Shankara Bldg. Prod

₹650.7 8.7 | 1.4%

WEBSITE BSE:540425 NSE : SHANKARA 10 May, 16:01

Market Cap ₹1578 Cr.

Stock P/E 19.9

P/B 2

Current Price ₹650.7

Book Value ₹ 329.7

Face Value 10

52W High ₹929.3

Dividend Yield 0.38%

52W Low ₹ 627

Edit Ratio

Shankara Bldg. Prod Research see more...

Overview Inc. Year: 1995Industry: Steel & Iron Products

Shankara Building Products Ltd operates as a retailer of home improvement and constructing products in India. It operates via Retail, and Channel & Enterprise segments. The organization offers structural metal merchandise, cement, TMT bars, hollow blocks, pipes and tubes, roofing solutions, welding accessories, primers, solar heaters, plumbing merchandise, tiles, sanitary ware, water tanks, plywood, kitchen sinks, and lights and different allied products. It additionally processes steel pipes and tubes, galvanized strips, cold rolled strips, and shade coated roofing sheets, as well as operates as general hardware and wholesale investors. The organization serves house owners, professional clients, and small corporations; end users, contractors, and OEMs; and other dealers and shops. As of June 25, 2021, it operated 90 Shankara Buildpro logo shops. The organisation was formerly called Shankara Infrastructure Materials Ltd and changed its name to Shankara Building Products Ltd in July 2006. Shankara Building Products Ltd was founded in 1995 and is located in Bengaluru, India.

Shankara Bldg. Prod Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Shankara Bldg. Prod Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	606	585	782	833	907	1080	1210	1132	1142	1177
Other Income	1	0	1	0	3	4	1	0	1	2
Total Income	607	585	783	833	910	1084	1211	1133	1143	1179
Total Expenditure	585	570	752	806	880	1051	1175	1098	1107	1139
Operating Profit	22	15	31	26	30	33	36	34	36	40
Interest	6	6	6	6	6	6	6	7	8	8
Depreciation	4	4	4	4	4	4	4	4	4	4
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	12	5	21	16	20	23	26	23	24	28
Provision for Tax	3	1	5	4	4	6	7	6	6	7
Profit After Tax	9	4	16	12	16	16	19	17	18	21
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	9	4	16	12	16	16	19	17	18	21
Adjusted Earnings Per Share	3.9	1.5	6.8	5.3	6.8	7.2	8.4	7.6	8	8.8

Shankara Bldg. Prod Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1767	1927	1979	2036	2310	2549	2546	2640	2038	2418	4030	4661
Other Income	0	1	1	1	1	1	7	5	6	3	8	4
Total Income	1767	1928	1980	2037	2311	2549	2553	2645	2045	2422	4037	4666
Total Expenditure	1680	1839	1889	1916	2159	2373	2449	2523	1967	2334	3912	4519
Operating Profit	87	89	90	120	152	176	104	122	77	88	125	146
Interest	35	42	47	46	51	46	47	43	33	24	24	29
Depreciation	5	6	9	10	11	14	15	25	24	17	16	16
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	48	42	35	65	90	116	42	53	20	46	84	101
Provision for Tax	16	13	12	24	31	42	13	11	6	12	21	26
Profit After Tax	32	29	23	41	59	74	28	42	14	34	63	75
Adjustments	-0	-0	-0	-0	-0	-0	4	-2	0	0	0	0
Profit After Adjustments	32	29	23	41	59	74	33	40	14	34	63	75
Adjusted Earnings Per Share	15	13.1	10.3	18.6	25.7	32.3	14.3	17.5	6.1	15	27.6	32.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	67%	15%	10%	9%
Operating Profit CAGR	42%	1%	-7%	4%
PAT CAGR	85%	14%	-3%	7%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	0%	20%	4%	NA%
ROE Average	11%	7%	7%	11%
ROCE Average	15%	11%	12%	17%

Shankara Bldg. Prod Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	200	233	253	291	390	456	479	507	522	556	643
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	12	6	7	5	6	1	2	1	38	36	27
Other Non-Current Liabilities	6	8	10	14	15	17	21	43	23	17	14
Total Current Liabilities	392	429	455	489	531	739	609	624	344	432	608
Total Liabilities	609	676	725	799	942	1213	1112	1175	926	1041	1292
Fixed Assets	138	175	205	233	259	297	246	274	247	248	271
Other Non-Current Assets	9	12	15	15	15	24	31	26	27	26	30
Total Current Assets	462	489	506	551	668	892	766	875	652	766	991
Total Assets	609	676	725	799	942	1213	1112	1175	926	1041	1292

Shankara Bldg. Prod Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	3	2	3	2	1	2	1	9	13	11	2
Cash Flow from Operating Activities	9	64	80	159	106	40	171	-30	133	70	92
Cash Flow from Investing Activities	-33	-40	-40	-38	-37	-74	-48	55	-8	-18	-45
Cash Flow from Financing Activities	23	-26	-40	-122	-69	34	-115	-21	-128	-60	-43
Net Cash Inflow / Outflow	-1	-1	-0	0	0	-1	8	4	-3	-8	3
Closing Cash & Cash Equivalent	2	3	2	2	2	1	9	13	11	2	6

Shankara Bldg. Prod Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	15.03	13.13	10.32	18.62	25.72	32.29	14.33	17.45	6.06	15.02	27.59
CEPS(Rs)	17.23	15.76	14.35	22.98	30.72	38.25	18.94	29.54	16.56	22.56	34.74
DPS(Rs)	1	0.99	1	1.5	2.75	3.25	1.5	2	0	1	2.5
Book NAV/Share(Rs)	94.41	106.68	115.79	133.1	170.59	199.44	209.68	222.1	228.3	243.31	269.95
Core EBITDA Margin(%)	4.75	4.42	4.28	5.53	6.56	6.87	3.81	4.44	3.48	3.5	2.91
EBIT Margin(%)	4.52	4.17	3.9	5.13	6.1	6.37	3.49	3.66	2.61	2.91	2.7
Pre Tax Margin(%)	2.61	2.09	1.65	3	3.91	4.55	1.64	2.02	0.99	1.9	2.09
PAT Margin (%)	1.74	1.43	1.08	1.88	2.54	2.9	1.12	1.6	0.68	1.42	1.56
Cash Profit Margin (%)	1.99	1.72	1.5	2.32	3.04	3.43	1.7	2.56	1.86	2.13	1.97
ROA(%)	5.84	4.47	3.22	5.34	6.75	6.85	2.45	3.69	1.32	3.49	5.41
ROE(%)	17.61	13.26	9.28	14.97	17.27	17.46	6.09	8.54	2.69	6.37	10.75
ROCE(%)	19.21	16.84	15.33	20.89	24.99	24.64	12.89	13.58	7.49	10.43	15.48
Receivable days	47.72	46.37	44.5	45.67	46.57	52.45	54.3	52.69	64.78	48.98	39.18
Inventory Days	31.39	36.96	39.6	41.2	42.29	49.78	57.24	54.16	64.15	51.95	36.13
Payable days	20.59	24.06	26.9	38.41	35.19	32.32	34.36	33.04	43.19	42.63	40.23
PER(x)	0	0	0	0	0	53.87	28.52	12.67	67.91	52.33	22.21
Price/Book(x)	0	0	0	0	0	8.72	1.95	1	1.8	3.23	2.27
Dividend Yield(%)	0	0	0	0	0	0.19	0.37	0.9	0	0.13	0.41
EV/Net Sales(x)	0.17	0.16	0.16	0.12	0.08	1.65	0.44	0.27	0.53	0.79	0.37
EV/Core EBITDA(x)	3.39	3.39	3.46	2.01	1.18	23.98	10.73	5.94	13.95	21.79	11.77
Net Sales Growth(%)	24.96	9.09	2.68	2.89	13.47	10.33	-0.09	3.67	-22.78	18.64	66.63
EBIT Growth(%)	22.37	1.25	-2.49	35.8	27.13	15.2	-45.17	8.72	-44.97	32.34	54.22
PAT Growth(%)	3.12	-9.79	-21.33	80.36	44.31	25.55	-61.46	48.11	-67.13	147.8	83.71
EPS Growth(%)	2.15	-12.67	-21.34	80.36	38.13	25.56	-55.63	21.79	-65.27	147.8	83.71
Debt/Equity(x)	1.38	1.22	1.16	0.76	0.57	0.54	0.41	0.47	0.29	0.22	0.13
Current Ratio(x)	1.18	1.14	1.11	1.13	1.26	1.21	1.26	1.4	1.9	1.77	1.63
Quick Ratio(x)	0.71	0.62	0.6	0.6	0.73	0.64	0.63	0.76	0.98	0.91	0.93
Interest Cover(x)	2.37	2.01	1.73	2.41	2.78	3.5	1.89	2.23	1.61	2.89	4.48
Total Debt/Mcap(x)	0	0	0	0	0	0.06	0.21	0.48	0.16	0.07	0.06

Shankara Bldg. Prod Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	56.48	52.1	52.1	52.1	52.1	52.19	52.19	52.19	52.24	49.22
FII	22.65	8.66	8.08	8.23	8.16	8.16	9.88	11.44	11.68	11.77
DII	4.33	4.16	4.22	4.3	4.52	5.69	5.36	6.01	6.29	5.13
Public	16.55	35.08	35.6	35.36	35.21	33.95	32.56	30.35	29.79	33.88
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.29	1.19	1.19	1.19	1.19	1.19	1.19	1.19	1.19	1.19
FII	0.52	0.2	0.18	0.19	0.19	0.19	0.23	0.26	0.27	0.29
DII	0.1	0.09	0.1	0.1	0.1	0.13	0.12	0.14	0.14	0.12
Public	0.38	0.8	0.81	0.81	0.8	0.78	0.74	0.69	0.68	0.82
Others	0	0	0	0	0	0	0	0	0	0
Total	2.28	2.28	2.28	2.28	2.28	2.28	2.28	2.28	2.28	2.42

Pros

Debtor days have improved from 42.63 to 40.23days.
Company has reduced debt.
Company is almost debt free.

Cons

Promoter holding is low: 49.22%.
Company has a low return on equity of 7% over the last 3 years.
The company has delivered a poor profit growth of -3% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shankara Bldg. Prod News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 49/-

Electrosteel Steel Ltd

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Shankara Bldg. Prod

Add Watchlist

Shankara Bldg. Prod Research see more...

Overview Inc. Year: 1995Industry: Steel & Iron Products

Shankara Bldg. Prod Share Price

Alert Data

Quarterly Price

Peer Comparison

Shankara Bldg. Prod Quarterly Results

Shankara Bldg. Prod Profit & Loss

Growth Rates

Shankara Bldg. Prod Balance Sheet

Shankara Bldg. Prod Cash Flow

Shankara Bldg. Prod Ratios

Shankara Bldg. Prod Shareholding Pattern

Shankara Bldg. Prod News

Top Unlisted Companies & InstaBuy Companies

Electrosteel Steel Ltd

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!