Metal - Non Ferrous · Founded 1996 · www.shalimarwires.com · BSE 532455 · · ISIN INE655D01025
No Notes Added Yet
Business
Shalimar Wires Industries Ltd. is a pioneer in India, established in 1945, specializing in the manufacturing and sale of metallic and synthetic wire meshes and allied products. The company primarily serves various process industries, including paper and pulp, non-wovens, textiles, food processing, chemical, and asbestos cement sectors. Its core business model revolves around B2B manufacturing and supply of these specialized industrial fabrics, leveraging technical expertise to cater to specific client requirements for filtration, forming, and drying processes. The company makes money by selling these high-performance wire meshes to industrial customers.
Revenue Mix
The company's primary revenue streams are derived from two major product categories:
Metallic Wire Meshes: Used in applications across paper, pulp, board, asbestos cement, tea, food processing, and chemical industries.
Synthetic Wire Meshes: This segment includes forming fabrics, dryer screens, filter fabrics, and conveyor belts, catering to paper, pulp, non-wovens, textiles, food, and chemical industries.
While specific revenue contributions from each segment are not publicly detailed, both metallic and synthetic meshes constitute the core of their offerings, addressing diverse industrial applications.
Industry
Shalimar Wires operates within the specialized niche of the Non-Ferrous Metal sector, specifically manufacturing industrial wire meshes and fabrics. This is a B2B market, where product quality, performance, and customization are critical. As a company established in 1945, it holds a position as an experienced and long-standing player in India, suggesting established brand recognition and customer relationships within its target industries. Its market positioning is likely one of a specialized supplier, potentially facing competition from both domestic manufacturers and international players who cater to similar industrial needs.
MOAT
Long-standing Expertise & Experience: Decades of operation (since 1945) have built deep technical knowledge in wire mesh manufacturing and understanding of specific industrial application needs.
Established Customer Relationships: Serving critical process industries for decades has likely fostered strong, enduring relationships with key clients.
Product Specialization & Quality: Focus on specialized industrial meshes suggests a commitment to quality and performance, crucial for B2B clients where product failure can be costly.
Switching Costs: For industrial clients, changing suppliers for critical components like forming fabrics can involve significant costs related to testing, potential production downtime, and performance adjustments, creating a degree of stickiness for existing suppliers.
Growth Drivers
Industrial Growth in India: Expansion and modernization of end-user industries such as paper & pulp, textiles, non-wovens, food processing, and chemicals will drive demand for their products.
Infrastructure & Economic Development: Overall economic growth in India supports industrial output, indirectly benefiting the company.
Technological Upgrades: As client industries adopt newer, more efficient machinery and processes, demand for higher-performance or specialized meshes may increase.
Export Opportunities: Potential to expand market reach beyond India to other developing industrial economies.
New Product Development: Developing innovative meshes for emerging industrial applications or enhanced performance.
Risks
Raw Material Price Volatility: Fluctuations in prices of non-ferrous metals (e.g., copper, stainless steel) and synthetic polymers, which are key inputs, can significantly impact manufacturing costs and profit margins.
Economic Downturns: A slowdown in the industrial activity of its client sectors (e.g., paper, textiles) would directly reduce demand for its products.
Intense Competition: Competition from domestic and international manufacturers of industrial wire meshes can lead to pricing pressures and market share erosion.
Technological Obsolescence: Rapid technological advancements in client industries or the emergence of alternative materials/processes could diminish the demand for traditional wire meshes.
Industry Concentration: Over-reliance on a few specific industries (e.g., paper) could expose the company to risks specific to that sector.
Management & Ownership
Shalimar Wires Industries Ltd. has a strong promoter holding, with promoters holding 66.82% as of September 2023. This indicates significant control and commitment from the founding family or group. The company is led by experienced personnel, with Mr. C.K. Sarkar serving as Chairman and Mr. Debashis Basu as MD & CEO. Their long tenure suggests stability in leadership, which is often seen in long-established Indian industrial companies.
Outlook
Shalimar Wires Industries Ltd. benefits from its long operational history, specialized expertise, and established client base in crucial industrial sectors. The company is well-positioned to capitalize on India's continued industrialization and growth in sectors like paper, non-wovens, and chemicals, which are key demand drivers for its specialized products. Its focus on quality and customized solutions provides a competitive edge in a B2B environment. However, the company operates in a niche segment that is inherently susceptible to the cyclical nature of its client industries and vulnerable to significant volatility in raw material prices. Intense competition and the need for continuous technological adaptation to meet evolving industrial demands pose ongoing challenges. The high promoter holding provides stability but may limit external scrutiny or diversification avenues.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 34 | 34 | 31 | 31 | 36 | 33 | 36 | 35 | 38 | 37 |
| Other Income | 3 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Total Income | 37 | 34 | 31 | 32 | 38 | 33 | 37 | 36 | 39 | 38 |
| Total Expenditure | 33 | 27 | 24 | 25 | 31 | 25 | 28 | 28 | 30 | 28 |
| Operating Profit | 4 | 8 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | 10 |
| Interest | 2 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 4 | 4 |
| Depreciation | 4 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 1 | 4 |
| Exceptional Income / Expenses | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
| Profit Before Tax | -0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
| Adjustments | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
| Adjusted Earnings Per Share | -0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.5 | 0.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 96 | 102 | 105 | 115 | 111 | 88 | 97 | 121 | 129 | 132 | 142 | 146 |
| Other Income | 2 | 4 | 3 | 3 | 7 | 2 | 4 | 3 | 5 | 3 | 2 | 3 |
| Total Income | 98 | 107 | 109 | 119 | 118 | 91 | 101 | 124 | 133 | 135 | 145 | 150 |
| Total Expenditure | 83 | 91 | 106 | 110 | 101 | 83 | 90 | 98 | 108 | 107 | 111 | 114 |
| Operating Profit | 14 | 16 | 2 | 9 | 17 | 8 | 11 | 25 | 25 | 28 | 33 | 35 |
| Interest | 8 | 7 | 8 | 9 | 12 | 16 | 13 | 15 | 13 | 13 | 14 | 15 |
| Depreciation | 6 | 6 | 5 | 5 | 9 | 9 | 9 | 10 | 13 | 13 | 12 | 11 |
| Exceptional Income / Expenses | 0 | 20 | 215 | 0 | 0 | 0 | 10 | 6 | 2 | 0 | -2 | -2 |
| Profit Before Tax | 0 | 22 | 203 | -5 | -3 | -17 | -0 | 7 | 1 | 2 | 6 | 6 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 22 | 203 | -5 | -3 | -17 | -0 | 7 | 1 | 2 | 6 | 6 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | 22 | 203 | -5 | -3 | -17 | -0 | 7 | 1 | 2 | 6 | 6 |
| Adjusted Earnings Per Share | 0 | 5.8 | 47.6 | -1.2 | -0.8 | -3.9 | -0 | 1.5 | 0.3 | 0.5 | 1.4 | 1.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 5% | 10% | 4% |
| Operating Profit CAGR | 18% | 10% | 33% | 9% |
| PAT CAGR | 200% | -5% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -6% | -3% | 23% | 18% |
| ROE Average | 14% | 8% | 9% | -2% |
| ROCE Average | 15% | 13% | 14% | 79% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -146 | -124 | 51 | 46 | 43 | 26 | 26 | 33 | 35 | 37 | 43 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 56 | 52 | 65 | 78 | 78 | 74 | 75 | 82 | 76 | 72 | 72 |
| Other Non-Current Liabilities | 10 | 9 | 9 | 8 | 8 | 9 | 6 | 6 | 6 | 26 | 23 |
| Total Current Liabilities | 228 | 230 | 33 | 45 | 69 | 79 | 64 | 48 | 59 | 61 | 71 |
| Total Liabilities | 149 | 166 | 159 | 177 | 198 | 187 | 171 | 168 | 175 | 198 | 210 |
| Fixed Assets | 49 | 48 | 46 | 73 | 68 | 77 | 71 | 94 | 89 | 79 | 110 |
| Other Non-Current Assets | 21 | 17 | 19 | 28 | 47 | 34 | 35 | 6 | 12 | 38 | 6 |
| Total Current Assets | 78 | 101 | 94 | 76 | 83 | 76 | 65 | 69 | 75 | 80 | 94 |
| Total Assets | 149 | 166 | 159 | 177 | 198 | 187 | 171 | 168 | 175 | 198 | 210 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 4 | 28 | 33 | 9 | 9 | 6 | 2 | 4 | 4 | 7 |
| Cash Flow from Operating Activities | -3 | 14 | 241 | 16 | 31 | 20 | 23 | 18 | 25 | 47 | 29 |
| Cash Flow from Investing Activities | -7 | 1 | -2 | -46 | -20 | -5 | -4 | -3 | -9 | -31 | -12 |
| Cash Flow from Financing Activities | 13 | 9 | -235 | 6 | -11 | -18 | -24 | -13 | -16 | -13 | -14 |
| Net Cash Inflow / Outflow | 3 | 24 | 4 | -24 | -0 | -2 | -5 | 2 | 0 | 3 | 3 |
| Closing Cash & Cash Equivalent | 4 | 28 | 33 | 9 | 9 | 6 | 2 | 4 | 4 | 7 | 10 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.03 | 5.79 | 47.59 | -1.2 | -0.78 | -3.9 | -0.02 | 1.53 | 0.34 | 0.55 | 1.36 |
| CEPS(Rs) | 1.61 | 7.47 | 48.84 | -0.02 | 1.24 | -1.77 | 1.98 | 3.82 | 3.36 | 3.49 | 4.05 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -46.63 | -40.84 | 12.01 | 10.76 | 10.05 | 6.15 | 6.13 | 7.62 | 8.09 | 8.71 | 10.1 |
| Core EBITDA Margin(%) | 11.84 | 9.84 | -1.01 | 4.19 | 8.99 | 6.57 | 6.92 | 18.61 | 15.72 | 19.01 | 21.75 |
| EBIT Margin(%) | 7.66 | 25.89 | 195.65 | 2.86 | 7.56 | -1.01 | 12.87 | 17.8 | 10.93 | 11.77 | 14.05 |
| Pre Tax Margin(%) | 0.1 | 19.38 | 188.28 | -3.99 | -3.01 | -18.87 | -0.09 | 5.41 | 1.14 | 1.77 | 4.09 |
| PAT Margin (%) | 0.1 | 19.38 | 188.28 | -3.99 | -3.01 | -18.87 | -0.09 | 5.41 | 1.14 | 1.77 | 4.09 |
| Cash Profit Margin (%) | 5.71 | 25.01 | 193.24 | -0.06 | 4.78 | -8.54 | 8.69 | 13.51 | 11.19 | 11.33 | 12.18 |
| ROA(%) | 0.07 | 13.82 | 125.31 | -3.05 | -1.78 | -8.66 | -0.05 | 3.85 | 0.85 | 1.26 | 2.86 |
| ROE(%) | 0 | 0 | 0 | -10.54 | -7.5 | -48.17 | -0.32 | 22.22 | 4.37 | 6.52 | 14.47 |
| ROCE(%) | 0 | 0 | 786.93 | 2.87 | 6.2 | -0.73 | 11.4 | 18.46 | 11.34 | 12.39 | 15.3 |
| Receivable days | 127.9 | 128.92 | 123.43 | 89.4 | 96.97 | 126.57 | 110.6 | 78.24 | 72.41 | 75.66 | 78.09 |
| Inventory Days | 102.78 | 93.1 | 87.98 | 74.31 | 102.74 | 140.6 | 125.15 | 106.33 | 112.63 | 114.33 | 114.08 |
