Shahi Shipping

₹9.9 0.5 | 5%

WEBSITE BSE:526508 NSE : SHAHISHIP 18 May, 12:50

Market Cap ₹14 Cr.

Stock P/E 11.5

P/B 3.4

Current Price ₹9.9

Book Value ₹ 2.9

Face Value 10

52W High ₹11.8

Dividend Yield 0%

52W Low ₹ 4.2

Edit Ratio

Shahi Shipping Research see more...

Overview Inc. Year: 1990Industry: Shipping

Shahi Shipping Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Shahi Shipping Quarterly Results

#(Fig in Cr.)	Dec 2020	Jun 2021	Sep 2021	Dec 2021	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	2	2	2	2	2	2	3	3	3	3
Other Income	0	0	1	0	0	1	-0	0	0	0
Total Income	2	2	3	2	2	3	3	3	3	3
Total Expenditure	3	2	3	2	2	3	3	2	2	2
Operating Profit	-1	0	0	0	-0	0	1	0	1	1
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	-0	-0	-0	-1	-0	0	-0	0	1
Provision for Tax	-0	0	-0	0	-0	-0	0	-0	-0	-0
Profit After Tax	-1	-0	-0	-0	-1	-0	0	-0	0	1
Adjustments	0	0	0	-0	0	0	-0	-0	0	0
Profit After Adjustments	-1	-0	-0	-0	-1	-0	0	-0	0	1
Adjusted Earnings Per Share	-0.7	-0.1	-0	-0.1	-0.4	-0.1	0.2	-0	0.3	0.4

Shahi Shipping Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	21	19	18	15	19	17	10	8	9	9	11	12
Other Income	0	0	2	0	0	1	1	0	0	2	1	0
Total Income	22	19	20	15	19	18	11	8	10	12	12	12
Total Expenditure	16	18	18	13	16	15	24	10	10	11	11	9
Operating Profit	6	1	3	2	3	3	-13	-1	0	1	1	3
Interest	4	3	2	1	1	1	1	1	1	0	0	0
Depreciation	4	3	4	3	2	2	1	1	1	1	1	0
Exceptional Income / Expenses	0	0	0	-2	0	0	0	0	0	0	0	0
Profit Before Tax	-2	-5	-4	-4	0	0	-15	-3	-1	-0	0	1
Provision for Tax	-1	-1	-0	-2	1	-1	-0	0	-0	-0	-0	0
Profit After Tax	-2	-4	-3	-3	-1	1	-15	-3	-1	-0	0	1
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-2	-4	-3	-3	-1	1	-15	-3	-1	-0	0	1
Adjusted Earnings Per Share	-1.1	-2.4	-2.4	-1.7	-0.4	0.8	-10.1	-2.3	-0.8	-0.1	0.3	0.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	22%	11%	-8%	-6%
Operating Profit CAGR	0%	0%	-20%	-16%
PAT CAGR	0%	0%	-100%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	118%	22%	2%	4%
ROE Average	13%	-8%	-37%	-20%
ROCE Average	6%	1%	-14%	-7%

Shahi Shipping Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	31	27	24	21	21	22	7	4	3	3	3
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	6	4	2	1	8	5	5	5	5	7	8
Other Non-Current Liabilities	5	4	4	2	3	2	2	2	2	1	1
Total Current Liabilities	30	29	25	20	11	10	10	10	11	9	7
Total Liabilities	72	64	55	44	42	39	24	21	20	20	19
Fixed Assets	34	25	21	15	13	11	9	8	7	6	5
Other Non-Current Assets	6	7	7	5	11	11	11	11	11	11	11
Total Current Assets	32	32	27	24	18	17	4	2	2	2	4
Total Assets	72	64	55	44	42	39	24	21	20	20	19

Shahi Shipping Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	1	0	1	0	1	1	0	0	0	0
Cash Flow from Operating Activities	2	2	4	3	5	4	-1	1	1	-1	1
Cash Flow from Investing Activities	1	2	-0	4	-0	-0	1	0	-0	0	1
Cash Flow from Financing Activities	-4	-4	-3	-7	-5	-4	-1	-2	-1	1	-2
Net Cash Inflow / Outflow	0	-0	0	-0	1	0	-1	-0	0	0	0
Closing Cash & Cash Equivalent	1	0	1	0	1	1	0	0	0	0	0

Shahi Shipping Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-1.08	-2.42	-2.37	-1.74	-0.38	0.76	-10.11	-2.29	-0.78	-0.06	0.28
CEPS(Rs)	1.94	-0.21	0.32	0.29	1.07	2.02	-9.2	-1.6	-0.19	0.48	0.7
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	21.18	18.84	16.41	14.67	14.31	15.06	4.96	2.67	2.04	1.98	2.27
Core EBITDA Margin(%)	26.7	7.59	4.38	13.26	16.82	10.62	-134.91	-21.9	-3.75	-12.38	1.07
EBIT Margin(%)	6.75	-8.81	-7.11	-19.28	6.42	7.92	-138.48	-30.57	-7.87	3.36	6.87
Pre Tax Margin(%)	-9.87	-23.79	-20.32	-29.46	0.07	1.64	-145.07	-39.72	-14.95	-1.64	3.25
PAT Margin (%)	-7.31	-18.08	-18.66	-17.29	-2.87	6.59	-143.44	-40.68	-12.15	-0.9	3.75
Cash Profit Margin (%)	13.11	-1.55	2.49	2.89	8.09	17.57	-130.59	-28.47	-2.98	7.34	9.37
ROA(%)	-2.11	-5.13	-5.74	-5.07	-1.27	2.69	-46.83	-14.98	-5.55	-0.42	2.07
ROE(%)	-4.98	-12.09	-13.47	-11.2	-2.62	5.15	-100.97	-59.95	-33.22	-2.91	13.25
ROCE(%)	2.38	-3.13	-2.76	-7.08	3.53	4.01	-57.92	-16.52	-5.74	2.44	5.84
Receivable days	360.71	472.82	450.26	469.89	328.43	356.42	335.6	117.41	60.33	48.08	59.5
Inventory Days	0	0	0	0	0	0	0	0	0	0	0
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	0	0	0	0	0	10.97	0	0	0	0	16.12
Price/Book(x)	0.29	0.36	0.79	0.66	0.75	0.55	1.82	2.06	2.82	2.27	2
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.67	1.71	2.09	1.93	1.46	1.27	2.23	2.1	1.9	1.78	1.4
EV/Core EBITDA(x)	6.16	22.18	14.86	13.08	8.42	6.7	-1.78	-11.43	146.61	15.34	11.17
Net Sales Growth(%)	-6.06	-9.55	-4.93	-20.85	30.95	-13.04	-38.56	-20.26	14.68	0.69	15.86
EBIT Growth(%)	-75.08	-218.13	23.34	-114.73	143.63	7.25	-1173.92	82.4	70.47	143.02	136.5
PAT Growth(%)	-269.31	-123.58	1.87	26.68	78.22	299.41	-1437.06	77.38	65.75	92.52	581.13
EPS Growth(%)	-269.32	-123.57	1.87	26.68	78.22	299.41	-1437.07	77.38	65.75	92.53	581.37
Debt/Equity(x)	0.9	0.86	0.85	0.67	0.64	0.45	1.38	2.36	3.25	3.64	2.74
Current Ratio(x)	1.06	1.12	1.08	1.21	1.66	1.61	0.38	0.2	0.21	0.28	0.53
Quick Ratio(x)	1.06	1.12	1.08	1.21	1.66	1.61	0.38	0.2	0.21	0.28	0.53
Interest Cover(x)	0.41	-0.59	-0.54	-1.9	1.01	1.26	-21.03	-3.34	-1.11	0.67	1.9
Total Debt/Mcap(x)	3.12	2.37	1.07	1.02	0.84	0.82	0.76	1.15	1.15	1.6	1.37

Shahi Shipping Shareholding Pattern

#	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	73.11	73.11	73.11	73.11	73.11	73.11	73.11	73.11	73.11	73.11
FII	0	0	0	0	0	0	0	0	0	0
DII	1.65	1.65	1.65	1.65	1.65	0	0	0	0	0
Public	25.24	25.24	25.24	25.24	25.24	26.89	26.89	26.89	26.89	26.89
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.06	1.06	1.06	1.06	1.06	1.06	1.06	1.06	1.06	1.06
FII	0	0	0	0	0	0	0	0	0	0
DII	0.02	0.02	0.02	0.02	0.02	0	0	0	0	0
Public	0.37	0.37	0.37	0.37	0.37	0.39	0.39	0.39	0.39	0.39
Others	0	0	0	0	0	0	0	0	0	0
Total	1.45	1.45	1.45	1.45	1.45	1.45	1.45	1.45	1.45	1.45

Pros

Cons

Company has a low return on equity of -8% over the last 3 years.
Stock is trading at 3.4 times its book value.
The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shahi Shipping News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Shahi Shipping

Add Watchlist

Shahi Shipping Research see more...

Overview Inc. Year: 1990Industry: Shipping

Shahi Shipping Share Price

Alert Data

Quarterly Price

Peer Comparison

Shahi Shipping Quarterly Results

Shahi Shipping Profit & Loss

Growth Rates

Shahi Shipping Balance Sheet

Shahi Shipping Cash Flow

Shahi Shipping Ratios

Shahi Shipping Shareholding Pattern

Shahi Shipping News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!