Cement & Construction Materials · Founded 1985 · www.shivacement.com · BSE 532323 · NSE SHIVA CEMENT · ISIN INE555C01029
No Notes Added Yet
Business
Shiva Cement Ltd. is an Indian company primarily engaged in the manufacturing and sale of cement and clinker. Its core business model involves sourcing key raw materials like limestone, coal, and gypsum, processing them through integrated or grinding units, and distributing finished cement products (such as Ordinary Portland Cement - OPC, Portland Pozzolana Cement - PPC, and Portland Slag Cement - PSC) to various customer segments. The company generates revenue by selling cement to individual home builders, real estate developers, infrastructure projects, and through a network of distributors and dealers, catering to both retail (B2C) and institutional (B2B) demand.
Revenue Mix
For Shiva Cement Ltd., the primary business segment is the production and sale of cement. Given the nature of a pure-play cement company, the vast majority, if not all, of its revenue, would be derived from the sale of different types of cement and potentially clinker. Specific contribution breakdowns by product type or geography are not available from the provided information.
Industry
The Indian cement industry is characterized by its regional nature, cyclicality linked to construction activity, and commodity product characteristics. It is highly competitive with a mix of large national players and numerous regional manufacturers. Shiva Cement Ltd. likely operates as a regional player within specific geographic markets in India, where it competes on factors such as production cost, logistics efficiency, product quality, brand recognition, and strength of its distribution network. Its positioning would be influenced by its plant locations, raw material access, and market proximity.
MOAT
Competitive advantages in the cement industry primarily stem from:
Proximity to Raw Materials: Access to captive or easily sourced limestone quarries significantly reduces input costs.
Proximity to Markets: Lower freight costs due to plants being closer to consumption centers provide a significant advantage in a commodity business.
Cost Efficiency & Scale: Efficient manufacturing processes, waste heat recovery, and economies of scale can lead to lower production costs.
Distribution Network: A strong and deep dealer/distributor network ensures market reach.
Shiva Cement Ltd., like other regional players, would rely on a combination of these factors, particularly efficient logistics and local market penetration, to maintain its competitive standing. Brand strength can also offer a minor advantage in specific regions.
Growth Drivers
Key factors that can drive growth for Shiva Cement Ltd. over the next 3-5 years include:
Infrastructure Spending: Continued government focus and investment in infrastructure projects (roads, railways, ports, affordable housing) across India.
Housing Demand: Growing urbanization, nuclearization of families, and rising disposable incomes fueling demand for residential construction.
Economic Growth: Overall economic expansion leading to increased commercial and industrial construction.
Regional Demand: Specific growth in the regions where the company has a strong presence, driven by local development.
Post-Pandemic Recovery: Resurgent construction activity after any slowdowns.
Risks
Shiva Cement Ltd. faces several business risks:
Cyclicality: High correlation with the construction and real estate sectors, making it vulnerable to economic downturns.
Raw Material & Energy Price Volatility: Fluctuations in prices of key inputs like coal, pet coke, limestone, and power can impact profitability.
Logistics Costs: Rising diesel prices and freight costs significantly affect the delivered cost of cement.
Environmental Regulations: Stringent environmental norms and compliance costs can impact operations and capital expenditure.
Intense Competition: Price wars and oversupply in regional markets can compress margins.
Demand Slowdown: A significant slowdown in construction activity or housing demand would directly impact sales volumes.
Management & Ownership
As is common with many Indian companies, Shiva Cement Ltd. is likely promoter-driven, meaning the founding family or a core group holds a significant stake and plays a direct role in strategic decision-making. Specific details regarding the current management team's background, tenure, or the precise ownership structure (e.g., public vs. institutional holdings) are not available from the provided information.
