Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹6 Cr.
Stock P/E
-4.1
P/B
1.6
Current Price
₹5.6
Book Value
₹ 3.5
Face Value
10
52W High
₹11
52W Low
₹ 4.7
Dividend Yield
0%

Shanti Overseas (I) Overview

Business

Shanti Overseas (India) Ltd. is engaged in the business of solvent extraction of various oilseeds and refining of edible oils. Their core business model involves procuring oilseeds like soybean, mustard, and castor from the market, processing them through a solvent extraction plant to produce crude oils, which are then further refined into edible oils (e.g., refined soy oil, refined mustard oil). A significant byproduct of this process is de-oiled cake (DOC), which is rich in protein and primarily sold as animal feed. They also produce lecithin. The company makes money by adding value to raw oilseeds through processing and selling the resulting edible oils, de-oiled cakes, and other byproducts in both domestic and international markets.

Revenue Mix

The company's revenue primarily stems from the sale of:

Edible Oils: Refined soybean oil, refined mustard oil, crude soybean oil, crude mustard oil.

De-oiled Cakes (DOC): Used as animal feed.

Lecithin: A byproduct with various industrial applications.

Specific percentage contributions for each segment are typically not readily disclosed in general overviews but the core revenue drivers are these processed products.

Industry

The Solvent Extraction industry in India is largely commodity-driven, characterized by dependence on agricultural output, price volatility of raw materials (oilseeds), and finished products. It is a fragmented industry with numerous regional players and some larger, integrated corporations. Shanti Overseas operates within this landscape, positioning itself as a regional player, likely benefiting from its location (e.g., proximity to soybean growing regions in Madhya Pradesh) for efficient raw material procurement and distribution. The company competes on factors like operational efficiency, product quality, and pricing.

MOAT

Given the commodity nature of the solvent extraction business, a strong, durable competitive advantage (moat) is generally challenging to establish. Potential limited advantages for Shanti Overseas could include:

Operational Efficiency: Cost leadership through efficient plant operations, energy management, and waste reduction.

Strategic Location: Proximity to raw material sources (oilseed farms) for lower logistics costs and consistent supply.

Established Relationships: Long-standing relationships with farmers for procurement and with key customers for sales.

Product Quality & Certifications: Adherence to quality standards which can differentiate their products in a commoditized market.

However, these are often incremental advantages rather than deep structural moats.

Growth Drivers

Key factors that can drive growth for Shanti Overseas over the next 3-5 years include:

Increasing Domestic Demand: Growing Indian population, rising disposable incomes, and changing dietary habits lead to higher per capita consumption of edible oils.

Growth in Animal Feed Industry: Expansion of the dairy, poultry, and aquaculture sectors in India drives demand for protein-rich de-oiled cakes.

Export Opportunities: Continued demand for Indian de-oiled cakes in international markets due to their protein content and competitive pricing.

Capacity Expansion: Any strategic investments in increasing processing capacity to meet growing demand.

Value-Added Products: Potential diversification into higher-margin, value-added products derived from their core processing.

Risks

Raw Material Price Volatility: Fluctuations in the prices of oilseeds (soybean, mustard) due to weather conditions, government policies, and global commodity markets can significantly impact procurement costs and margins.

Monsoon Dependence: Indian agriculture is highly dependent on the monsoon, making crop yields and oilseed availability susceptible to adverse weather.

Intense Competition: The fragmented nature of the industry leads to competitive pressure on pricing and margins.

Government Policies & Regulations: Changes in import/export duties on edible oils and oilseeds, agricultural policies, or environmental regulations can affect profitability.

Foreign Exchange Fluctuations: For companies involved in exports or imports, currency volatility poses a risk.

Thin Operating Margins: The commodity business often operates on thin margins, making it vulnerable to slight cost increases or revenue decreases.

