Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Sharda Ispat
Join Channel
Consolidated Standalone

Sharda Ispat

₹284 -1 | 0.4%

Market Cap ₹144 Cr.

Stock P/E 13.2

P/B 3

Current Price ₹284

Book Value ₹ 94.6

Face Value 10

52W High ₹362.4

Dividend Yield 0%

52W Low ₹ 64.9

Edit Ratio

Sharda Ispat Research see more...

Overview Inc. Year: 1960Industry: Metal - Ferrous

Sharda Ispat Ltd is an India-based employer. The Company is focused on production products including Flats, Round Bars, and Square Bars (RCS0. The Company is also providing alloy, carbon and spring metallic rolled products. The functions of Flat Bars comes with 65Si7, EN45A, SUP9, SUP11A Grades and size range among 288 to 2400 mm for vehicle zone. The Round Bars include diverse grades which include carbon steel, carbon mn metal, unfastened reducing metallic, semi loose slicing metal, chrome moly, chrome nickel and stainless steel. The Square Bars (RCS) is being rolling of diverse grades of spring metal, Alloy metallic, Carbon metal and EN collection apart from the ordinary moderate metal and excessive metal tensile grades. It is good for all form of structural and forging application for catering automobile region and precision system production.

Read More..

Sharda Ispat Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sharda Ispat Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 16 36 32 35 21 35 45 60 56 58
Other Income 0 0 0 0 1 0 0 0 0 1
Total Income 16 36 33 35 22 35 45 60 57 59
Total Expenditure 16 35 31 33 20 35 43 57 50 54
Operating Profit 1 2 1 2 2 1 2 4 7 5
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 1 2 1 0 1 3 6 5
Provision for Tax 0 0 0 0 0 0 0 1 2 1
Profit After Tax 0 1 1 1 1 0 1 2 4 4
Adjustments -0 -0 -0 0 0 0 0 0 0 0
Profit After Adjustments 0 1 1 1 1 0 1 2 4 4
Adjusted Earnings Per Share 0.4 1.7 1.2 2.6 1.6 0.3 2.2 4.6 7.7 7

Sharda Ispat Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 80 74 55 59 56 89 114 93 95 119 143 219
Other Income 0 1 2 0 0 1 1 1 1 1 1 1
Total Income 80 74 57 59 56 89 116 94 97 120 144 221
Total Expenditure 77 71 53 57 51 82 105 87 91 114 137 204
Operating Profit 3 3 4 3 5 8 11 6 6 6 7 18
Interest 2 2 3 2 2 1 1 1 1 1 1 0
Depreciation 1 1 0 0 0 0 0 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 1 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 1 2 3 6 9 5 5 4 5 15
Provision for Tax 0 0 0 0 1 2 3 1 1 1 1 4
Profit After Tax 0 0 1 1 2 4 7 4 3 3 4 11
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 1 2 4 7 4 3 3 4 11
Adjusted Earnings Per Share 0 0 1.5 2.5 4.1 8.1 13.3 7.1 6.8 6 7.9 21.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 20% 15% 10% 6%
Operating Profit CAGR 17% 5% -3% 9%
PAT CAGR 33% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 316% 52% 34% NA%
ROE Average 12% 12% 19% 19%
ROCE Average 14% 15% 21% 22%

Sharda Ispat Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 5 5 5 6 8 12 19 23 28 32 37
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 6 4 2 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 1 1 1 1 1 0 1 1 1 1
Total Current Liabilities 25 23 24 14 16 22 16 11 13 12 22
Total Liabilities 37 33 31 21 25 35 36 34 41 45 60
Fixed Assets 6 5 3 2 2 2 2 3 2 2 3
Other Non-Current Assets 1 1 1 1 1 1 1 1 8 10 10
Total Current Assets 31 27 27 18 22 32 33 30 31 33 47
Total Assets 37 33 31 21 25 35 36 34 41 45 60

Sharda Ispat Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 1 0 1 0 0 1 1 0 0 1
Cash Flow from Operating Activities -6 7 1 6 3 9 -5 5 -0 3 -7
Cash Flow from Investing Activities -1 -0 -0 2 -0 -8 5 -2 -1 -0 -1
Cash Flow from Financing Activities 7 -7 0 -9 -3 -1 1 -5 1 -2 9
Net Cash Inflow / Outflow 0 -1 1 -1 -0 0 1 -1 -0 1 0
Closing Cash & Cash Equivalent 1 0 1 0 0 1 1 0 0 1 1

Sharda Ispat Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.03 0.04 1.55 2.49 4.07 8.1 13.34 7.07 6.8 5.95 7.87
CEPS(Rs) 1.42 1.5 1.92 2.94 4.54 8.62 13.87 8.65 8.29 7.37 9.44
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 9.58 9.62 8.92 11.41 15.48 23.85 37.32 44.5 54.44 63.75 72.55
Core EBITDA Margin(%) 3.19 2.78 2.27 4.23 7.56 7.8 8.08 6.08 4.96 4.26 4.18
EBIT Margin(%) 2.66 2.61 5.8 5.45 7.63 8.18 9.02 6.13 5.68 4.11 4.48
Pre Tax Margin(%) 0.35 0.03 1.63 2.36 5.06 7.02 8.13 5.17 4.81 3.45 3.75
PAT Margin (%) 0.01 0.03 1.27 1.9 3.31 4.64 5.93 3.87 3.62 2.53 2.79
Cash Profit Margin (%) 0.8 0.92 1.58 2.24 3.69 4.93 6.17 4.73 4.42 3.13 3.35
ROA(%) 0.04 0.06 2.46 4.84 9.08 13.8 19.11 10.25 9.19 7.06 7.6
ROE(%) 0.26 0.45 16.71 24.51 30.27 41.2 43.62 17.29 13.74 10.07 11.55
ROCE(%) 11.34 9.5 17.53 20.3 31.6 41.61 43.12 20.03 16.88 13 13.62
Receivable days 27.84 38.91 49.53 27.21 25 29.84 31.06 37.06 40.85 38.45 31.51
Inventory Days 66.1 69.31 85.82 73.78 58.42 32.3 20.53 24.3 24.17 23.46 25.52
Payable days 32.2 31.24 37.01 9.86 8.71 25.11 21.37 10.48 8.38 6.14 4.31
PER(x) 0 0 13.46 0 4.38 11.52 5.1 4.34 7.53 11.26 8.26
Price/Book(x) 0 0 2.34 0 1.15 3.91 1.82 0.69 0.94 1.05 0.9
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.31 0.27 0.47 0.23 0.29 0.61 0.37 0.23 0.35 0.34 0.34
EV/Core EBITDA(x) 8.06 6.85 6.89 4.64 3.19 7.17 3.99 3.3 5.44 7.2 6.78
Net Sales Growth(%) 43.59 -8.1 -25.64 8.2 -5.87 58.77 28.69 -18.62 2.55 25.27 20.04
EBIT Growth(%) 26.04 -10.08 65.79 1.61 31.17 52.22 41.78 -44.7 -4.83 -9.41 30.85
PAT Growth(%) -96.73 70.49 3523.66 60.92 63.34 99.05 64.65 -46.97 -3.93 -12.44 32.22
EPS Growth(%) -96.73 70.12 3526.93 60.92 63.34 99.05 64.65 -46.98 -3.93 -12.44 32.22
Debt/Equity(x) 4.27 3.06 3.63 1.56 0.95 0.62 0.49 0.27 0.29 0.24 0.47
Current Ratio(x) 1.22 1.17 1.12 1.23 1.35 1.44 2 2.85 2.41 2.82 2.11
Quick Ratio(x) 0.47 0.63 0.44 0.51 0.75 1.17 1.59 2.32 1.86 2.1 1.58
Interest Cover(x) 1.15 1.01 1.39 1.76 2.97 7.01 10.13 6.43 6.52 6.24 6.13
Total Debt/Mcap(x) 0 0 1.55 0 0.83 0.16 0.27 0.39 0.3 0.22 0.53

Sharda Ispat Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 75 75 75 75 75 75 75 75 75 75
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25 25 25 25 25 25 25 25 25 25
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 6.14 to 4.31days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sharda Ispat News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!