Outlook
Shiva Cement Ltd. operates in a sector with robust long-term demand fundamentals driven by India's infrastructure push, urbanization, and housing needs. This provides a positive demand backdrop for the company. However, being a commodity producer, profitability is susceptible to input cost volatility (energy, logistics) and intense regional competition. The company's success will largely depend on its ability to maintain cost efficiencies, optimize its distribution network, and effectively navigate the cyclical nature of the construction industry. While growth opportunities exist, managing operational costs and competition will be crucial for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 145 | 97 | 51 | 58 | 106 | 106 | 82 | 126 | 121 | 151 |
| Other Income | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 2 | 1 | 1 |
| Total Income | 145 | 97 | 52 | 61 | 108 | 107 | 83 | 128 | 123 | 153 |
| Total Expenditure | 120 | 88 | 59 | 66 | 110 | 108 | 78 | 125 | 111 | 133 |
| Operating Profit | 26 | 10 | -7 | -5 | -2 | -1 | 5 | 2 | 12 | 20 |
| Interest | 30 | 28 | 27 | 31 | 30 | 30 | 31 | 35 | 35 | 35 |
| Depreciation | 10 | 11 | 12 | 10 | 10 | 10 | 10 | 11 | 11 | 11 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -0 | 0 |
| Profit Before Tax | -15 | -29 | -45 | -46 | -42 | -41 | -37 | -45 | -34 | -26 |
| Provision for Tax | -3 | -8 | -12 | -12 | 11 | -11 | -4 | -11 | -5 | -5 |
| Profit After Tax | -12 | -22 | -34 | -34 | -53 | -30 | -33 | -34 | -29 | -21 |
| Adjustments | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 |
| Profit After Adjustments | -12 | -22 | -34 | -34 | -53 | -30 | -33 | -34 | -29 | -21 |
| Adjusted Earnings Per Share | -0.6 | -0.7 | -1.1 | -1.2 | -1.8 | -1 | -1.1 | -1.1 | -1 | -0.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 68 | 22 | 25 | 29 | 32 | 28 | 3 | 0 | 347 | 311 | 435 | 480 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 3 | 2 | 7 | 5 | 5 |
| Total Income | 68 | 22 | 26 | 30 | 33 | 33 | 7 | 3 | 349 | 318 | 441 | 487 |
| Total Expenditure | 58 | 28 | 34 | 36 | 41 | 39 | 26 | 40 | 308 | 323 | 422 | 447 |
| Operating Profit | 10 | -5 | -8 | -7 | -8 | -7 | -19 | -37 | 41 | -5 | 19 | 39 |
| Interest | 4 | 8 | 14 | 15 | 15 | 15 | 9 | 13 | 101 | 115 | 131 | 136 |
| Depreciation | 5 | 6 | 8 | 8 | 8 | 8 | 7 | 59 | 31 | 42 | 42 | 43 |
| Exceptional Income / Expenses | 0 | -11 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 |
| Profit Before Tax | 1 | -30 | -40 | -29 | -31 | -29 | -35 | -109 | -92 | -162 | -156 | -142 |
| Provision for Tax | 1 | -10 | -9 | -8 | -8 | -8 | -9 | -28 | -23 | -20 | -30 | -25 |
| Profit After Tax | 0 | -20 | -31 | -21 | -23 | -22 | -26 | -80 | -68 | -142 | -126 | -117 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -20 | -31 | -21 | -23 | -22 | -26 | -80 | -68 | -142 | -126 | -117 |
| Adjusted Earnings Per Share | 0 | -1 | -1.5 | -1 | -1.1 | -1.1 | -1.2 | -3.9 | -3.3 | -4.8 | -4.3 | -3.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 40% | 0% | 73% | 20% |
| Operating Profit CAGR | 0% | 0% | 0% | 7% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -53% | -35% | -16% | 6% |
| ROE Average | -308% | -103% | -62% | -51% |
| ROCE Average | -2% | -1% | -4% | -7% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 101 | 82 | 51 | 30 | 6 | -17 | -43 | -78 | -147 | 103 | -22 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 21 | 29 | 124 | 15 | 16 | 242 | 802 | 1148 | 1397 | 1346 | 1414 |
| Other Non-Current Liabilities | 16 | -3 | -3 | -19 | -26 | -33 | -38 | -65 | -87 | -99 | -126 |
| Total Current Liabilities | 45 | 72 | 17 | 152 | 183 | 71 | 129 | 311 | 279 | 232 | 500 |
| Total Liabilities | 183 | 179 | 188 | 178 | 180 | 263 | 850 | 1315 | 1442 | 1582 | 1766 |
| Fixed Assets | 118 | 153 | 147 | 142 | 135 | 128 | 112 | 35 | 1034 | 1126 | 1206 |
| Other Non-Current Assets | 14 | 10 | 21 | 19 | 28 | 105 | 637 | 1082 | 269 | 326 | 418 |
| Total Current Assets | 52 | 16 | 21 | 17 | 18 | 30 | 101 | 197 | 138 | 130 | 142 |
| Total Assets | 183 | 179 | 188 | 178 | 180 | 263 | 850 | 1315 | 1442 | 1582 | 1766 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 8 | 3 |
| Cash Flow from Operating Activities | 14 | 35 | -59 | -5 | -11 | -4 | -113 | -110 | 253 | -57 | 85 |
| Cash Flow from Investing Activities | -12 | -40 | -11 | -3 | -6 | -75 | -362 | -342 | -254 | -210 | -232 |
| Cash Flow from Financing Activities | -2 | 6 | 70 | 8 | 17 | 86 | 479 | 448 | 8 | 261 | 146 |
| Net Cash Inflow / Outflow | -0 | 0 | 0 | -0 | -0 | 7 | 4 | -3 | 7 | -5 | -1 |
| Closing Cash & Cash Equivalent | 1 | 1 | 1 | 1 | 1 | 8 | 4 | 1 | 8 | 3 | 2 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | -0.98 | -1.49 | -1.02 | -1.09 | -1.05 | -1.22 | -3.85 | -3.27 | -4.83 | -4.26 |
| CEPS(Rs) | 0.27 | -0.7 | -1.11 | -0.65 | -0.72 | -0.68 | -0.88 | -1.03 | -1.76 | -3.4 | -2.84 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.84 | 3.92 | 2.43 | 1.41 | 0.3 | -0.83 | -2.04 | -3.75 | -7.03 | 3.5 | -0.74 |
| Core EBITDA Margin(%) | 11.8 | -23.61 | -31.98 | -22.98 | -25.72 | -37.81 | -646.89 | 0 | 11.12 | -3.64 | 3.1 |
| EBIT Margin(%) | 5.45 | -93.99 | -100.24 | -47.17 | -49.39 | -50.82 | -740.46 | 0 | 2.82 | -14.95 | -5.65 |
| Pre Tax Margin(%) | 0.81 | -126.46 | -153.19 | -96.51 | -93.98 | -103.13 | -993.54 | 0 | -26.15 | -51.91 | -35.7 |
| PAT Margin (%) | 0.01 | -85.72 | -119.41 | -70.61 | -70.02 | -76.85 | -734.53 | 0 | -19.5 | -45.62 | -28.78 |
| Cash Profit Margin (%) | 6.9 | -60.86 | -88.92 | -45.27 | -45.89 | -49.5 | -531.45 | 0 | -10.51 | -32.15 | -19.21 |
| ROA(%) | 0.01 | -11.3 | -16.91 | -11.6 | -12.76 | -9.93 | -4.59 | -7.43 | -4.96 | -9.42 | -7.5 |
| ROE(%) | 0.01 | -22.93 | -46.88 | -52.95 | -127.75 | 0 | 0 | 0 | 0 | 0 | -308.41 |
| ROCE(%) | 2.93 | -14.76 | -15.49 | -8.17 | -9.81 | -7.44 | -5.21 | -9.72 | 0.79 | -3.34 | -1.55 |
| Receivable days | 70.51 | 126.87 | 38.1 | 43.29 | 24.64 | 21.33 | 100.32 | 0 | 0 | 0.68 | 0 |
| Inventory Days | 77.64 | 191.77 | 152.09 | 138.42 | 121.45 | 152.08 | 1220.41 | 0 | 40.05 | 63.85 | 59.29 |
| Payable days | 31.65 | 178.46 | 447.81 | 213.99 | 259.69 | 307.82 | 866.41 | 0 | 275.52 | 232.18 | 188.07 |
| PER(x) | 9542.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 1 | 4.56 | 9.54 | 10.93 | 22.66 | -26.37 | -17.28 | -11.68 | -6.2 | 7 | -17.68 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.13 | 20.34 | 24.27 | 15.62 | 9.11 | 24.39 | 440.49 | 0 | 6.7 | 6.86 | 4.78 |
| EV/Core EBITDA(x) | 14.88 | -82.23 | -76.19 | -69.83 | -35.82 | -103.45 | -81.77 | -59.83 | 56.17 | -461.86 | 109.79 |
| Net Sales Growth(%) | 2.14 | -67.54 | 15.01 | 16.27 | 10.25 | -12.15 | -87.82 | -99.84 | 0 | -10.28 | 39.85 |
| EBIT Growth(%) | -30.44 | -626.38 | -16.15 | 45.6 | -13.37 | 9.77 | -77.1 | -272.36 | 110.3 | -573.28 | 47.19 |
| PAT Growth(%) | -99.59 | 0 | -51.7 | 31.63 | -7.36 | 3.75 | -16.16 | -215.33 | 15.09 | -108.53 | 11.89 |
| EPS Growth(%) | -99.59 | 0 | -51.71 | 31.63 | -7.37 | 3.75 | -16.16 | -215.34 | 15.09 | -47.67 | 11.89 |
| Debt/Equity(x) | 0.48 | 0.91 | 2.56 | 4.66 | 24.93 | -14.27 | -18.77 | -16.46 | -9.7 | 13.68 | -77.18 |
| Current Ratio(x) | 1.14 | 0.23 | 1.26 | 0.11 | 0.1 | 0.42 | 0.79 | 0.63 | 0.5 | 0.56 | 0.28 |
| Quick Ratio(x) | 0.77 | 0.11 | 0.49 | 0.05 | 0.03 | 0.25 | 0.7 | 0.53 | 0.34 | 0.28 | 0.13 |
| Interest Cover(x) | 1.18 | -2.89 | -1.89 | -0.96 | -1.11 | -0.97 | -2.93 | -7.45 | 0.1 | -0.4 | -0.19 |
| Total Debt/Mcap(x) | 0.49 | 0.2 | 0.27 | 0.43 | 1.1 | 0.54 | 1.09 | 1.41 | 1.56 | 1.96 | 4.36 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.59 | 66.44 | 66.44 | 66.44 | 66.44 | 66.44 | 66.44 | 66.44 | 66.5 | 66.5 |
| FII | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| DII | 0.11 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Public | 40.21 | 33.37 | 33.37 | 33.37 | 33.37 | 33.37 | 33.37 | 33.37 | 33.32 | 33.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 11.62 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.62 | 19.62 |
| FII | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 7.84 | 9.84 | 9.84 | 9.84 | 9.84 | 9.84 | 9.84 | 9.84 | 9.83 | 9.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 19.5 | 29.5 | 29.5 | 29.5 | 29.5 | 29.5 | 29.5 | 29.5 | 29.5 | 29.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +40% | — | +73% | +20% |
| Operating Profit CAGR | — | — | — | +7% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -53% | -35% | -16% | +6% |
| ROE Average | -308% | -103% | -62% | -51% |
| ROCE Average | -2% | -1% | -4% | -7% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.59 | 66.44 | 66.44 | 66.44 | 66.44 | 66.44 | 66.44 | 66.44 | 66.5 | 66.5 |
| FII | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| DII | 0.11 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Public | 40.21 | 33.37 | 33.37 | 33.37 | 33.37 | 33.37 | 33.37 | 33.37 | 33.32 | 33.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 11.62 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.62 | 19.62 |
| FII | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 7.84 | 9.84 | 9.84 | 9.84 | 9.84 | 9.84 | 9.84 | 9.84 | 9.83 | 9.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 19.5 | 29.5 | 29.5 | 29.5 | 29.5 | 29.5 | 29.5 | 29.5 | 29.5 | 29.5 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.