Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Seamec

₹1017.3 18.7 | 1.9%

Market Cap ₹2586 Cr.

Stock P/E 0.0

P/B 3

Current Price ₹1017.3

Book Value ₹ 337.7

Face Value 10

52W High ₹1232

Dividend Yield 0%

52W Low ₹ 587.8

Edit Ratio

Seamec Research see more...

Overview Inc. Year: 1986Industry: Shipping

SEAMEC Ltd offers diving support vessel (DSV) based diving offerings. The Company is engaged in offshore and shipping enterprise. It offers offshore oilfields support offerings thru its multi aid diving vessels. Its support offerings comprises marine, creation and diving offerings to offshore oilfields in India and overseas. Its geographical segments consist of Domestic and Overseas. It focuses on vessel control, marine management, dive support, fire fighting, subsea construction, remotely operated underwater vehicle support, pipelaying, rescue operations, logistics, mooring and de-mooring, and cranage. It owns and operates over four multi-support vessels for the supply of diving offerings, manned and unmanned subsea operations, and related activities. Its fleets consist of SEAMEC I, that's a multi support vessel; SEAMEC-II and SEAMEC-III, which are multifunctional DSVs; SEAMEC PRINCESS, GOOD HOPE (TENTO), which is a bulk provider and MV REVELATION.

Read More..

Seamec Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Seamec Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Seamec Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 337 408 350 328 208 194 314 384 257 350 437
Other Income 21 13 104 24 19 20 30 30 39 46 20
Total Income 359 421 454 352 226 213 343 414 296 396 457
Total Expenditure 259 368 280 293 320 160 202 215 189 220 310
Operating Profit 100 53 174 60 -94 53 142 199 107 176 147
Interest 1 1 1 1 3 1 4 6 6 7 7
Depreciation 47 50 45 47 48 49 52 55 57 84 112
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 62 0 0
Profit Before Tax 52 2 128 11 -145 3 86 139 106 85 28
Provision for Tax 12 4 6 6 4 2 4 5 7 1 -6
Profit After Tax 40 -2 122 5 -149 1 82 133 99 84 34
Adjustments 0 0 0 0 0 0 0 0 -0 -0 -1
Profit After Adjustments 40 -2 122 5 -149 1 82 133 99 83 33
Adjusted Earnings Per Share 11.9 -0.6 36 2.1 -58.6 0.4 32.2 52.4 38.8 32.7 13

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 25% 4% 18% 3%
Operating Profit CAGR -16% -10% 23% 4%
PAT CAGR -60% -37% 102% -2%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 39% 36% 20% 27%
ROE Average 4% 11% 16% 7%
ROCE Average 4% 10% 16% 8%

Seamec Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 474 471 590 492 342 343 430 561 662 748 790
Minority's Interest 0 0 0 0 0 0 0 0 2 3 1
Borrowings 0 0 0 0 0 0 38 50 35 72 47
Other Non-Current Liabilities 1 15 15 21 5 7 20 50 52 52 18
Total Current Liabilities 63 79 89 157 159 136 177 187 115 103 207
Total Liabilities 537 564 694 669 506 487 664 848 867 978 1064
Fixed Assets 257 233 217 174 206 168 236 248 291 411 585
Other Non-Current Assets 25 40 39 78 67 85 161 253 312 285 166
Total Current Assets 256 291 438 418 233 233 268 348 263 283 314
Total Assets 537 564 694 669 506 487 664 848 867 978 1064

Seamec Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 29 42 87 19 5 -1 -6 -25 20 -13 0
Cash Flow from Operating Activities 56 29 91 11 13 29 97 234 106 94 53
Cash Flow from Investing Activities -43 15 -172 70 -2 -20 -169 -193 -125 -127 -5
Cash Flow from Financing Activities -0 -0 13 -96 -11 -2 48 6 -22 43 -42
Net Cash Inflow / Outflow 13 44 -69 -15 -0 7 -24 47 -40 10 7
Closing Cash & Cash Equivalent 42 87 19 5 5 6 -25 20 -13 0 7

Seamec Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 11.92 -0.61 35.99 2.12 -58.55 0.39 32.19 52.41 38.77 32.73 12.98
CEPS(Rs) 25.91 14.09 49.4 20.78 -39.67 19.64 52.61 73.88 61.1 65.91 57.24
DPS(Rs) 0 0 1 0 0 0 0 1 1 0 0
Book NAV/Share(Rs) 139.71 138.86 174.02 193.48 134.36 134.99 169.01 220.7 260.41 294.38 310.85
Core EBITDA Margin(%) 23.34 9.8 20.2 10.76 -54.18 17.16 35.71 44.03 26.32 37.12 29
EBIT Margin(%) 15.62 0.73 36.82 3.68 -68.22 2.09 28.61 37.59 43.6 26.29 7.96
Pre Tax Margin(%) 15.47 0.49 36.53 3.4 -69.73 1.54 27.32 36.11 41.37 24.26 6.31
PAT Margin (%) 11.98 -0.51 34.81 1.64 -71.72 0.52 26.09 34.69 38.47 23.94 7.68
Cash Profit Margin (%) 26.04 11.72 47.78 16.11 -48.59 25.79 42.64 48.91 60.49 47.93 33.29
ROA(%) 7.98 -0.38 19.4 0.79 -25.34 0.2 14.23 17.62 11.52 9.07 3.29
ROE(%) 8.91 -0.44 23.01 1 -35.72 0.29 21.18 26.9 16.15 11.87 4.36
ROCE(%) 11.62 0.63 24.05 2.15 -32.2 1.14 21.06 25.43 16.16 11.33 3.87
Receivable days 125.78 125.18 142.22 173.08 259.66 213.22 163.34 151.54 166.57 61.77 60.68
Inventory Days 22.15 21.03 21.71 20.36 31.97 29.25 17.19 15.56 26.83 24.97 28.72
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 4.66 0 2.4 31.6 0 479.32 13.25 5.03 11.4 40.84 46.02
Price/Book(x) 0.4 0.76 0.5 0.35 0.64 1.4 2.52 1.19 1.7 4.54 1.92
Dividend Yield(%) 0 0 1.16 0 0 0 0 0.38 0.23 0 0
EV/Net Sales(x) 0.31 0.63 0.1 0.12 0.67 2.16 3.49 1.86 4.62 10 3.43
EV/Core EBITDA(x) 1.03 4.87 0.21 0.64 -1.48 7.89 7.73 3.59 11.11 19.89 10.23
Net Sales Growth(%) 85.58 20.9 -14.06 -6.44 -36.7 -6.73 62.03 22.44 -33.14 36.15 25.06
EBIT Growth(%) 913.57 -94.34 4227.63 -90.65 -1273.43 102.86 2117.09 60.9 -22.47 -17.89 -62.14
PAT Growth(%) 406.27 -105.11 6008.38 -95.59 -2863.91 100.67 8069.06 62.79 -25.87 -15.26 -59.9
EPS Growth(%) 406.27 -105.11 6008.38 -94.11 -2863.89 100.67 8069.06 62.79 -26.03 -15.58 -60.33
Debt/Equity(x) 0 0 0.02 0.06 0.05 0.02 0.17 0.13 0.14 0.16 0.17
Current Ratio(x) 4.08 3.7 4.91 2.67 1.47 1.71 1.51 1.86 2.29 2.74 1.52
Quick Ratio(x) 3.72 3.38 4.72 2.54 1.36 1.61 1.43 1.77 2.12 2.47 1.32
Interest Cover(x) 101.73 3.09 126.52 13.26 -45.17 3.77 22.18 25.28 19.59 12.9 4.84
Total Debt/Mcap(x) 0 0 0.04 0.17 0.08 0.02 0.07 0.11 0.08 0.04 0.09

Seamec Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 72.04 72.04 72.04 72.04 72.04 72.04 72.04 72.04 72.04 72.04
FII 2.59 2.6 2.65 2.8 2.82 2.84 2.65 2.65 3.05 3.15
DII 0.05 0.05 0.05 0.05 0.03 0.03 0.02 0.02 1.8 5.41
Public 25.31 25.31 25.26 25.11 25.1 25.08 25.28 25.29 23.11 19.39
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 102% CAGR over last 5 years
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Seamec News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!