WEBSITE BSE:513436 NSE: SHAH ALLOYS Inc. Year: 1990 Industry: Steel & Iron Products My Bucket: Add Stock
Last updated: 15:46
No Notes Added Yet
1. Business Overview
Shah Alloys Ltd. is an Indian manufacturer and supplier of various steel and iron products. Its core business involves the production of steel items such as hot-rolled steel products, bright bars, and other specialized alloys and mild steel products. The company typically processes raw materials like iron ore, scrap, and other inputs through melting, rolling, and finishing processes to create semi-finished and finished steel goods. It generates revenue primarily through the sale of these manufactured steel products to a diverse customer base, including sectors like construction, infrastructure, manufacturing, and engineering. Profitability is largely driven by sales volumes, product mix, and the margin between input costs (raw materials, energy) and output prices.
2. Key Segments / Revenue Mix
While specific revenue breakdowns are not publicly available without detailed financial reports, steel manufacturers like Shah Alloys typically operate across various product segments. These commonly include:
Hot Rolled Products: Such as structural steel, angles, channels, and beams used in construction and infrastructure.
Bright Bars: Precision-finished steel bars used in automotive, engineering, and manufacturing industries.
Alloy Steel Products: Specialized steel grades with added elements for specific strength, hardness, or corrosion resistance properties.
Shah Alloys likely serves a mix of these, catering to different industrial and commercial applications.
3. Industry & Positioning
Shah Alloys operates within the highly cyclical and capital-intensive Indian Steel & Iron Products industry. The industry is characterized by high raw material and energy costs, significant competition, and sensitivity to economic growth and infrastructure spending. The Indian steel market is dominated by large integrated players like Tata Steel, JSW Steel, and SAIL, along with numerous mid-sized and smaller producers. Shah Alloys Ltd. is positioned as a mid-to-smaller player, likely focusing on specific product niches, regional markets, or catering to particular customer requirements where it can compete effectively on product quality, service, or cost efficiency for its size.
4. Competitive Advantage (Moat)
In the commodity-driven steel industry, durable competitive advantages are challenging to establish, especially for non-integrated, mid-sized players. Shah Alloys likely lacks significant moats such as:
Scale or Cost Advantage: It does not possess the vast scale or backward integration into raw materials (iron ore, coal mines) that larger players leverage for cost leadership.
Brand: Steel products are largely commoditized, and brand differentiation is less impactful than in consumer goods.
Switching Costs/Network Effects: These are generally absent in the steel product market.
Any competitive advantage would likely stem from operational efficiencies, strong customer relationships in specific segments, regional market density, or the ability to produce specific quality alloys cost-effectively for niche applications. However, these are typically not wide, sustainable moats.
5. Growth Drivers
Key factors that could drive Shah Alloys' growth over the next 3-5 years include:
Government Infrastructure Spending: Continued investment in roads, railways, ports, and urban development in India will directly boost demand for steel.
Manufacturing Sector Growth: Expansion in various manufacturing industries (automotive, engineering, capital goods) will increase demand for specialized steel products.
Urbanization & Housing: Growing urban populations and housing demand will drive consumption of construction-grade steel.
Product Diversification/Value Addition: Expanding into higher-margin, specialized alloy products or more finished goods could enhance profitability and growth.
Capacity Utilization & Expansion: Optimizing existing capacity or strategic expansions to meet growing demand.
6. Risks
Raw Material Price Volatility: Fluctuations in prices of iron ore, coking coal, and scrap steel directly impact production costs and margins.
Energy Costs: Steel production is highly energy-intensive, making the company susceptible to volatility in power and fuel prices.
Demand Cyclicality: The steel industry is highly sensitive to economic cycles, with downturns leading to reduced demand and pricing pressure.
Intense Competition: Competition from larger, integrated domestic players and imports can pressure pricing and market share.
Environmental Regulations: Increasingly stringent environmental norms can lead to higher compliance costs and operational restrictions.
Forex Volatility: Exposure to imported raw materials or exported products can lead to currency-related risks.
7. Management & Ownership
Shah Alloys Ltd. is an Indian-listed company, typically promoter-led. Promoters (founding families or groups) usually hold a significant stake and play a crucial role in strategic decision-making and daily operations. The company would have a board of directors responsible for governance and oversight. Management quality would depend on their experience in the steel industry, financial acumen, and ability to navigate market cycles and operational challenges. A detailed assessment would require reviewing management track record, corporate governance practices, and financial stewardship.
8. Outlook
Shah Alloys Ltd. operates in an industry with fundamental demand tailwinds from India's economic growth, urbanization, and ambitious infrastructure development plans. This macro environment provides a supportive backdrop for steel consumption. However, as a producer of commodity-like steel products, the company's profitability remains highly susceptible to the inherent cyclicality of the steel market, volatility in raw material and energy prices, and intense competition from larger, more integrated domestic players. Its ability to maintain cost efficiency, optimize its product mix towards higher-value segments, and effectively manage working capital in a capital-intensive business will be critical in navigating these challenges and leveraging the broader industry growth.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹136 Cr.
Stock P/E -6.9
P/B 3.5
Current Price ₹68.7
Book Value ₹ 19.4
Face Value 10
52W High ₹82.2
Dividend Yield 0%
52W Low ₹ 52.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 181 | 143 | 128 | 119 | 66 | 52 | 30 | 24 | 3 | 11 |
| Other Income | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 181 | 145 | 128 | 119 | 66 | 52 | 30 | 24 | 3 | 11 |
| Total Expenditure | 177 | 152 | 126 | 124 | 71 | 51 | 30 | 24 | 4 | 3 |
| Operating Profit | 4 | -7 | 3 | -6 | -5 | 1 | 0 | -0 | -1 | 8 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | -16 | 6 | 0 | 0 | 0 | 0 | 0 | 17 | 54 |
| Profit Before Tax | 0 | -26 | 6 | -9 | -8 | -3 | -3 | -3 | 13 | 59 |
| Provision for Tax | 0 | -3 | 2 | -2 | -2 | -1 | -1 | -1 | 1 | 23 |
| Profit After Tax | 0 | -23 | 3 | -7 | -6 | -2 | -2 | -2 | 12 | 36 |
| Adjustments | 0 | -1 | 1 | 0 | 0 | -0 | -2 | -3 | 1 | 2 |
| Profit After Adjustments | 0 | -24 | 4 | -7 | -6 | -2 | -4 | -6 | 14 | 38 |
| Adjusted Earnings Per Share | 0.2 | -12.2 | 2.2 | -3.4 | -3.2 | -1.1 | -2.3 | -2.9 | 6.9 | 19.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 261 | 261 | 311 | 480 | 570 | 489 | 502 | 880 | 626 | 592 | 267 | 68 |
| Other Income | 4 | 1 | 1 | 1 | 7 | 1 | 25 | 6 | 2 | 21 | 1 | 0 |
| Total Income | 266 | 262 | 312 | 481 | 577 | 490 | 527 | 886 | 628 | 613 | 267 | 68 |
| Total Expenditure | 301 | 279 | 312 | 481 | 569 | 545 | 486 | 763 | 622 | 610 | 277 | 61 |
| Operating Profit | -35 | -17 | 0 | 0 | 8 | -55 | 41 | 123 | 6 | 3 | -9 | 7 |
| Interest | 70 | 23 | 14 | 0 | 0 | 0 | 2 | 2 | 3 | 4 | 4 | 4 |
| Depreciation | 39 | 18 | 14 | 14 | 13 | 13 | 13 | 11 | 9 | 9 | 9 | 8 |
| Exceptional Income / Expenses | -40 | 247 | 81 | 141 | -7 | 92 | 16 | 0 | 0 | -10 | 0 | 71 |
| Profit Before Tax | -184 | 189 | 53 | 127 | -12 | 24 | 42 | 109 | -5 | -19 | -25 | 66 |
| Provision for Tax | -49 | 65 | 10 | 85 | -13 | 28 | 98 | 27 | -1 | -0 | -6 | 22 |
| Profit After Tax | -135 | 124 | 43 | 42 | 1 | -5 | -56 | 82 | -3 | -19 | -20 | 44 |
| Adjustments | -5 | -3 | -7 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit After Adjustments | -140 | 121 | 36 | 42 | 8 | -5 | -56 | 82 | -3 | -19 | -20 | 42 |
| Adjusted Earnings Per Share | -71 | 61.1 | 18.4 | 21.3 | 3.8 | -2.4 | -28.2 | 41.5 | -1.6 | -9.4 | -10 | 21.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -55% | -33% | -11% | 0% |
| Operating Profit CAGR | -400% | NAN% | 0% | 0% |
| PAT CAGR | 0% | NAN% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 17% | 11% | 41% | 23% |
| ROE Average | -1110% | -403% | -242% | -110% |
| ROCE Average | -26% | -14% | 13% | 21% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -715 | -380 | -275 | -173 | -166 | -18 | -55 | 33 | 30 | 11 | -8 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 254 | 240 | 224 | 238 | 157 | 170 | 75 | 13 | 4 | 4 | 4 |
| Other Non-Current Liabilities | -402 | -347 | -314 | -193 | -206 | -179 | -78 | -51 | -55 | -69 | -75 |
| Total Current Liabilities | 1188 | 765 | 656 | 373 | 511 | 262 | 264 | 256 | 249 | 239 | 196 |
| Total Liabilities | 326 | 278 | 290 | 245 | 295 | 235 | 206 | 251 | 229 | 185 | 117 |
| Fixed Assets | 175 | 157 | 143 | 131 | 119 | 106 | 93 | 82 | 73 | 67 | 57 |
| Other Non-Current Assets | 15 | 11 | 15 | 16 | 14 | 17 | 19 | 23 | 25 | 27 | 25 |
| Total Current Assets | 136 | 110 | 132 | 99 | 162 | 112 | 94 | 146 | 131 | 91 | 35 |
| Total Assets | 326 | 278 | 290 | 245 | 295 | 235 | 206 | 251 | 229 | 185 | 117 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 3 | 2 | 1 | 0 | 0 | 2 | 0 | -0 | 0 |
| Cash Flow from Operating Activities | 0 | 49 | 78 | 124 | 14 | 121 | 151 | 68 | 43 | -6 | -5 |
| Cash Flow from Investing Activities | 0 | 6 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 4 | 1 |
| Cash Flow from Financing Activities | 0 | -53 | -80 | -124 | -13 | -121 | -150 | -70 | -44 | 3 | 6 |
| Net Cash Inflow / Outflow | 0 | 2 | -1 | -1 | -1 | -0 | 1 | -1 | -0 | 0 | 2 |
| Closing Cash & Cash Equivalent | 0 | 3 | 2 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 3 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -70.96 | 61.09 | 18.42 | 21.26 | 3.8 | -2.35 | -28.18 | 41.47 | -1.62 | -9.42 | -9.97 |
| CEPS(Rs) | -48.39 | 72 | 28.7 | 28.15 | 6.95 | 4.21 | -21.63 | 47.18 | 2.9 | -4.92 | -5.32 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -361.03 | -191.88 | -139.02 | -87.57 | -83.75 | -9.06 | -27.62 | 16.7 | 15.4 | 5.68 | -3.88 |
| Core EBITDA Margin(%) | -13.44 | -6.12 | -0.15 | -0.15 | 0.15 | -11.38 | 3.23 | 13.27 | 0.64 | -2.93 | -3.81 |
| EBIT Margin(%) | -39.17 | 72.69 | 19.38 | 26.55 | -2.15 | 4.97 | 8.79 | 12.68 | -0.31 | -2.49 | -7.81 |
| Pre Tax Margin(%) | -62.98 | 64.72 | 15.25 | 26.5 | -2.19 | 4.87 | 8.46 | 12.43 | -0.72 | -3.16 | -9.48 |
| PAT Margin (%) | -46.18 | 42.56 | 12.34 | 8.77 | 0.13 | -0.95 | -11.12 | 9.33 | -0.51 | -3.13 | -7.36 |
| Cash Profit Margin (%) | -32.73 | 48.78 | 16.28 | 11.62 | 2.41 | 1.7 | -8.53 | 10.61 | 0.91 | -1.63 | -3.93 |
| ROA(%) | -41.53 | 41.2 | 15.15 | 15.72 | 0.28 | -1.76 | -25.29 | 35.92 | -1.34 | -9.02 | -13.09 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.1 | -89.36 | -1109.73 |
| ROCE(%) | 0 | 0 | 77.78 | 85.95 | -8.01 | 14.49 | 27.56 | 79.8 | -1.53 | -15.18 | -25.75 |
| Receivable days | 18.93 | 15.69 | 8.85 | 4.05 | 10.32 | 19.66 | 13.72 | 5.67 | 8.31 | 6.77 | 5.68 |
| Inventory Days | 101.97 | 102.54 | 104.17 | 76.52 | 67.09 | 78.47 | 56.71 | 39.15 | 65.49 | 58.37 | 76.34 |
| Payable days | 117.26 | 127.72 | 155.21 | 69.75 | 75.62 | 133.13 | 145.74 | 77.64 | 99.47 | 100.7 | 178.24 |
| PER(x) | 0 | 0.15 | 0.9 | 1.96 | 4.26 | 0 | 0 | 2.42 | 0 | 0 | 0 |
| Price/Book(x) | -0.01 | -0.05 | -0.12 | -0.48 | -0.19 | -0.74 | -0.29 | 6.02 | 2.8 | 10.23 | -11.83 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.53 | 1.66 | 1.42 | 0.87 | 0.6 | 0.45 | 0.4 | 0.36 | 0.25 | 0.33 | 0.63 |
| EV/Core EBITDA(x) | -18.99 | -26.27 | 1123.06 | 2655.52 | 45.52 | -4.05 | 4.86 | 2.57 | 27.69 | 57.48 | -17.68 |
| Net Sales Growth(%) | 0 | -0.14 | 19.3 | 54.08 | 18.81 | -14.15 | 2.57 | 75.34 | -28.84 | -5.41 | -55.01 |
| EBIT Growth(%) | 0 | 285.3 | -68.17 | 88.38 | -109.63 | 298.14 | 81.61 | 152.78 | -101.74 | -663.02 | -40.99 |
| PAT Growth(%) | 0 | 192.02 | -65.37 | -2.27 | -98.22 | -721.13 | -1099.01 | 247.15 | -103.91 | -480.72 | -5.82 |
| EPS Growth(%) | 0 | 186.09 | -69.84 | 15.4 | -82.12 | -161.82 | -1099.04 | 247.15 | -103.91 | -480.73 | -5.82 |
| Debt/Equity(x) | -0.91 | -1.1 | -1.49 | -1.93 | -1.87 | -11.63 | -3.37 | 3.54 | 2.42 | 7.13 | -10.26 |
| Current Ratio(x) | 0.11 | 0.14 | 0.2 | 0.27 | 0.32 | 0.43 | 0.36 | 0.57 | 0.52 | 0.38 | 0.18 |
| Quick Ratio(x) | 0.05 | 0.04 | 0.02 | 0.04 | 0.07 | 0.1 | 0.09 | 0.11 | 0.09 | 0.04 | 0.03 |
| Interest Cover(x) | -1.64 | 9.12 | 4.69 | 496.85 | -55.2 | 49.63 | 26.63 | 50.5 | -0.75 | -3.69 | -4.68 |
| Total Debt/Mcap(x) | 61.04 | 23.13 | 12.48 | 4.05 | 9.7 | 15.61 | 11.45 | 0.59 | 0.86 | 0.7 | 0.87 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.78 | 53.78 | 53.78 | 53.78 | 53.78 | 53.78 | 53.78 | 53.75 | 53.75 | 53.75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.08 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 46.22 | 46.22 | 46.22 | 46.22 | 46.22 | 46.22 | 46.22 | 46.22 | 46.17 | 46.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.91 | 0.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.98 | 1.98 | 1.98 | 1.98 | 1.98 | 1.98 | 1.98 | 1.98 | 1.98 | 1.98 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.