Management & Ownership

Shanti Overseas is typically promoter-driven, common in many Indian companies. The Agarwal family are the promoters of the company. Their experience in the sector, including procurement, processing, and distribution, is crucial for navigating the complexities of the commodity business. The ownership structure is likely to show a significant stake held by the promoter group, ensuring their long-term interest in the company's performance. Details on specific management quality or corporate governance practices would require a deep dive into annual reports and public disclosures.

Outlook

Shanti Overseas operates in a fundamental industry driven by essential consumption (food) and agricultural needs (animal feed). The bull case for the company rests on India's demographic growth, rising incomes, and the expanding animal protein sector, which ensure sustained demand for edible oils and de-oiled cakes. Efficient operations, strategic sourcing, and timely capacity utilization can enable the company to capitalize on these trends.

However, the bear case highlights the inherent volatility and risks of a commodity business. Dependence on agricultural output, exposure to fluctuating raw material and finished product prices, and intense competition can lead to significant swings in profitability. Success hinges on adept management of these variables, particularly efficient working capital management, hedging strategies (if employed), and maintaining cost leadership in a low-margin environment. The company's performance will largely mirror the dynamics of the broader Indian edible oil and feed meal markets, requiring constant vigilance and adaptability.

Shanti Overseas (I) Share Price

Live · NSE · Inception: 2004
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Shanti Overseas (I) Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1 2 2 18 1 4 3 1 7 0
Other Income -0 0 1 0 0 0 2 4 -1 0
Total Income 1 3 3 18 2 4 5 5 5 0
Total Expenditure 2 3 3 21 1 3 5 3 10 0
Operating Profit -1 -1 -0 -3 0 0 0 2 -4 0
Interest -0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 -0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 -1 -0 -3 0 0 -0 2 -5 0
Provision for Tax -1 -0 -0 -1 -0 0 0 0 5 0
Profit After Tax -0 -0 -0 -2 0 0 -0 2 -9 0
Adjustments 0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments -0 -0 -0 -2 0 0 -0 2 -9 0
Adjusted Earnings Per Share -0.1 -0.4 -0.4 -2.2 0.3 0.1 -0.1 1.5 -8.3 0

Shanti Overseas (I) Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 115 133 173 159 210 203 149 11 11
Other Income 1 0 0 0 0 0 0 1 5
Total Income 116 133 174 159 211 203 150 11 15
Total Expenditure 106 123 156 150 203 194 168 13 18
Operating Profit 9 11 18 9 8 9 -18 -2 -2
Interest 2 3 4 4 3 2 2 0 0
Depreciation 1 1 4 5 5 4 3 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 7 10 0 -0 3 -23 -2 -3
Provision for Tax 2 3 3 0 -0 0 -6 -1 5
Profit After Tax 4 5 6 -0 0 3 -17 -2 -7
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 4 5 6 -0 0 3 -17 -2 -7
Adjusted Earnings Per Share 0 4.3 5.7 -0.1 0.1 2.8 -15.2 -1.4 -6.9

Shanti Overseas (I) Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 9 23 29 29 29 32 15 14
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 4 14 14 6 12 8 1 1
Other Non-Current Liabilities 0 1 1 1 1 0 -6 -6
Total Current Liabilities 24 42 45 39 29 9 1 5
Total Liabilities 36 80 90 75 71 49 12 14
Fixed Assets 7 19 38 34 30 26 1 1
Other Non-Current Assets 1 10 1 1 1 1 0 0
Total Current Assets 28 50 50 39 40 22 11 13
Total Assets 36 80 90 75 71 49 12 14

Shanti Overseas (I) Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 1 1 1 1 1 2 2 2
Cash Flow from Operating Activities 7 -7 17 14 13 17 3 -1
Cash Flow from Investing Activities -2 -22 -14 -1 -0 -0 11 1
Cash Flow from Financing Activities -4 29 -4 -13 -13 -16 -14 -0
Net Cash Inflow / Outflow 1 0 -0 -0 0 0 -0 -1
Closing Cash & Cash Equivalent 1 1 1 1 2 2 2 1

Shanti Overseas (I) Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0 4.27 5.67 -0.14 0.07 2.79 -15.22 -1.38
CEPS(Rs) 1 5.08 9.46 4.72 4.17 6.26 -12.35 -1.19
DPS(Rs) 0 0.5 0 0 0 0 0 0
Book NAV/Share(Rs) 0 19.8 25.8 25.83 26.09 29.14 13.93 12.58
Core EBITDA Margin(%) 7.24 7.92 10.16 5.64 3.6 4.33 -12.47 -22.86
EBIT Margin(%) 7.05 7.32 7.94 2.32 1.5 2.56 -14.41 -17.62
Pre Tax Margin(%) 4.94 5.44 5.6 0.04 -0.08 1.67 -15.46 -19.26
PAT Margin (%) 3.3 3.56 3.63 -0.1 0.04 1.53 -11.32 -14.34
Cash Profit Margin (%) 4.22 4.23 6.06 3.3 2.2 3.43 -9.19 -12.38
ROA(%) 10.46 8.14 7.42 -0.19 0.11 5.16 -54.8 -11.69
ROE(%) 44.21 31.05 24.87 -0.53 0.29 10.1 -70.66 -10.39
ROCE(%) 24.25 19.03 18.4 4.92 4.82 9.6 -67.59 -12.05
Receivable days 43.08 39.39 47.47 46.41 21.46 18.88 16.06 142.17
Inventory Days 31.65 46.48 31.86 24.74 24.9 19.56 10.47 63.49
Payable days 0.76 9.78 12.31 10.01 10.71 8.25 1.72 15.95
PER(x) 0 6.09 2.83 0 317.14 8.48 0 0
Price/Book(x) 0 1.31 0.62 0.58 0.9 0.81 1.33 1.17
Dividend Yield(%) 0 1.28 0 0 0 0 0 0
EV/Net Sales(x) 0.24 0.56 0.39 0.36 0.27 0.19 0.13 1.51
EV/Core EBITDA(x) 2.95 7 3.79 6.21 7.33 4.32 -1.08 -9.66
Net Sales Growth(%) 0 16.32 30.06 -8.4 32.43 -3.63 -26.37 -92.86
EBIT Growth(%) 0 20.83 40.95 -73.17 -14.7 64.76 -514.53 91.27
PAT Growth(%) 0 25.25 32.79 -102.42 153.97 3663.06 -645.75 90.95
EPS Growth(%) 0 0 32.79 -102.42 153.97 3663.29 -645.75 90.95
Debt/Equity(x) 2.89 2.15 1.8 1.43 1.11 0.46 0.07 0.05
Current Ratio(x) 1.19 1.19 1.12 1.02 1.37 2.57 8.55 2.39
Quick Ratio(x) 0.77 0.61 0.98 0.62 0.91 1.61 8.35 1.76
Interest Cover(x) 3.34 3.88 3.39 1.02 0.95 2.87 -13.76 -10.79
Total Debt/Mcap(x) 0 1.64 2.89 2.47 1.23 0.56 0.05 0.04

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -93% -63% -42% —
Operating Profit CAGR — 0% 0% —
PAT CAGR — — 0% —
Share Price CAGR -47% -32% -26% —
ROE Average -10% -24% -14% +4%
ROCE Average -12% -23% -12% 0%

Shanti Overseas (I) Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 0 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 100 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 52.0952.0952.099.466.543.790000
FII 0000000000
DII 0000000000
Public 47.9147.9147.9190.5493.4696.21100100100100
Others 0000000000
Total 100100100100100100100100100100

Shanti Overseas (I) Peer Comparison

Solvent Extraction Edit Columns

Shanti Overseas (I) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Shanti Overseas (I) Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of -24% over the last 3 years.
  • Debtor days have increased from 1.72 to 15.95days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp