Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹394 Cr.
Stock P/E
-3.1
P/B
-9.1
Current Price
₹13.3
Book Value
₹ -1.5
Face Value
2
52W High
₹29.8
52W Low
₹ 12.1
Dividend Yield
0%

Shiva Cement Overview

Business

Shiva Cement Ltd. is an Indian company primarily engaged in the manufacturing and sale of cement and clinker. Its core business model involves sourcing key raw materials like limestone, coal, and gypsum, processing them through integrated or grinding units, and distributing finished cement products (such as Ordinary Portland Cement - OPC, Portland Pozzolana Cement - PPC, and Portland Slag Cement - PSC) to various customer segments. The company generates revenue by selling cement to individual home builders, real estate developers, infrastructure projects, and through a network of distributors and dealers, catering to both retail (B2C) and institutional (B2B) demand.

Revenue Mix

For Shiva Cement Ltd., the primary business segment is the production and sale of cement. Given the nature of a pure-play cement company, the vast majority, if not all, of its revenue, would be derived from the sale of different types of cement and potentially clinker. Specific contribution breakdowns by product type or geography are not available from the provided information.

Industry

The Indian cement industry is characterized by its regional nature, cyclicality linked to construction activity, and commodity product characteristics. It is highly competitive with a mix of large national players and numerous regional manufacturers. Shiva Cement Ltd. likely operates as a regional player within specific geographic markets in India, where it competes on factors such as production cost, logistics efficiency, product quality, brand recognition, and strength of its distribution network. Its positioning would be influenced by its plant locations, raw material access, and market proximity.

MOAT

Competitive advantages in the cement industry primarily stem from:

Proximity to Raw Materials: Access to captive or easily sourced limestone quarries significantly reduces input costs.

Proximity to Markets: Lower freight costs due to plants being closer to consumption centers provide a significant advantage in a commodity business.

Cost Efficiency & Scale: Efficient manufacturing processes, waste heat recovery, and economies of scale can lead to lower production costs.

Distribution Network: A strong and deep dealer/distributor network ensures market reach.

Shiva Cement Ltd., like other regional players, would rely on a combination of these factors, particularly efficient logistics and local market penetration, to maintain its competitive standing. Brand strength can also offer a minor advantage in specific regions.

Growth Drivers

Key factors that can drive growth for Shiva Cement Ltd. over the next 3-5 years include:

Infrastructure Spending: Continued government focus and investment in infrastructure projects (roads, railways, ports, affordable housing) across India.

Housing Demand: Growing urbanization, nuclearization of families, and rising disposable incomes fueling demand for residential construction.

Economic Growth: Overall economic expansion leading to increased commercial and industrial construction.

Regional Demand: Specific growth in the regions where the company has a strong presence, driven by local development.

Post-Pandemic Recovery: Resurgent construction activity after any slowdowns.

Risks

Shiva Cement Ltd. faces several business risks:

Cyclicality: High correlation with the construction and real estate sectors, making it vulnerable to economic downturns.

Raw Material & Energy Price Volatility: Fluctuations in prices of key inputs like coal, pet coke, limestone, and power can impact profitability.

Logistics Costs: Rising diesel prices and freight costs significantly affect the delivered cost of cement.

Environmental Regulations: Stringent environmental norms and compliance costs can impact operations and capital expenditure.

Intense Competition: Price wars and oversupply in regional markets can compress margins.

Demand Slowdown: A significant slowdown in construction activity or housing demand would directly impact sales volumes.

Management & Ownership

As is common with many Indian companies, Shiva Cement Ltd. is likely promoter-driven, meaning the founding family or a core group holds a significant stake and plays a direct role in strategic decision-making. Specific details regarding the current management team's background, tenure, or the precise ownership structure (e.g., public vs. institutional holdings) are not available from the provided information.

Outlook

Shiva Cement Ltd. operates in a sector with robust long-term demand fundamentals driven by India's infrastructure push, urbanization, and housing needs. This provides a positive demand backdrop for the company. However, being a commodity producer, profitability is susceptible to input cost volatility (energy, logistics) and intense regional competition. The company's success will largely depend on its ability to maintain cost efficiencies, optimize its distribution network, and effectively navigate the cyclical nature of the construction industry. While growth opportunities exist, managing operational costs and competition will be crucial for sustained performance.

