Market Cap ₹3267 Cr.
Stock P/E 66.5
P/B 1
Current Price ₹70.1
Book Value ₹ 69.2
Face Value 10
52W High ₹77.9
Dividend Yield 0%
52W Low ₹ 35.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2022 | Mar 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|
| Net Sales | 4 | 3 | 5 | 4 |
| Other Income | 15 | 16 | 21 | 21 |
| Total Income | 19 | 19 | 26 | 25 |
| Total Expenditure | 9 | 9 | 7 | 16 |
| Operating Profit | 10 | 10 | 18 | 9 |
| Interest | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 10 | 18 | 9 |
| Provision for Tax | -6 | -1 | 3 | 1 |
| Profit After Tax | 15 | 10 | 15 | 8 |
| Adjustments | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 15 | 10 | 15 | 8 |
| Adjusted Earnings Per Share | 0.3 | 0.2 | 0.3 | 0.2 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|
| Net Sales | 0 | 12 | 16 |
| Other Income | 0 | 51 | 73 |
| Total Income | 0 | 64 | 89 |
| Total Expenditure | 0 | 45 | 41 |
| Operating Profit | -0 | 18 | 47 |
| Interest | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 |
| Profit Before Tax | -0 | 18 | 47 |
| Provision for Tax | 0 | -18 | -3 |
| Profit After Tax | -0 | 36 | 48 |
| Adjustments | 0 | 0 | 0 |
| Profit After Adjustments | -0 | 36 | 48 |
| Adjusted Earnings Per Share | -1.7 | 0.8 | 1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 2% | -9% | -9% | -9% |
| ROCE Average | 1% | -10% | -10% | -10% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 |
|---|---|---|
| Shareholder's Funds | 0 | 3176 |
| Minority's Interest | 0 | 0 |
| Borrowings | 0 | 0 |
| Other Non-Current Liabilities | 0 | 6 |
| Total Current Liabilities | 0 | 0 |
| Total Liabilities | 0 | 3426 |
| Fixed Assets | 0 | 2389 |
| Other Non-Current Assets | 0 | 6 |
| Total Current Assets | 0 | 1030 |
| Total Assets | 0 | 3426 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 |
|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 |
| Cash Flow from Operating Activities | -0 | -23 |
| Cash Flow from Investing Activities | 0 | 33 |
| Cash Flow from Financing Activities | 0 | -0 |
| Net Cash Inflow / Outflow | 0 | 10 |
| Closing Cash & Cash Equivalent | 0 | 10 |
| # | Mar 2022 | Mar 2023 |
|---|---|---|
| Earnings Per Share (Rs) | -1.74 | 0.76 |
| CEPS(Rs) | -1.74 | 0.78 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 8.26 | 68.19 |
| Core EBITDA Margin(%) | 0 | -265.59 |
| EBIT Margin(%) | 0 | 142.43 |
| Pre Tax Margin(%) | 0 | 142.35 |
| PAT Margin (%) | 0 | 288.1 |
| Cash Profit Margin (%) | 0 | 294.25 |
| ROA(%) | -17.46 | 2.08 |
| ROE(%) | -21.1 | 2.24 |
| ROCE(%) | -20.87 | 1.11 |
| Receivable days | 0 | 0 |
| Inventory Days | 0 | 0 |
| Payable days | 0 | 0 |
| PER(x) | 0 | 0 |
| Price/Book(x) | 0 | 0 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 0 | 11.63 |
| EV/Core EBITDA(x) | -0.01 | 7.83 |
| Net Sales Growth(%) | 0 | 0 |
| EBIT Growth(%) | 0 | 0 |
| PAT Growth(%) | 0 | 0 |
| EPS Growth(%) | 0 | 143.84 |
| Debt/Equity(x) | 0 | 0 |
| Current Ratio(x) | 5.79 | 0 |
| Quick Ratio(x) | 5.79 | 0 |
| Interest Cover(x) | -90.69 | 1759 |
| Total Debt/Mcap(x) | 0 | 0 |
| # | Mar 2024 |
|---|---|
| Promoter | 63.75 |
| FII | 2.45 |
| DII | 7.01 |
| Public | 26.79 |
| Others | 0 |
| Total | 100 |
| # | Mar 2024 |
|---|---|
| Promoter | 29.69 |
| FII | 1.14 |
| DII | 3.26 |
| Public | 12.48 |
| Others | 0 |
| Total | 46.58 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
