Shipping · Founded 1950 · www.shipindia.com · BSE 523598 · NSE SHIPP.CORPN · ISIN INE109A01011
No Notes Added Yet
Business
Shipping Corporation Of India Ltd. (SCI) is India's largest shipping company and the national flag carrier. It owns and operates a diverse fleet of vessels, providing a wide range of shipping services. Its core business involves the transportation of various cargo types, including crude oil, petroleum products, dry bulk commodities (like iron ore, coal, grain), and containerized cargo, both domestically and internationally. SCI also operates offshore vessels and provides passenger ferry services. The company earns revenue primarily through freight charges for cargo transportation, charter hire for its vessels, and other marine services.
Revenue Mix
SCI's operations are broadly categorized into:
Tanker Segment: Comprising crude oil tankers and product tankers, transporting crude oil and refined petroleum products.
Bulk Carrier Segment: Involving dry bulk carriers that transport commodities such as iron ore, coal, fertilizers, and food grains.
Liner Segment: Primarily container shipping services, facilitating the transport of manufactured goods.
Offshore Segment: Providing services to the oil and gas exploration and production industry.
Other Segments: Includes passenger vessels and other specialized services.
The revenue contribution from each segment can fluctuate significantly based on global trade patterns, demand-supply dynamics for specific vessel types, and freight rate cycles.
Industry
The shipping industry is highly capital-intensive, cyclical, and susceptible to global economic conditions, geopolitical events, and freight rate volatility. It is generally fragmented globally across various vessel types, though certain niche segments might see consolidation. In India, SCI holds a significant position as the national carrier, possessing the largest and most diversified fleet among Indian shipping companies. Its positioning is reinforced by its public sector undertaking (PSU) status, which often provides preference for government-related cargo and strategic importance.
MOAT
SCI's competitive advantages primarily stem from:
Scale and Diversification: Being the largest Indian shipping company with a diversified fleet across multiple segments provides operational flexibility and mitigates risks from over-reliance on a single segment.
National Flag Carrier Status: This provides a strategic advantage, often leading to preferential treatment for government-owned cargo and acting as a key player in India's maritime security and trade.
Established Relationships: Long-standing relationships with major Indian public sector undertakings (PSUs) and private industrial clients for their cargo movement.
Operational Experience: Extensive experience in managing complex international and coastal shipping operations over decades.
Growth Drivers
Growth in Indian Trade: Increasing imports and exports of crude oil, bulk commodities, and containerized goods driven by India's economic growth and "Make in India" initiatives.
Fleet Modernization and Expansion: Investment in new, more fuel-efficient, and environmentally compliant vessels to enhance capacity and competitiveness.
Government Initiatives: Schemes like Sagarmala (port-led development) and increased focus on coastal shipping can boost domestic maritime trade.
Strategic Disinvestment: The potential strategic disinvestment by the Government of India could lead to operational efficiencies, capital infusion, and more aggressive growth strategies under private management.
Diversification into New Segments: Exploring opportunities in niche segments like LNG transportation or offshore wind farm support vessels.
Risks
Freight Rate Volatility: Shipping rates are highly cyclical and volatile, significantly impacting profitability.
Fuel Price Fluctuations: Bunker fuel costs are a major operating expense, and price spikes can compress margins.
Global Economic Slowdown: A downturn in global trade or specific key economies can reduce demand for shipping services.
Geopolitical Risks: Trade wars, sanctions, piracy, and conflicts in major shipping lanes can disrupt operations and increase costs.
Regulatory Changes: Stricter environmental regulations (e.g., IMO 2020, decarbonization targets) require significant capital expenditure for fleet upgrades or new builds.
Capital Intensity: The need for continuous capital investment in fleet renewal and expansion can strain financials.
Government Ownership Influence: As a PSU, decisions might be influenced by government directives, which may not always align with purely commercial objectives.
