Textile - Spinning · Founded 1980 · www.shivatex.in · BSE 511108 · NSE SHIVATEX · ISIN INE705C01020
No Notes Added Yet
Business
Shiva Texyarn Ltd. is an Indian company primarily engaged in the textile industry, specifically in the "Spinning" segment. The company's core business involves manufacturing various types of yarn from raw fibers, predominantly cotton. They make money by processing raw materials into spun yarn and selling these yarns to weavers, knitters, garment manufacturers, and other downstream textile producers, both in domestic and international markets.
Revenue Mix
Based on the provided information, Shiva Texyarn Ltd.'s primary business segment is Textile - Spinning. While specific breakdowns of different yarn types (e.g., cotton yarn, blended yarn, specialized yarn) or their contribution to revenue are not available in the given data, it can be inferred that the bulk of their revenue is generated from the sale of various spun yarns. Any diversification beyond spinning would likely be into value-added yarns or related textile products.
Industry
The Indian textile spinning industry is one of the largest globally, characterized by its fragmented nature, high competition, and significant reliance on raw material availability (primarily cotton). It is also highly export-oriented, benefiting from India's integrated textile value chain. Shiva Texyarn operates within this competitive landscape, likely as a mid-sized to regional player. Its positioning would depend on factors like capacity, product range (commodity vs. specialty yarns), cost efficiency, and market reach.
MOAT
In the commodity-driven spinning sector, durable competitive advantages are often limited. Potential moats for Shiva Texyarn could stem from:
Operational Efficiency: Modern machinery, lean manufacturing processes, and efficient energy consumption can lead to lower production costs.
Scale: Achieving economies of scale in procurement of raw materials and production can offer a cost advantage, though the extent would depend on their capacity relative to larger players.
Product Specialization: Developing and marketing niche or value-added yarns (e.g., organic, melange, technical yarns) that command better margins and face less direct competition.
Location: Proximity to raw material sources (cotton-growing regions) or key markets can reduce logistics costs.
A strong brand recall is generally less relevant for commodity yarn manufacturers selling B2B.
Growth Drivers
Key factors that can drive growth for Shiva Texyarn over the next 3-5 years include:
Increasing Domestic Textile Demand: Growth in India's population, disposable income, and fashion trends drive demand for apparel, which in turn fuels demand for yarn.
Export Market Opportunities: Global demand for textiles, especially from fast-growing economies or shifts in global supply chains, can boost export volumes.
Capacity Expansion & Modernization: Investing in new spinning capacity or upgrading existing machinery to improve efficiency, quality, and output.
Product Diversification: Venturing into higher-margin, specialized, or technical yarns, or potentially backward/forward integration within the textile value chain.
Government Support: Initiatives like PLI schemes, export incentives, and favorable textile policies can provide tailwinds.
Risks
Raw Material Price Volatility: Fluctuations in cotton prices (a primary input) can significantly impact profitability.
Intense Competition & Price Pressure: The fragmented nature of the industry leads to strong competition and can compress margins.
Currency Fluctuations: As an exporter and potential importer of machinery, changes in exchange rates can affect revenues and costs.
Economic Downturns: Reduced consumer spending during economic slowdowns directly impacts demand for textiles and apparel.
Regulatory Changes: Alterations in trade policies, environmental regulations, or labor laws can affect operations and costs.
Technological Obsolescence: The need for continuous investment in modern machinery to remain competitive.
Management & Ownership
Shiva Texyarn Ltd., like many Indian companies, is likely promoter-led. The promoter group typically holds a significant stake, indicating a long-term interest in the company's performance and strategic direction. The management team would be responsible for day-to-day operations, strategic planning, and navigating the complexities of the textile industry. Ownership structure would involve the promoter group, institutional investors, and public shareholders. Without specific details, assumptions about management quality would be speculative, though promoter-led companies often exhibit strong operational control.
Outlook
Shiva Texyarn operates in a cyclical and competitive industry. The company's outlook is influenced by global and domestic textile demand, raw material price stability, and its ability to maintain cost efficiency and product quality. A positive scenario could see the company benefiting from robust export demand, stable cotton prices, and successful execution of capacity enhancements or product diversification strategies. Conversely, significant volatility in cotton prices, a global economic slowdown impacting discretionary spending, or intense price competition could put pressure on margins and growth. The company's long-term sustainability hinges on its operational agility, strategic capital allocation, and ability to adapt to evolving market trends and technological advancements in the textile sector.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 99 | 76 | 70 | 61 | 95 | 75 | 92 | 76 | 105 | 76 |
| Other Income | 0 | 0 | 4 | 0 | 1 | 0 | 1 | 0 | 1 | 0 |
| Total Income | 99 | 76 | 74 | 61 | 96 | 75 | 93 | 77 | 106 | 77 |
| Total Expenditure | 93 | 74 | 71 | 53 | 85 | 68 | 83 | 67 | 92 | 67 |
| Operating Profit | 6 | 3 | 3 | 8 | 10 | 7 | 10 | 9 | 14 | 9 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -4 | -3 | 2 | 4 | 1 | 3 | 3 | 7 | 3 |
| Provision for Tax | 2 | 3 | -8 | 1 | 1 | -0 | -3 | 0 | 1 | 1 |
| Profit After Tax | -3 | -7 | 5 | 1 | 3 | 2 | 6 | 2 | 6 | 2 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -3 | -7 | 5 | 1 | 3 | 2 | 6 | 2 | 6 | 2 |
| Adjusted Earnings Per Share | -2 | -5.7 | 4 | 1 | 2.1 | 1.4 | 4.8 | 1.9 | 4.5 | 1.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 450 | 559 | 335 | 323 | 349 |
| Other Income | 1 | 2 | 5 | 2 | 2 |
| Total Income | 451 | 561 | 340 | 325 | 353 |
| Total Expenditure | 396 | 490 | 328 | 289 | 309 |
| Operating Profit | 55 | 72 | 12 | 36 | 42 |
| Interest | 23 | 27 | 11 | 12 | 13 |
| Depreciation | 17 | 18 | 15 | 14 | 16 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 15 | 27 | -14 | 10 | 16 |
| Provision for Tax | 4 | 12 | -3 | -2 | -1 |
| Profit After Tax | 10 | 15 | -11 | 12 | 16 |
| Adjustments | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 10 | 15 | -11 | 12 | 16 |
| Adjusted Earnings Per Share | 4.7 | 7 | -8.3 | 9.3 | 12.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | -10% | 0% | 0% |
| Operating Profit CAGR | 200% | -13% | 0% | 0% |
| PAT CAGR | 0% | 6% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -25% | 12% | -2% | 6% |
| ROE Average | 9% | 4% | 4% | 4% |
| ROCE Average | 10% | 7% | 8% | 8% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 159 | 174 | 123 | 136 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 87 | 65 | 30 | 27 |
| Other Non-Current Liabilities | 44 | 46 | 33 | 27 |
| Total Current Liabilities | 191 | 232 | 103 | 114 |
| Total Liabilities | 481 | 517 | 289 | 304 |
| Fixed Assets | 289 | 295 | 181 | 168 |
| Other Non-Current Assets | 37 | 31 | 9 | 13 |
| Total Current Assets | 154 | 191 | 99 | 123 |
| Total Assets | 481 | 517 | 289 | 304 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 8 | 6 | 1 |
| Cash Flow from Operating Activities | 27 | 57 | 2 | 13 |
| Cash Flow from Investing Activities | -12 | -15 | 5 | -3 |
| Cash Flow from Financing Activities | -14 | -39 | -12 | -10 |
| Net Cash Inflow / Outflow | 1 | 3 | -5 | -0 |
| Closing Cash & Cash Equivalent | 8 | 11 | 1 | 1 |
| # | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.68 | 6.97 | -8.31 | 9.31 |
| CEPS(Rs) | 12.61 | 15.16 | 3.14 | 20.38 |
| DPS(Rs) | 1.1 | 1.6 | 0 | 0.6 |
| Book NAV/Share(Rs) | 73.55 | 80.54 | 95.03 | 104.66 |
| Core EBITDA Margin(%) | 12.06 | 12.36 | 2.23 | 10.43 |
| EBIT Margin(%) | 8.45 | 9.64 | -0.71 | 6.65 |
| Pre Tax Margin(%) | 3.23 | 4.83 | -4.09 | 3 |
| PAT Margin (%) | 2.25 | 2.69 | -3.19 | 3.72 |
| Cash Profit Margin (%) | 6.05 | 5.86 | 1.2 | 8.14 |
| ROA(%) | 2.1 | 3.02 | -2.67 | 4.07 |
| ROE(%) | 6.37 | 9.05 | -7.25 | 9.32 |
| ROCE(%) | 9.43 | 13.29 | -0.77 | 9.51 |
| Receivable days | 31.8 | 31.39 | 48.3 | 40.99 |
| Inventory Days | 74.38 | 66.19 | 90.25 | 73 |
| Payable days | 30.21 | 36.71 | 60.16 | 48.74 |
| PER(x) | 22.13 | 52.35 | 0 | 18.66 |
| Price/Book(x) | 1.41 | 4.53 | 1.51 | 1.66 |
| Dividend Yield(%) | 1.06 | 0.44 | 0 | 0.35 |
| EV/Net Sales(x) | 1.02 | 1.81 | 0.83 | 1 |
| EV/Core EBITDA(x) | 8.35 | 14.12 | 22.49 | 8.95 |
| Net Sales Growth(%) | 0 | 24.19 | -39.99 | -3.75 |
| EBIT Growth(%) | 0 | 41.72 | -104.47 | 995.82 |
| PAT Growth(%) | 0 | 48.92 | -171.47 | 212.04 |
| EPS Growth(%) | 0 | 48.92 | -219.12 | 212.04 |
| Debt/Equity(x) | 1.54 | 1.34 | 0.78 | 0.73 |
| Current Ratio(x) | 0.81 | 0.82 | 0.96 | 1.07 |
| Quick Ratio(x) | 0.33 | 0.35 | 0.42 | 0.43 |
| Interest Cover(x) | 1.62 | 2 | -0.21 | 1.82 |
| Total Debt/Mcap(x) | 1.09 | 0.3 | 0.51 | 0.44 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.04 | 74.04 | 74.04 | 74.04 | 74.04 | 74.04 | 74.04 | 74.04 | 74.04 | 74.04 |
| FII | 0 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 25.95 | 25.95 | 25.72 | 25.96 | 25.96 | 25.96 | 25.95 | 25.96 | 25.96 | 25.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.34 | 0.34 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | -10% | — | — |
| Operating Profit CAGR | +200% | -13% | — | — |
| PAT CAGR | — | +6% | — | — |
| Share Price CAGR | -25% | +12% | -2% | +6% |
| ROE Average | +9% | +4% | +4% | +4% |
| ROCE Average | +10% | +7% | +8% | +8% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.04 | 74.04 | 74.04 | 74.04 | 74.04 | 74.04 | 74.04 | 74.04 | 74.04 | 74.04 |
| FII | 0 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 25.96 | 25.96 | 25.96 | 25.96 | 25.96 | 25.96 | 25.96 | 25.96 | 25.96 | 25.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.