| Payable days | 141.2 | 135.2 | 141.03 | 193.89 | 345.48 | 516.26 | 435.71 | 318.05 | 305.48 | 307.96 | 328.42 |
| PER(x) | 127.56 | 0.73 | 0.34 | 0 | 0 | 0 | 0 | 6.98 | 60.95 | 37.56 | 12.18 |
| Price/Book(x) | -0.08 | -0.1 | 1.35 | 1.4 | 0.37 | 0.65 | 1.65 | 1.4 | 2.58 | 2.36 | 1.64 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.12 | 0.72 | 1.01 | 1.26 | 0.89 | 1.07 | 1.28 | 1.1 | 1.36 | 1.29 | 1.07 |
| EV/Core EBITDA(x) | 7.63 | 4.76 | 47.85 | 16.65 | 5.82 | 11.46 | 11.76 | 5.26 | 7 | 6.14 | 4.58 |
| Net Sales Growth(%) | 1.68 | 6.4 | 3.13 | 9.48 | -3.77 | -20.33 | 9.88 | 24.32 | 6.38 | 2.67 | 7.77 |
| EBIT Growth(%) | -12.93 | 258.54 | 626.82 | -98.26 | 127.8 | -110.67 | 1497.13 | 71.93 | -34.65 | 10.59 | 28.6 |
| PAT Growth(%) | -84.78 | 0 | 834.5 | -102.52 | 34.93 | -399.83 | 99.49 | 7836.02 | -77.54 | 59.68 | 148.58 |
| EPS Growth(%) | -84.75 | 0 | 721.94 | -102.52 | 34.93 | -399.81 | 99.5 | 7851.78 | -77.55 | 59.7 | 148.58 |
| Debt/Equity(x) | -0.47 | -0.46 | 1.36 | 1.96 | 2.14 | 3.18 | 3.18 | 2.79 | 2.59 | 2.4 | 2.12 |
| Current Ratio(x) | 0.34 | 0.44 | 2.84 | 1.67 | 1.19 | 0.97 | 1.01 | 1.43 | 1.26 | 1.3 | 1.32 |
| Quick Ratio(x) | 0.21 | 0.32 | 2.31 | 1.07 | 0.69 | 0.55 | 0.49 | 0.66 | 0.55 | 0.65 | 0.64 |
| Interest Cover(x) | 1.01 | 3.98 | 26.53 | 0.42 | 0.72 | -0.06 | 0.99 | 1.44 | 1.12 | 1.18 | 1.41 |
| Total Debt/Mcap(x) | 5.05 | 3.61 | 1 | 1.39 | 5.77 | 4.88 | 1.93 | 2 | 1 | 1.01 | 1.29 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.64 | 65.64 | 65.64 | 65.64 | 65.64 | 65.64 | 65.71 | 65.71 | 65.71 | 65.71 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 1.65 | 1.65 | 1.65 | 27.61 | 27.6 | 27.6 | 27.6 | 27.6 | 27.6 | 27.6 |
| Public | 32.71 | 32.71 | 32.71 | 6.75 | 6.76 | 6.76 | 6.69 | 6.69 | 6.69 | 6.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.07 | 0.07 | 0.07 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 |
| Public | 1.4 | 1.4 | 1.4 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.28 | 4.28 | 4.28 | 4.28 | 4.28 | 4.28 | 4.28 | 4.28 | 4.28 | 4.28 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +8% | +5% | +10% | +4% |
| Operating Profit CAGR | +18% | +10% | +33% | +9% |
| PAT CAGR | +200% | -5% | — | — |
| Share Price CAGR | -6% | -3% | +23% | +18% |
| ROE Average | +14% | +8% | +9% | -2% |
| ROCE Average | +15% | +13% | +14% | +79% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.64 | 65.64 | 65.64 | 65.64 | 65.64 | 65.64 | 65.71 | 65.71 | 65.71 | 65.71 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 1.65 | 1.65 | 1.65 | 27.61 | 27.6 | 27.6 | 27.6 | 27.6 | 27.6 | 27.6 |
| Public | 32.71 | 32.71 | 32.71 | 6.75 | 6.76 | 6.76 | 6.69 | 6.69 | 6.69 | 6.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.07 | 0.07 | 0.07 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 |
| Public | 1.4 | 1.4 | 1.4 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.28 | 4.28 | 4.28 | 4.28 | 4.28 | 4.28 | 4.28 | 4.28 | 4.28 | 4.28 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.