Management & Ownership
SCI is a public sector undertaking (PSU) under the administrative control of the Ministry of Ports, Shipping, and Waterways, Government of India. The Government of India is the primary promoter and largest shareholder. Management typically consists of experienced professionals appointed through public sector recruitment processes, overseen by a board of directors that includes government nominees and independent directors. The quality of management is subject to the dynamics of public sector governance and accountability frameworks.
Outlook
The outlook for SCI presents a balanced picture. On one hand, the company stands to benefit from India's robust economic growth and increasing participation in global trade, which drives demand for shipping services. Its strategic importance as the national flag carrier and its diversified fleet provide a stable base. Potential strategic disinvestment by the government could unlock value, bring in private sector efficiencies, and fuel future growth. However, SCI operates in a highly cyclical and capital-intensive industry. It remains exposed to volatile freight rates, unpredictable fuel costs, and global economic uncertainties. Competition from larger international players and the need for continuous fleet modernization to meet evolving environmental regulations are ongoing challenges. The company's performance will largely hinge on its ability to navigate these industry cycles effectively, capitalize on domestic trade growth, and potentially adapt to a new ownership structure.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1341 | 1413 | 1514 | 1451 | 1316 | 1325 | 1316 | 1339 | 1612 | 1513 |
| Other Income | 22 | 98 | 44 | 40 | 35 | 75 | 146 | 97 | 57 | 147 |
| Total Income | 1363 | 1510 | 1558 | 1491 | 1350 | 1401 | 1462 | 1436 | 1668 | 1660 |
| Total Expenditure | 924 | 1005 | 1005 | 918 | 958 | 961 | 827 | 932 | 934 | 901 |
| Operating Profit | 439 | 505 | 554 | 573 | 392 | 440 | 635 | 504 | 735 | 758 |
| Interest | 40 | 40 | 40 | 43 | 64 | 39 | 31 | 47 | 48 | 47 |
| Depreciation | 251 | 241 | 220 | 234 | 255 | 243 | 250 | 256 | 271 | 287 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 148 | 224 | 294 | 296 | 73 | 159 | 355 | 201 | 415 | 424 |
| Provision for Tax | 17 | -68 | 7 | 7 | 8 | -14 | 12 | 25 | 22 | 11 |
| Profit After Tax | 132 | 292 | 287 | 289 | 65 | 172 | 343 | 176 | 393 | 413 |
| Adjustments | 3 | 16 | 5 | 2 | 11 | 13 | 11 | 13 | 12 | -9 |
| Profit After Adjustments | 134 | 307 | 291 | 291 | 76 | 185 | 354 | 189 | 405 | 405 |
| Adjusted Earnings Per Share | 2.9 | 6.6 | 6.3 | 6.3 | 1.6 | 4 | 7.6 | 4.1 | 8.7 | 8.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4311 | 4050 | 3447 | 3469 | 3873 | 4425 | 3703 | 4988 | 5794 | 5047 | 5606 | 5780 |
| Other Income | 412 | 183 | 156 | 149 | 232 | 243 | 212 | 99 | 113 | 216 | 196 | 447 |
| Total Income | 4723 | 4233 | 3604 | 3618 | 4105 | 4668 | 3915 | 5087 | 5907 | 5262 | 5802 | 6226 |
| Total Expenditure | 3412 | 2706 | 2678 | 2798 | 3160 | 3283 | 2545 | 3457 | 4237 | 3624 | 3842 | 3594 |
| Operating Profit | 1311 | 1526 | 925 | 820 | 945 | 1385 | 1370 | 1629 | 1670 | 1638 | 1960 | 2632 |
| Interest | 239 | 195 | 174 | 180 | 362 | 367 | 108 | 161 | 185 | 171 | 187 | 173 |
| Depreciation | 801 | 542 | 566 | 610 | 658 | 671 | 628 | 635 | 753 | 889 | 951 | 1064 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 270 | 818 | 226 | 82 | -16 | 382 | 713 | 904 | 803 | 645 | 852 | 1395 |
| Provision for Tax | 75 | 36 | 43 | -224 | 47 | 45 | 17 | 44 | -67 | -34 | 8 | 70 |
| Profit After Tax | 195 | 782 | 182 | 307 | -63 | 336 | 696 | 861 | 870 | 679 | 844 | 1325 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 |
| Profit After Adjustments | 195 | 782 | 182 | 307 | -63 | 336 | 696 | 861 | 870 | 679 | 844 | 1353 |
| Adjusted Earnings Per Share | 4.2 | 16.8 | 3.9 | 6.6 | -1.3 | 7.2 | 14.9 | 18.5 | 18.7 | 14.6 | 18.1 | 29.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 4% | 5% | 3% |
| Operating Profit CAGR | 20% | 6% | 7% | 4% |
| PAT CAGR | 24% | -1% | 20% | 16% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 42% | 43% | 21% | 16% |
| ROE Average | 11% | 11% | 11% | 7% |
| ROCE Average | 10% | 10% | 9% | 6% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 6519 | 6738 | 6894 | 7235 | 7183 | 7484 | 8168 | 5974 | 6902 | 7540 | 8312 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 6149 | 4556 | 3078 | 3307 | 2527 | 1677 | 2664 | 2146 | 1659 | 1566 | 1509 |
| Other Non-Current Liabilities | 138 | 497 | 474 | 195 | 156 | 164 | 142 | 92 | 89 | 79 | 251 |
| Total Current Liabilities | 3032 | 2940 | 4102 | 3577 | 4491 | 4593 | 2429 | 2647 | 2792 | 2916 | 1629 |
| Total Liabilities | 15839 | 14731 | 14549 | 14506 | 14357 | 13919 | 13403 | 10859 | 11443 | 12100 | 11701 |
| Fixed Assets | 12280 | 11827 | 11411 | 11348 | 11119 | 10653 | 10174 | 7624 | 7403 | 7004 | 6711 |
| Other Non-Current Assets | 1013 | 224 | 402 | 468 | 545 | 824 | 926 | 1097 | 1349 | 1447 | 1415 |
| Total Current Assets | 2546 | 2679 | 2729 | 2690 | 2693 | 2441 | 2302 | 2137 | 2690 | 3649 | 3575 |
| Total Assets | 15839 | 14731 | 14549 | 14506 | 14357 | 13919 | 13403 | 10859 | 11443 | 12100 | 11701 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1121 | 113 | 497 | 571 | 242 | 95 | 245 | 225 | 283 | 317 | 842 |
| Cash Flow from Operating Activities | 2197 | 1490 | 683 | 228 | 713 | 945 | 1340 | 1440 | 1465 | 994 | 850 |
| Cash Flow from Investing Activities | -308 | -11 | -86 | -471 | 12 | 319 | -206 | -730 | -519 | -559 | -316 |
| Cash Flow from Financing Activities | -1675 | -1095 | -522 | -87 | -866 | -1120 | -1154 | -653 | -930 | 103 | -1236 |
| Net Cash Inflow / Outflow | 215 | 384 | 74 | -330 | -141 | 144 | -21 | 57 | 16 | 538 | -702 |
| Closing Cash & Cash Equivalent | 1335 | 497 | 571 | 242 | 95 | 245 | 225 | 283 | 317 | 842 | 140 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.19 | 16.78 | 3.92 | 6.58 | -1.35 | 7.22 | 14.94 | 18.47 | 18.68 | 14.58 | 18.11 |
| CEPS(Rs) | 21.39 | 28.42 | 16.07 | 19.68 | 12.79 | 21.63 | 28.42 | 32.11 | 34.85 | 33.67 | 38.53 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.25 | 0.33 | 0.44 | 0.5 | 6.59 |
| Book NAV/Share(Rs) | 139.96 | 144.65 | 148.01 | 155.33 | 154.21 | 160.66 | 175.34 | 128.26 | 148.18 | 161.86 | 178.44 |
| Core EBITDA Margin(%) | 20.85 | 33.18 | 22.31 | 19.34 | 18.41 | 25.82 | 31.28 | 30.69 | 26.88 | 28.19 | 31.46 |
| EBIT Margin(%) | 11.81 | 25 | 11.59 | 7.56 | 8.94 | 16.91 | 22.15 | 21.36 | 17.05 | 16.18 | 18.54 |
| Pre Tax Margin(%) | 6.27 | 20.19 | 6.55 | 2.37 | -0.4 | 8.62 | 19.25 | 18.13 | 13.86 | 12.79 | 15.19 |
| PAT Margin (%) | 4.52 | 19.3 | 5.29 | 8.83 | -1.62 | 7.6 | 18.8 | 17.25 | 15.02 | 13.45 | 15.05 |
| Cash Profit Margin (%) | 23.11 | 32.69 | 21.71 | 26.42 | 15.38 | 22.77 | 35.75 | 29.99 | 28.02 | 31.08 | 32.02 |
| ROA(%) | 1.23 | 5.11 | 1.25 | 2.11 | -0.43 | 2.38 | 5.1 | 7.09 | 7.8 | 5.77 | 7.09 |
| ROE(%) | 2.99 | 11.79 | 2.68 | 4.34 | -0.87 | 4.59 | 8.9 | 12.17 | 13.52 | 9.4 | 10.64 |
| ROCE(%) | 3.57 | 7.54 | 3.2 | 2.08 | 2.74 | 6.06 | 6.82 | 10.16 | 10.6 | 8.2 | 10.05 |
| Receivable days | 67.65 | 66.73 | 70.97 | 69.51 | 59.45 | 49.7 | 60.95 | 46.39 | 52.14 | 87.84 | 84.77 |
| Inventory Days | 7.84 | 8.03 | 10.63 | 12.19 | 13.02 | 12.01 | 10.8 | 9.6 | 10.23 | 11.72 | 11.94 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 11.02 | 3.88 | 19.41 | 9.78 | 0 | 5.2 | 7.41 | 6.23 | 5.03 | 14.32 | 9.12 |
| Price/Book(x) | 0.33 | 0.45 | 0.51 | 0.41 | 0.25 | 0.23 | 0.63 | 0.9 | 0.63 | 1.29 | 0.93 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 2 | 0.23 | 0.29 | 0.47 | 0.24 | 3.99 |
| EV/Net Sales(x) | 1.98 | 1.87 | 2.22 | 2.15 | 1.56 | 1.25 | 2.1 | 1.63 | 1.11 | 2.24 | 1.61 |
| EV/Core EBITDA(x) | 6.53 | 4.97 | 8.27 | 9.11 | 6.4 | 4.01 | 5.68 | 5.01 | 3.84 | 6.9 | 4.62 |
| Net Sales Growth(%) | 0 | -6.06 | -14.88 | 0.64 | 11.63 | 14.27 | -16.32 | 34.69 | 16.16 | -12.9 | 11.08 |
| EBIT Growth(%) | 0 | 98.93 | -60.55 | -34.32 | 31.95 | 116.16 | 9.63 | 29.85 | -7.26 | -17.35 | 27.26 |
| PAT Growth(%) | 0 | 300.83 | -76.67 | 68.06 | -120.44 | 636.99 | 106.87 | 23.62 | 1.12 | -21.97 | 24.24 |
| EPS Growth(%) | 0 | 300.82 | -76.67 | 68.06 | -120.44 | 637 | 106.87 | 23.62 | 1.12 | -21.97 | 24.24 |
| Debt/Equity(x) | 1.19 | 0.87 | 0.8 | 0.77 | 0.73 | 0.63 | 0.45 | 0.53 | 0.37 | 0.38 | 0.23 |
| Current Ratio(x) | 0.84 | 0.91 | 0.67 | 0.75 | 0.6 | 0.53 | 0.95 | 0.81 | 0.96 | 1.25 | 2.19 |
| Quick Ratio(x) | 0.81 | 0.88 | 0.64 | 0.72 | 0.56 | 0.51 | 0.93 | 0.74 | 0.92 | 1.19 | 2.08 |
| Interest Cover(x) | 2.13 | 5.2 | 2.3 | 1.46 | 0.96 | 2.04 | 7.62 | 6.62 | 5.34 | 4.77 | 5.55 |
| Total Debt/Mcap(x) | 3.6 | 1.93 | 1.55 | 1.86 | 2.99 | 2.71 | 0.71 | 0.59 | 0.59 | 0.3 | 0.25 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.75 | 63.75 | 63.75 | 63.75 | 63.75 | 63.75 | 63.75 | 63.75 | 63.75 | 63.75 |
| FII | 3.27 | 4.66 | 4.56 | 5.62 | 4.78 | 4.68 | 6.13 | 6.49 | 7.13 | 8.98 |
| DII | 8 | 7.86 | 8.69 | 3.64 | 3.64 | 3.16 | 2.57 | 2.58 | 2.41 | 2.49 |
| Public | 24.99 | 23.73 | 23 | 26.99 | 27.83 | 28.41 | 27.55 | 27.18 | 26.71 | 24.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 29.69 | 29.69 | 29.69 | 29.69 | 29.69 | 29.69 | 29.69 | 29.69 | 29.69 | 29.69 |
| FII | 1.52 | 2.17 | 2.12 | 2.62 | 2.23 | 2.18 | 2.86 | 3.02 | 3.32 | 4.18 |
| DII | 3.72 | 3.66 | 4.05 | 1.7 | 1.69 | 1.47 | 1.2 | 1.2 | 1.12 | 1.16 |
| Public | 11.64 | 11.05 | 10.71 | 12.57 | 12.96 | 13.23 | 12.83 | 12.66 | 12.44 | 11.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 46.58 | 46.58 | 46.58 | 46.58 | 46.58 | 46.58 | 46.58 | 46.58 | 46.58 | 46.58 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | +4% | +5% | +3% |
| Operating Profit CAGR | +20% | +6% | +7% | +4% |
| PAT CAGR | +24% | -1% | +20% | +16% |
| Share Price CAGR | +42% | +43% | +21% | +16% |
| ROE Average | +11% | +11% | +11% | +7% |
| ROCE Average | +10% | +10% | +9% | +6% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.75 | 63.75 | 63.75 | 63.75 | 63.75 | 63.75 | 63.75 | 63.75 | 63.75 | 63.75 |
| FII | 3.27 | 4.66 | 4.56 | 5.62 | 4.78 | 4.68 | 6.13 | 6.49 | 7.13 | 8.98 |
| DII | 8 | 7.86 | 8.69 | 3.64 | 3.64 | 3.16 | 2.57 | 2.58 | 2.41 | 2.49 |
| Public | 36.25 | 36.25 | 36.25 | 36.25 | 36.25 | 36.25 | 36.25 | 36.25 | 36.25 | 36.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 29.69 | 29.69 | 29.69 | 29.69 | 29.69 | 29.69 | 29.69 | 29.69 | 29.69 | 29.69 |
| FII | 1.52 | 2.17 | 2.12 | 2.62 | 2.23 | 2.18 | 2.86 | 3.02 | 3.32 | 4.18 |
| DII | 3.72 | 3.66 | 4.05 | 1.7 | 1.69 | 1.47 | 1.2 | 1.2 | 1.12 | 1.16 |
| Public | 16.89 | 16.89 | 16.89 | 16.89 | 16.89 | 16.89 | 16.89 | 16.89 | 16.89 | 16.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 46.58 | 46.58 | 46.58 | 46.58 | 46.58 | 46.58 | 46.58 | 46.58 | 46.58 | 46.58 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.