Shiva Cement Share Price

Live · BSE / NSE · Inception: 1985
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Shiva Cement Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 145 97 51 58 106 106 82 126 121 151
Other Income 1 1 1 3 1 1 1 2 1 1
Total Income 145 97 52 61 108 107 83 128 123 153
Total Expenditure 120 88 59 66 110 108 78 125 111 133
Operating Profit 26 10 -7 -5 -2 -1 5 2 12 20
Interest 30 28 27 31 30 30 31 35 35 35
Depreciation 10 11 12 10 10 10 10 11 11 11
Exceptional Income / Expenses 0 0 0 0 0 0 0 -2 -0 0
Profit Before Tax -15 -29 -45 -46 -42 -41 -37 -45 -34 -26
Provision for Tax -3 -8 -12 -12 11 -11 -4 -11 -5 -5
Profit After Tax -12 -22 -34 -34 -53 -30 -33 -34 -29 -21
Adjustments 0 0 -0 0 -0 -0 -0 0 -0 0
Profit After Adjustments -12 -22 -34 -34 -53 -30 -33 -34 -29 -21
Adjusted Earnings Per Share -0.6 -0.7 -1.1 -1.2 -1.8 -1 -1.1 -1.1 -1 -0.7

Shiva Cement Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 68 22 25 29 32 28 3 0 347 311 435 480
Other Income 0 0 0 0 0 4 4 3 2 7 5 5
Total Income 68 22 26 30 33 33 7 3 349 318 441 487
Total Expenditure 58 28 34 36 41 39 26 40 308 323 422 447
Operating Profit 10 -5 -8 -7 -8 -7 -19 -37 41 -5 19 39
Interest 4 8 14 15 15 15 9 13 101 115 131 136
Depreciation 5 6 8 8 8 8 7 59 31 42 42 43
Exceptional Income / Expenses 0 -11 -10 0 0 0 0 0 0 0 -2 -2
Profit Before Tax 1 -30 -40 -29 -31 -29 -35 -109 -92 -162 -156 -142
Provision for Tax 1 -10 -9 -8 -8 -8 -9 -28 -23 -20 -30 -25
Profit After Tax 0 -20 -31 -21 -23 -22 -26 -80 -68 -142 -126 -117
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -20 -31 -21 -23 -22 -26 -80 -68 -142 -126 -117
Adjusted Earnings Per Share 0 -1 -1.5 -1 -1.1 -1.1 -1.2 -3.9 -3.3 -4.8 -4.3 -3.9

Shiva Cement Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 101 82 51 30 6 -17 -43 -78 -147 103 -22
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 21 29 124 15 16 242 802 1148 1397 1346 1414
Other Non-Current Liabilities 16 -3 -3 -19 -26 -33 -38 -65 -87 -99 -126
Total Current Liabilities 45 72 17 152 183 71 129 311 279 232 500
Total Liabilities 183 179 188 178 180 263 850 1315 1442 1582 1766
Fixed Assets 118 153 147 142 135 128 112 35 1034 1126 1206
Other Non-Current Assets 14 10 21 19 28 105 637 1082 269 326 418
Total Current Assets 52 16 21 17 18 30 101 197 138 130 142
Total Assets 183 179 188 178 180 263 850 1315 1442 1582 1766

Shiva Cement Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 1 1 1 1 1 1 4 1 8 3
Cash Flow from Operating Activities 14 35 -59 -5 -11 -4 -113 -110 253 -57 85
Cash Flow from Investing Activities -12 -40 -11 -3 -6 -75 -362 -342 -254 -210 -232
Cash Flow from Financing Activities -2 6 70 8 17 86 479 448 8 261 146
Net Cash Inflow / Outflow -0 0 0 -0 -0 7 4 -3 7 -5 -1
Closing Cash & Cash Equivalent 1 1 1 1 1 8 4 1 8 3 2

Shiva Cement Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 -0.98 -1.49 -1.02 -1.09 -1.05 -1.22 -3.85 -3.27 -4.83 -4.26
CEPS(Rs) 0.27 -0.7 -1.11 -0.65 -0.72 -0.68 -0.88 -1.03 -1.76 -3.4 -2.84
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 4.84 3.92 2.43 1.41 0.3 -0.83 -2.04 -3.75 -7.03 3.5 -0.74
Core EBITDA Margin(%) 11.8 -23.61 -31.98 -22.98 -25.72 -37.81 -646.89 0 11.12 -3.64 3.1
EBIT Margin(%) 5.45 -93.99 -100.24 -47.17 -49.39 -50.82 -740.46 0 2.82 -14.95 -5.65
Pre Tax Margin(%) 0.81 -126.46 -153.19 -96.51 -93.98 -103.13 -993.54 0 -26.15 -51.91 -35.7
PAT Margin (%) 0.01 -85.72 -119.41 -70.61 -70.02 -76.85 -734.53 0 -19.5 -45.62 -28.78
Cash Profit Margin (%) 6.9 -60.86 -88.92 -45.27 -45.89 -49.5 -531.45 0 -10.51 -32.15 -19.21
ROA(%) 0.01 -11.3 -16.91 -11.6 -12.76 -9.93 -4.59 -7.43 -4.96 -9.42 -7.5
ROE(%) 0.01 -22.93 -46.88 -52.95 -127.75 0 0 0 0 0 -308.41
ROCE(%) 2.93 -14.76 -15.49 -8.17 -9.81 -7.44 -5.21 -9.72 0.79 -3.34 -1.55
Receivable days 70.51 126.87 38.1 43.29 24.64 21.33 100.32 0 0 0.68 0
Inventory Days 77.64 191.77 152.09 138.42 121.45 152.08 1220.41 0 40.05 63.85 59.29
Payable days 31.65 178.46 447.81 213.99 259.69 307.82 866.41 0 275.52 232.18 188.07
PER(x) 9542.88 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 1 4.56 9.54 10.93 22.66 -26.37 -17.28 -11.68 -6.2 7 -17.68
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.13 20.34 24.27 15.62 9.11 24.39 440.49 0 6.7 6.86 4.78
EV/Core EBITDA(x) 14.88 -82.23 -76.19 -69.83 -35.82 -103.45 -81.77 -59.83 56.17 -461.86 109.79
Net Sales Growth(%) 2.14 -67.54 15.01 16.27 10.25 -12.15 -87.82 -99.84 0 -10.28 39.85
EBIT Growth(%) -30.44 -626.38 -16.15 45.6 -13.37 9.77 -77.1 -272.36 110.3 -573.28 47.19
PAT Growth(%) -99.59 0 -51.7 31.63 -7.36 3.75 -16.16 -215.33 15.09 -108.53 11.89
EPS Growth(%) -99.59 0 -51.71 31.63 -7.37 3.75 -16.16 -215.34 15.09 -47.67 11.89
Debt/Equity(x) 0.48 0.91 2.56 4.66 24.93 -14.27 -18.77 -16.46 -9.7 13.68 -77.18
Current Ratio(x) 1.14 0.23 1.26 0.11 0.1 0.42 0.79 0.63 0.5 0.56 0.28
Quick Ratio(x) 0.77 0.11 0.49 0.05 0.03 0.25 0.7 0.53 0.34 0.28 0.13
Interest Cover(x) 1.18 -2.89 -1.89 -0.96 -1.11 -0.97 -2.93 -7.45 0.1 -0.4 -0.19
Total Debt/Mcap(x) 0.49 0.2 0.27 0.43 1.1 0.54 1.09 1.41 1.56 1.96 4.36

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +40% — +73% +20%
Operating Profit CAGR — — — +7%
PAT CAGR — — — —
Share Price CAGR -53% -35% -16% +6%
ROE Average -308% -103% -62% -51%
ROCE Average -2% -1% -4% -7%

Shiva Cement Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 66.5 %
FII 0.11 %
DII (MF + Insurance) 0.07 %
Public (retail) 33.32 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 59.5966.4466.4466.4466.4466.4466.4466.4466.566.5
FII 0.10.110.110.110.110.110.110.110.110.11
DII 0.110.070.070.070.070.070.070.070.070.07
Public 40.2133.3733.3733.3733.3733.3733.3733.3733.3233.32
Others 0000000000
Total 100100100100100100100100100100

Shiva Cement Peer Comparison

Cement & Construction Materials Edit Columns

Shiva Cement Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Shiva Cement Pros & Cons

Pros

  • Stock is trading at -9.1 times its book value
  • Debtor days have improved from 232.18 to 188.07days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -103% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp