Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹668 Cr.
Stock P/E
-10.3
P/B
5.6
Current Price
₹79.8
Book Value
₹ 14.3
Face Value
2
52W High
₹96.7
52W Low
₹ 34.4
Dividend Yield
0%

Shalimar Paints Overview

Business

Shalimar Paints Ltd. is one of India's oldest paint manufacturers, primarily engaged in the business of manufacturing and selling decorative and industrial paints and coatings. The company offers a wide range of products including interior and exterior emulsions, enamels, distempers, primers, and specialized industrial coatings for various applications like marine, protective, and automotive sectors. Its core business model involves producing these paints and selling them through a network of dealers and direct sales channels to individual consumers (B2C) for decorative purposes, and to industrial clients (B2B) for their specific coating needs. The company makes money through the sales of these paint and coating products.

Revenue Mix

Shalimar Paints operates predominantly in two key segments:

Decorative Paints: Caters to individual consumers and commercial establishments for interior and exterior applications, including emulsions, enamels, and distempers.

Industrial Coatings: Focuses on specialized paints and coatings for various industries such as marine, protective coatings (for infrastructure, power, oil & gas), and certain industrial finishes.

While specific revenue percentages are not consistently detailed publicly, both segments contribute to the company's top line. Historically, the company has had a strong legacy in certain specialized industrial coating applications, alongside its decorative paint offerings.

Industry

The Indian paint industry is highly competitive, characterized by the dominance of a few large, well-established players (e.g., Asian Paints, Berger Paints, Kansai Nerolac, AkzoNobel). Shalimar Paints holds a smaller market share compared to these giants, positioning itself as a heritage brand with a long history. It competes across both decorative and industrial segments. While it benefits from brand recall due to its legacy, it faces significant challenges from larger peers who have extensive distribution networks, aggressive marketing budgets, and superior R&D capabilities. Shalimar aims to carve out niches, particularly in the industrial segment and through strategic expansion in decorative markets.

MOAT

Brand Heritage: Being one of the oldest paint companies in India provides Shalimar Paints with a degree of brand recognition and trust, especially among older generations and in certain traditional markets.

Niche Expertise: The company has developed expertise in specific industrial coating applications, which can offer higher switching costs for industrial clients compared to the commoditized decorative segment.

Dealer Network (Legacy): An established, albeit less extensive than leaders, dealer network provides reach in certain geographies.

However, its competitive advantages are relatively modest against the market leaders, who possess much larger scale, superior distribution, greater financial strength, and advanced R&D.

Growth Drivers

Urbanization & Housing Growth: Rapid urbanization, increasing disposable incomes, and government initiatives like "Housing for All" are expected to drive demand for decorative paints.

Infrastructure Development: Government focus on infrastructure projects (roads, ports, industrial corridors) will boost demand for industrial and protective coatings.

Repainting Cycle: The regular repainting cycle for existing homes and commercial structures provides recurring demand.

Premiumization Trend: Growing consumer preference for higher-value, durable, and specialized paints (e.g., eco-friendly, anti-bacterial) could drive value growth.

Expansion into Tier 2/3 Cities: Untapped markets in smaller towns and cities offer potential for increased penetration.

Risks

Raw Material Price Volatility: Key inputs like crude oil derivatives (binders, solvents) and titanium dioxide are subject to significant price fluctuations, impacting profitability.

Intense Competition: Fierce competition from well-capitalized and aggressively marketed larger players can limit market share growth and pricing power.

Distribution & Reach Challenges: Expanding and strengthening its distribution network to compete with industry leaders requires substantial investment and faces execution risks.

Economic Slowdown: A downturn in the broader economy, especially in construction or industrial output, can directly impact paint demand.

Technological Obsolescence: Failure to innovate or adapt to new paint technologies and application methods could lead to loss of competitive edge.

Financial Constraints: Being a smaller player, limited financial resources compared to giants can constrain R&D, marketing, and expansion efforts.

Management & Ownership

Shalimar Paints Ltd. has seen changes in its management and ownership structure over the years. Currently, Divyprakash Finstock Private Limited and other promoter group entities hold a significant stake in the company. The management focuses on leveraging the company's legacy while navigating the competitive landscape, aiming for operational efficiencies and strategic market expansion. The ownership structure includes promoter holdings, institutional investors, and public shareholders.

Outlook

Shalimar Paints holds a valuable legacy brand in the Indian paint market, providing it with a foundation in both decorative and industrial segments. The overall Indian paint industry is poised for growth driven by macroeconomic factors like urbanization, infrastructure development, and rising disposable incomes. For Shalimar, the potential lies in effectively leveraging its brand heritage, strengthening its niche industrial expertise, and improving its operational efficiencies and distribution reach. However, the company faces an uphill battle against much larger, financially stronger, and more entrenched competitors who dominate the market with extensive networks and aggressive strategies. Its ability to capture meaningful market share and achieve sustainable profitability will depend heavily on its strategic execution, innovation in product offerings, and prudent financial management amidst intense competitive pressures and volatile raw material costs.

Shalimar Paints Share Price

Live · BSE / NSE · Inception: 1902
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Shalimar Paints Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 144 128 145 148 178 155 134 131 156 138
Other Income 3 1 1 1 7 2 3 1 1 1
Total Income 147 129 146 149 185 156 137 132 157 139
Total Expenditure 167 150 158 164 186 162 140 142 154 150
Operating Profit -20 -20 -11 -15 -1 -6 -3 -10 3 -11
Interest 2 3 4 5 5 6 6 7 6 5
Depreciation 4 4 4 4 4 5 5 5 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 -5 0 0
Profit Before Tax -26 -27 -20 -25 -10 -17 -14 -27 -8 -21
Provision for Tax 0 0 0 0 0 0 0 0 -0 0
Profit After Tax -26 -27 -20 -25 -10 -17 -14 -27 -7 -21
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -26 -27 -20 -25 -10 -17 -14 -27 -7 -21
Adjusted Earnings Per Share -3.2 -3.2 -2.3 -2.9 -1.2 -2 -1.7 -3.2 -0.9 -2.5

Shalimar Paints Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 403 350 271 288 344 326 358 484 535 600 576 559
Other Income 1 2 1 2 1 7 5 7 8 10 7 6
Total Income 404 352 272 290 345 333 363 491 543 610 582 565
Total Expenditure 373 336 305 349 378 322 381 499 589 657 598 586
Operating Profit 31 16 -33 -60 -32 11 -18 -8 -46 -48 -16 -21
Interest 22 23 26 25 20 19 22 16 13 18 25 24
Depreciation 5 8 8 9 11 13 13 13 15 16 20 20
Exceptional Income / Expenses 0 0 0 -16 7 -2 -7 0 0 0 -5 -5
Profit Before Tax 4 -15 -67 -109 -56 -24 -61 -36 -74 -81 -65 -70
Provision for Tax -1 -6 -22 -27 -18 26 -1 0 0 0 -0 0
Profit After Tax 5 -10 -46 -82 -38 -50 -60 -36 -74 -81 -65 -69
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 5 -10 -46 -82 -38 -50 -60 -36 -74 -81 -65 -69
Adjusted Earnings Per Share 2 -3.7 -18.3 -15.2 -7 -9.2 -8.4 -5 -8.8 -9.7 -7.8 -8.3

Shalimar Paints Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 66 184 138 305 273 223 351 353 393 314 251
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 34 24 25 18 18 24 82 15 20 17 0
Other Non-Current Liabilities 5 29 7 -19 -38 -13 9 9 12 15 15
Total Current Liabilities 284 324 350 288 262 278 205 248 244 355 376
Total Liabilities 388 560 519 592 515 511 647 624 670 702 643
Fixed Assets 75 222 250 246 295 283 276 272 275 303 297
Other Non-Current Assets 12 24 3 30 2 2 5 7 50 44 13
Total Current Assets 301 314 266 316 219 226 366 344 345 355 306
Total Assets 388 560 519 592 515 511 647 624 670 702 643

Shalimar Paints Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 9 8 16 86 3 3 160 11 22 -24
Cash Flow from Operating Activities 38 34 36 -94 -9 16 -62 -48 18 -59 23
Cash Flow from Investing Activities -7 -16 -11 -34 -28 -5 -6 -84 -51 -16 -1
Cash Flow from Financing Activities -23 -19 -18 198 -46 -11 225 -7 44 29 -25
Net Cash Inflow / Outflow 8 -1 7 70 -83 -0 157 -139 11 -46 -2
Closing Cash & Cash Equivalent 9 8 16 86 3 3 160 21 22 -24 -26

Shalimar Paints Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.99 -3.68 -18.29 -15.24 -7.03 -9.18 -8.36 -5.01 -8.82 -9.7 -7.76
CEPS(Rs) 3.91 -0.59 -15.12 -13.61 -5.03 -6.73 -6.5 -3.25 -7.05 -7.81 -5.42
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 23.92 69.58 55.3 56.87 50.21 41.06 48.57 28.58 33.76 24.35 16.85
Core EBITDA Margin(%) 6.25 3.43 -10.89 -19.21 -8.86 1 -5.54 -2.7 -8.64 -8.17 -3.41
EBIT Margin(%) 5.5 1.87 -13.21 -26.19 -9.51 -1.25 -9.56 -3.71 -9.72 -9.01 -6.1
Pre Tax Margin(%) 0.89 -3.86 -21.52 -33.99 -14.71 -6.59 -15.08 -6.62 -11.78 -11.5 -9.95
PAT Margin (%) 1.09 -2.46 -14.55 -25.46 -10 -13.82 -14.93 -6.62 -11.78 -11.5 -9.89
Cash Profit Margin (%) 2.14 -0.39 -12.03 -22.73 -7.16 -10.13 -11.62 -4.29 -9.42 -9.26 -6.91
ROA(%) 1.37 -2.05 -8.44 -14.73 -6.9 -9.71 -10.42 -5.69 -11.42 -11.84 -9.66
ROE(%) 8.63 -7.87 -28.37 -36.94 -13.22 -20.12 -21.04 -12.98 -30.21 -33.38 -37.68
ROCE(%) 13.6 2.65 -12.31 -21.72 -8.53 -1.2 -8.88 -4.5 -15.81 -17.06 -12.18
Receivable days 112.73 124.07 134.38 116.39 81.5 76.5 71.43 62.17 63.61 66.73 79.33
Inventory Days 82.37 94.22 97.09 82.59 75.51 88.76 83.16 69.82 67 64.82 65.67
Payable days 209.33 200.5 211.97 181.55 138.28 170.41 142.3 101.11 113.87 139.82 173.97
PER(x) 39.96 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 3.33 1.71 1.9 1.43 0.98 2.38 2.41 4.78 4.93 4.06 2.14
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.84 1.35 1.55 1.73 1.12 2.01 2.37 2.28 2.69 1.56 0.72
EV/Core EBITDA(x) 10.74 30.49 -12.6 -8.33 -11.84 60.33 -47.62 -146.02 -31.29 -19.52 -25.95
Net Sales Growth(%) -7 -13.19 -22.47 6.06 19.55 -5.32 10.02 35.07 10.56 12.13 -4.03
EBIT Growth(%) 355.44 -72.15 -661.52 -103.49 56.85 87.62 -759.72 47.61 -200.69 -4.48 37.05
PAT Growth(%) 149.63 -284.53 -369.96 -79.51 53.31 -30.59 -21.03 40.1 -104.29 -9.91 19.98
EPS Growth(%) 149.59 -284.53 -397.28 16.63 53.87 -30.58 8.99 40.09 -76.22 -9.91 19.98
Debt/Equity(x) 2.17 0.93 1.3 0.5 0.44 0.59 0.47 0.67 0.37 0.75 1.11
Current Ratio(x) 1.06 0.97 0.76 1.1 0.83 0.81 1.79 1.39 1.41 1 0.81
Quick Ratio(x) 0.67 0.69 0.55 0.85 0.5 0.49 1.32 0.93 0.94 0.62 0.54
Interest Cover(x) 1.19 0.33 -1.59 -3.36 -1.83 -0.23 -1.73 -1.27 -4.7 -3.63 -1.58
Total Debt/Mcap(x) 0.65 0.54 0.58 0.35 0.45 0.25 0.2 0.14 0.07 0.18 0.52

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -4% +6% +12% +4%
Operating Profit CAGR — — 0% 0%
PAT CAGR — — — 0%
Share Price CAGR -2% -23% -3% -6%
ROE Average -38% -34% -27% -21%
ROCE Average -12% -15% -12% -8%

Shalimar Paints Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.96 %
FII 0.04 %
DII (MF + Insurance) 0.03 %
Public (retail) 24.96 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 75.7375.7375.7375.7374.9674.9674.9674.9674.9674.96
FII 0.080.02000.0100.010.040.080.04
DII 0.030.030.030.030.030.030.030.030.030.03
Public 24.1624.2224.2424.2424.99252524.9724.9324.96
Others 0000000000
Total 100100100100100100100100100100

Shalimar Paints Peer Comparison

Shalimar Paints Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Shalimar Paints Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of -34% over the last 3 years.
  • Debtor days have increased from 139.82 to 173.97days.
  • Stock is trading at 5.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp