Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹223 Cr.
Stock P/E
18.5
P/B
1.5
Current Price
₹172.3
Book Value
₹ 111.7
Face Value
10
52W High
₹230.7
52W Low
₹ 120.5
Dividend Yield
0.35%

Shiva Texyarn Overview

Business

Shiva Texyarn Ltd. is an Indian company primarily engaged in the textile industry, specifically in the "Spinning" segment. The company's core business involves manufacturing various types of yarn from raw fibers, predominantly cotton. They make money by processing raw materials into spun yarn and selling these yarns to weavers, knitters, garment manufacturers, and other downstream textile producers, both in domestic and international markets.

Revenue Mix

Based on the provided information, Shiva Texyarn Ltd.'s primary business segment is Textile - Spinning. While specific breakdowns of different yarn types (e.g., cotton yarn, blended yarn, specialized yarn) or their contribution to revenue are not available in the given data, it can be inferred that the bulk of their revenue is generated from the sale of various spun yarns. Any diversification beyond spinning would likely be into value-added yarns or related textile products.

Industry

The Indian textile spinning industry is one of the largest globally, characterized by its fragmented nature, high competition, and significant reliance on raw material availability (primarily cotton). It is also highly export-oriented, benefiting from India's integrated textile value chain. Shiva Texyarn operates within this competitive landscape, likely as a mid-sized to regional player. Its positioning would depend on factors like capacity, product range (commodity vs. specialty yarns), cost efficiency, and market reach.

MOAT

In the commodity-driven spinning sector, durable competitive advantages are often limited. Potential moats for Shiva Texyarn could stem from:

Operational Efficiency: Modern machinery, lean manufacturing processes, and efficient energy consumption can lead to lower production costs.

Scale: Achieving economies of scale in procurement of raw materials and production can offer a cost advantage, though the extent would depend on their capacity relative to larger players.

Product Specialization: Developing and marketing niche or value-added yarns (e.g., organic, melange, technical yarns) that command better margins and face less direct competition.

Location: Proximity to raw material sources (cotton-growing regions) or key markets can reduce logistics costs.

A strong brand recall is generally less relevant for commodity yarn manufacturers selling B2B.

Growth Drivers

Key factors that can drive growth for Shiva Texyarn over the next 3-5 years include:

Increasing Domestic Textile Demand: Growth in India's population, disposable income, and fashion trends drive demand for apparel, which in turn fuels demand for yarn.

Export Market Opportunities: Global demand for textiles, especially from fast-growing economies or shifts in global supply chains, can boost export volumes.

Capacity Expansion & Modernization: Investing in new spinning capacity or upgrading existing machinery to improve efficiency, quality, and output.

Product Diversification: Venturing into higher-margin, specialized, or technical yarns, or potentially backward/forward integration within the textile value chain.

Government Support: Initiatives like PLI schemes, export incentives, and favorable textile policies can provide tailwinds.

Risks

Raw Material Price Volatility: Fluctuations in cotton prices (a primary input) can significantly impact profitability.

Intense Competition & Price Pressure: The fragmented nature of the industry leads to strong competition and can compress margins.

Currency Fluctuations: As an exporter and potential importer of machinery, changes in exchange rates can affect revenues and costs.

Economic Downturns: Reduced consumer spending during economic slowdowns directly impacts demand for textiles and apparel.

Regulatory Changes: Alterations in trade policies, environmental regulations, or labor laws can affect operations and costs.

Technological Obsolescence: The need for continuous investment in modern machinery to remain competitive.

Management & Ownership

Shiva Texyarn Ltd., like many Indian companies, is likely promoter-led. The promoter group typically holds a significant stake, indicating a long-term interest in the company's performance and strategic direction. The management team would be responsible for day-to-day operations, strategic planning, and navigating the complexities of the textile industry. Ownership structure would involve the promoter group, institutional investors, and public shareholders. Without specific details, assumptions about management quality would be speculative, though promoter-led companies often exhibit strong operational control.

Outlook

Shiva Texyarn operates in a cyclical and competitive industry. The company's outlook is influenced by global and domestic textile demand, raw material price stability, and its ability to maintain cost efficiency and product quality. A positive scenario could see the company benefiting from robust export demand, stable cotton prices, and successful execution of capacity enhancements or product diversification strategies. Conversely, significant volatility in cotton prices, a global economic slowdown impacting discretionary spending, or intense price competition could put pressure on margins and growth. The company's long-term sustainability hinges on its operational agility, strategic capital allocation, and ability to adapt to evolving market trends and technological advancements in the textile sector.

Shiva Texyarn Share Price

Live · BSE / NSE · Inception: 1980
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Shiva Texyarn Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 99 76 70 61 95 75 92 76 105 76
Other Income 0 0 4 0 1 0 1 0 1 0
Total Income 99 76 74 61 96 75 93 77 106 77
Total Expenditure 93 74 71 53 85 68 83 67 92 67
Operating Profit 6 3 3 8 10 7 10 9 14 9
Interest 3 3 3 3 3 3 4 3 3 3
Depreciation 4 4 4 4 4 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -4 -3 2 4 1 3 3 7 3
Provision for Tax 2 3 -8 1 1 -0 -3 0 1 1
Profit After Tax -3 -7 5 1 3 2 6 2 6 2
Adjustments -0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -3 -7 5 1 3 2 6 2 6 2
Adjusted Earnings Per Share -2 -5.7 4 1 2.1 1.4 4.8 1.9 4.5 1.3

Shiva Texyarn Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2024 Mar 2025 TTM
Net Sales 450 559 335 323 349
Other Income 1 2 5 2 2
Total Income 451 561 340 325 353
Total Expenditure 396 490 328 289 309
Operating Profit 55 72 12 36 42
Interest 23 27 11 12 13
Depreciation 17 18 15 14 16
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 15 27 -14 10 16
Provision for Tax 4 12 -3 -2 -1
Profit After Tax 10 15 -11 12 16
Adjustments 0 0 0 0 0
Profit After Adjustments 10 15 -11 12 16
Adjusted Earnings Per Share 4.7 7 -8.3 9.3 12.5

Shiva Texyarn Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2024 Mar 2025
Shareholder's Funds 159 174 123 136
Minority's Interest 0 0 0 0
Borrowings 87 65 30 27
Other Non-Current Liabilities 44 46 33 27
Total Current Liabilities 191 232 103 114
Total Liabilities 481 517 289 304
Fixed Assets 289 295 181 168
Other Non-Current Assets 37 31 9 13
Total Current Assets 154 191 99 123
Total Assets 481 517 289 304

Shiva Texyarn Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 7 8 6 1
Cash Flow from Operating Activities 27 57 2 13
Cash Flow from Investing Activities -12 -15 5 -3
Cash Flow from Financing Activities -14 -39 -12 -10
Net Cash Inflow / Outflow 1 3 -5 -0
Closing Cash & Cash Equivalent 8 11 1 1

Shiva Texyarn Ratios

# Mar 2016 Mar 2017 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.68 6.97 -8.31 9.31
CEPS(Rs) 12.61 15.16 3.14 20.38
DPS(Rs) 1.1 1.6 0 0.6
Book NAV/Share(Rs) 73.55 80.54 95.03 104.66
Core EBITDA Margin(%) 12.06 12.36 2.23 10.43
EBIT Margin(%) 8.45 9.64 -0.71 6.65
Pre Tax Margin(%) 3.23 4.83 -4.09 3
PAT Margin (%) 2.25 2.69 -3.19 3.72
Cash Profit Margin (%) 6.05 5.86 1.2 8.14
ROA(%) 2.1 3.02 -2.67 4.07
ROE(%) 6.37 9.05 -7.25 9.32
ROCE(%) 9.43 13.29 -0.77 9.51
Receivable days 31.8 31.39 48.3 40.99
Inventory Days 74.38 66.19 90.25 73
Payable days 30.21 36.71 60.16 48.74
PER(x) 22.13 52.35 0 18.66
Price/Book(x) 1.41 4.53 1.51 1.66
Dividend Yield(%) 1.06 0.44 0 0.35
EV/Net Sales(x) 1.02 1.81 0.83 1
EV/Core EBITDA(x) 8.35 14.12 22.49 8.95
Net Sales Growth(%) 0 24.19 -39.99 -3.75
EBIT Growth(%) 0 41.72 -104.47 995.82
PAT Growth(%) 0 48.92 -171.47 212.04
EPS Growth(%) 0 48.92 -219.12 212.04
Debt/Equity(x) 1.54 1.34 0.78 0.73
Current Ratio(x) 0.81 0.82 0.96 1.07
Quick Ratio(x) 0.33 0.35 0.42 0.43
Interest Cover(x) 1.62 2 -0.21 1.82
Total Debt/Mcap(x) 1.09 0.3 0.51 0.44

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -4% -10%
Operating Profit CAGR +200% -13%
PAT CAGR +6%
Share Price CAGR -25% +12% -2% +6%
ROE Average +9% +4% +4% +4%
ROCE Average +10% +7% +8% +8%

Shiva Texyarn Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 74.04 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 25.96 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.0474.0474.0474.0474.0474.0474.0474.0474.0474.04
FII 000.230000000
DII 0.010.010.010.010.010.010.010.010.010.01
Public 25.9625.9625.9625.9625.9625.9625.9625.9625.9625.96
Others 0000000000
Total 100100100100100100100100100100

Shiva Texyarn Peer Comparison

Textile - Spinning Edit Columns

Shiva Texyarn Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Shiva Texyarn Pros & Cons

Pros

  • Debtor days have improved from 60.16 to 48.74days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp