 0.86 0.42 1.47 0.59
DII 1.04 0.75 0 0.01 0 0 0 0 0 0.38
Public 29 29.3 30.01 29.8 29.02 30.23 29.78 30.22 29.17 29.67
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Shree Pushkar Chem News

Shree Pushkar Chem Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 64.37 to 82.8days.
whatsapp