WEBSITE BSE:502180 NSE : SRI DIGV CEM 10 May, 16:01
Market Cap ₹1548 Cr.
Stock P/E 17.5
P/B 4.1
Current Price ₹105
Book Value ₹ 25.9
Face Value 10
52W High ₹123.8
Dividend Yield 2.86%
52W Low ₹ 74
Shree Digvijay Cement Company Ltd., collectively with its subsidiary, engages within the manufacturing and selling cement in India. It offers ordinary Portland cement, Portland Pozzolana cement, sulphate resisting Portland cement, oil well cement, and different unique cements beneath the KAMAL CEMENT and CEMENT KA SARDAR manufacturers. The organization is likewise within the transportation, warehousing, achievement, logistics, business intelligence, technology, and supply chain solutions; and provision of break-bulk cargo import and export, chartering and freight forwarding solutions, and commodity buying and selling offerings. In addition, it affords value added offerings, which include concrete mix layout and cube testing facility services; non-damaging testing of concrete and testing centres for building materials; training programs for masons, site supervisors, and engineers on precise construction practices; cellular concrete lab services; field visits through qualified civil engineers; teaching individual household developers on diverse components of constructing material and construction; and other offerings. The organization became based in 1942 and is primarily based in Jamnagar, India. It is a subsidiary of True North Fund VI LLP.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 152 | 169 | 161 | 164 | 206 | 195 | 193 | 183 | 191 | 224 |
| Other Income | 1 | 1 | 1 | 2 | 1 | 3 | 2 | 2 | 2 | 3 |
| Total Income | 152 | 170 | 163 | 166 | 207 | 198 | 195 | 186 | 193 | 228 |
| Total Expenditure | 132 | 140 | 130 | 148 | 190 | 157 | 162 | 166 | 142 | 176 |
| Operating Profit | 20 | 31 | 32 | 18 | 17 | 41 | 32 | 20 | 51 | 51 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 |
| Depreciation | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 12 | 21 | 23 | 8 | 8 | 32 | 23 | 10 | 42 | 43 |
| Provision for Tax | 5 | 8 | 6 | 2 | -2 | 8 | 6 | 3 | 11 | 11 |
| Profit After Tax | 7 | 13 | 17 | 6 | 10 | 24 | 17 | 7 | 31 | 32 |
| Adjustments | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 7 | 13 | 17 | 6 | 10 | 24 | 17 | 7 | 31 | 32 |
| Adjusted Earnings Per Share | 0.5 | 0.9 | 1.2 | 0.4 | 0.7 | 1.7 | 1.2 | 0.5 | 2.1 | 2.2 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 503 | 629 | 727 | 791 |
| Other Income | 6 | 4 | 7 | 9 |
| Total Income | 509 | 633 | 734 | 802 |
| Total Expenditure | 398 | 512 | 626 | 646 |
| Operating Profit | 111 | 121 | 108 | 154 |
| Interest | 2 | 1 | 1 | 3 |
| Depreciation | 27 | 31 | 35 | 34 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 83 | 88 | 71 | 118 |
| Provision for Tax | 29 | 33 | 13 | 31 |
| Profit After Tax | 54 | 55 | 58 | 87 |
| Adjustments | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 54 | 55 | 58 | 87 |
| Adjusted Earnings Per Share | 3.8 | 3.8 | 4 | 6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 16% | 0% | 0% | 0% |
| Operating Profit CAGR | -11% | 0% | 0% | 0% |
| PAT CAGR | 5% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 41% | 13% | 45% | 24% |
| ROE Average | 18% | 18% | 18% | 18% |
| ROCE Average | 23% | 26% | 26% | 26% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 311 | 312 | 325 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 |
| Other Non-Current Liabilities | 16 | 29 | 19 |
| Total Current Liabilities | 118 | 121 | 125 |
| Total Liabilities | 445 | 462 | 468 |
| Fixed Assets | 182 | 197 | 182 |
| Other Non-Current Assets | 30 | 34 | 29 |
| Total Current Assets | 233 | 232 | 258 |
| Total Assets | 445 | 462 | 468 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 74 | 51 | 13 |
| Cash Flow from Operating Activities | 95 | 57 | 86 |
| Cash Flow from Investing Activities | -97 | -40 | -37 |
| Cash Flow from Financing Activities | -21 | -56 | -50 |
| Net Cash Inflow / Outflow | -23 | -39 | -0 |
| Closing Cash & Cash Equivalent | 51 | 13 | 13 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | 3.79 | 3.84 | 4 |
| CEPS(Rs) | 5.68 | 6.02 | 6.43 |
| DPS(Rs) | 2.5 | 3.5 | 4 |
| Book NAV/Share(Rs) | 21.77 | 21.61 | 22.33 |
| Core EBITDA Margin(%) | 20.47 | 18.08 | 13.46 |
| EBIT Margin(%) | 16.47 | 13.85 | 9.7 |
| Pre Tax Margin(%) | 16.16 | 13.62 | 9.53 |
| PAT Margin (%) | 10.52 | 8.54 | 7.74 |
| Cash Profit Margin (%) | 15.75 | 13.39 | 12.44 |
| ROA(%) | 12.12 | 12.18 | 12.48 |
| ROE(%) | 17.42 | 17.8 | 18.28 |
| ROCE(%) | 27.17 | 28.77 | 22.85 |
| Receivable days | 7.63 | 6.79 | 8.52 |
| Inventory Days | 53.34 | 56.84 | 58.89 |
| Payable days | 233.66 | 232.17 | 230.57 |
| PER(x) | 16.32 | 18.02 | 15.45 |
| Price/Book(x) | 2.84 | 3.2 | 2.77 |
| Dividend Yield(%) | 4.04 | 5.06 | 6.47 |
| EV/Net Sales(x) | 1.51 | 1.45 | 1.09 |
| EV/Core EBITDA(x) | 6.8 | 7.54 | 7.3 |
| Net Sales Growth(%) | 0 | 25.16 | 15.48 |
| EBIT Growth(%) | 0 | 6.09 | -18.78 |
| PAT Growth(%) | 0 | 2.44 | 5.07 |
| EPS Growth(%) | 0 | 1.21 | 4.22 |
| Debt/Equity(x) | 0 | 0 | 0 |
| Current Ratio(x) | 1.98 | 1.91 | 2.06 |
| Quick Ratio(x) | 1.35 | 0.87 | 1.14 |
| Interest Cover(x) | 53.02 | 61.56 | 54.47 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.19 | 56.12 | 56.12 | 56.01 | 56.01 | 55.66 | 55.62 | 55.07 | 55.07 | 54.83 |
| FII | 0.46 | 0.29 | 0.23 | 0.22 | 0.18 | 0.12 | 2.84 | 2.93 | 2.91 | 2.07 |
| DII | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.3 | 0.7 | 0.48 |
| Public | 43.35 | 43.59 | 43.65 | 43.7 | 43.81 | 44.22 | 41.54 | 41.7 | 41.32 | 42.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.08 | 8.08 | 8.08 | 8.08 | 8.08 | 8.08 | 8.08 | 8.08 | 8.08 | 8.08 |
| FII | 0.07 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.41 | 0.43 | 0.43 | 0.31 |
| DII | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.04 | 0.1 | 0.07 |
| Public | 6.24 | 6.28 | 6.29 | 6.31 | 6.32 | 6.42 | 6.04 | 6.12 | 6.06 | 6.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.39 | 14.4 | 14.4 | 14.43 | 14.43 | 14.52 | 14.53 | 14.68 | 14.68 | 14.74 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
