Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Shangar Decor

₹5.5 0.3 | 5%

Market Cap ₹7 Cr.

Stock P/E 28.8

P/B 1

Current Price ₹5.5

Book Value ₹ 5.5

Face Value 5

52W High ₹7.4

Dividend Yield 0%

52W Low ₹ 2.7

Shangar Decor Research see more...

Overview Inc. Year: 1995Industry: Business Support

Shangar Décor Ltd engages within the decoration commercial enterprise in India. The organization offers theme wedding ceremony, pre wedding, corporate events, religious occasions, belongings, and mild decoration services. It also provides catering services. The organization was founded in 1970 and is primarily based in Ahmedabad, India.

Read More..

Shangar Decor Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Shangar Decor Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 1 1 4 2 1 4 1 1 1
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 1 1 4 2 1 4 1 1 1
Total Expenditure 0 0 1 4 1 1 4 1 1 1
Operating Profit 0 0 0 0 0 0 1 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 -0 0 0 0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 -0 0 0 0 0 0 0
Adjustments 0 0 0 -0 -0 0 0 0 0 -0
Profit After Adjustments 0 0 0 -0 0 0 0 0 0 0
Adjusted Earnings Per Share 0 0.1 0.1 -0.1 0 0 0.1 0 0 0

Shangar Decor Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 5 4 3 4 4 8 6 7 3 6 10 7
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 5 4 3 4 4 8 6 7 3 6 10 7
Total Expenditure 5 3 2 3 3 7 5 6 2 5 8 7
Operating Profit 1 1 1 1 1 1 1 1 1 1 2 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 0 0 0 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 0 0 0 0 0 0 0 0 0 0
Provision for Tax -0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 -0 0 0 0 0 0 0 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -0 0 0 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share 0 0 0 0 0 0.2 0.2 0.3 0.2 0 0.2 0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 67% 13% 5% 7%
Operating Profit CAGR 100% 26% 15% 7%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 90% -21% -9% NA%
ROE Average 3% 3% 3% 2%
ROCE Average 2% 2% 4% 4%

Shangar Decor Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 5 5 5 5 5 6 6 6 6 6 7
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 1 2 1 1 1 3 4 6 10
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 2 1 1 2 2 7 7 9 8 7 6
Total Liabilities 8 8 8 9 8 14 14 18 19 20 23
Fixed Assets 4 4 3 3 4 5 7 8 8 9 12
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 5 4 5 6 4 8 7 10 10 11 11
Total Assets 8 8 8 9 8 14 14 18 19 20 23

Shangar Decor Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 1 1 0 0
Cash Flow from Operating Activities 0 1 0 0 0 0 2 1 -0 -0 0
Cash Flow from Investing Activities -0 -0 -0 0 0 0 -2 -2 -1 -2 -4
Cash Flow from Financing Activities -0 0 -0 0 0 0 1 2 1 2 3
Net Cash Inflow / Outflow -0 0 -0 0 0 0 0 1 -1 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 1 1 0 0 0

Shangar Decor Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 0 0.15 0.16 0.27 0.2 0.04 0.17
CEPS(Rs) 0.62 0.42 0.4 0.35 0.36 0.59 0.82 0.88 0.97 0.92 1.18
DPS(Rs) 0 0 0 0 0 0 0.03 0.08 0 0 0
Book NAV/Share(Rs) 0 0 0 0 0 4.57 4.72 5 5.2 5.24 5.41
Core EBITDA Margin(%) 15.59 14.72 23.36 16.47 14.38 10.29 18.37 16.55 37.34 19.96 16.25
EBIT Margin(%) 3.58 2.64 8.5 6.28 6.56 4.35 5.41 6.98 10.32 2.66 3.52
Pre Tax Margin(%) 0.75 -2.73 0.49 1.83 4.02 2.91 4.16 5.67 9.07 1.35 2.88
PAT Margin (%) 1.89 -2.73 0.35 1.2 2.56 2.47 3.1 4.77 7.27 0.84 2.09
Cash Profit Margin (%) 13.9 13.6 15.36 11.41 11.41 9.53 16.1 15.52 34.34 18.18 14.95
ROA(%) 1.25 -1.25 0.14 0.53 1.15 1.72 1.38 2.02 1.35 0.27 0.94
ROE(%) 1.94 -1.94 0.21 0.85 1.85 3.41 3.39 5.56 4.01 0.81 3.1
ROCE(%) 3.06 1.56 4.22 3.49 3.91 5.33 4.95 5.9 3.62 1.42 2.32
Receivable days 99.81 184.04 226.93 221.61 176.33 161.72 307.67 267.36 590.09 350.74 243.75
Inventory Days 36.59 27.23 49.57 60.16 76.97 51.55 71.65 101.87 289.74 177.11 109.31
Payable days 189.8 525.88 633.4 278.28 426.07 388.3 733.39 892.73 2789.74 951.51 648
PER(x) 0 0 0 0 0 17.95 37.09 32.18 68.46 140.43 14.91
Price/Book(x) 0 0 0 0 0 0.6 1.24 1.74 2.69 1.13 0.45
Dividend Yield(%) 0 0 0 0 0 0 0.21 0.43 0 0 0
EV/Net Sales(x) 0.73 1.08 1.3 1.09 0.88 0.53 1.28 1.82 6.13 2.18 1.3
EV/Core EBITDA(x) 4.68 5.72 5.54 6.6 5.74 4.63 6.96 10.25 16.4 10.89 7.96
Net Sales Growth(%) 130.79 -30.5 -14.92 16.8 3.22 96.15 -18.1 11.52 -50.34 79.9 55.84
EBIT Growth(%) -27.35 -48.77 174.19 -13.72 7.95 29.87 1.98 43.96 -26.65 -53.53 106.06
PAT Growth(%) -23.77 -200.29 110.86 300.95 120.51 89.55 2.72 71.83 -24.37 -79.3 289.96
EPS Growth(%) 0 0 0 0 0 89.55 2.75 71.77 -24.36 -79.32 290.07
Debt/Equity(x) 0.18 0.23 0.23 0.32 0.11 0.15 0.24 0.51 0.63 1.01 1.48
Current Ratio(x) 2.27 2.9 3.16 3.05 1.81 1.17 1.04 1.15 1.25 1.52 1.77
Quick Ratio(x) 2.15 2.69 2.79 2.68 1.36 1 0.86 0.86 0.9 1.08 1.35
Interest Cover(x) 1.26 0.49 1.06 1.41 2.58 3.03 4.34 5.3 8.28 2.03 5.43
Total Debt/Mcap(x) 0 0 0 0 0 0.24 0.2 0.29 0.24 0.89 3.26

Shangar Decor Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 22.96 22.96 22.96 22.96 22.96 22.96 22.96 22.96 22.96 22.96
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 77.04 77.04 77.04 77.04 77.04 77.04 77.04 77.04 77.04 77.04
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 951.51 to 648days.

Cons

  • Promoter holding is low: 22.96%.
  • Company has a low return on equity of 3% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shangar Decor News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....