WEBSITE BSE:505141 NSE: SCOOTERS IND Inc. Year: 1972 Industry: Automobile Two & Three Wheelers My Bucket: Add Stock
Last updated: 00:00
Scooters India Ltd mainly engaged inside the business of manufacturing and sale of motor automobiles and spare-components (Automobile). The Company's predominant products/offerings include Vikram 3Wheelar and Spare Parts. The Company offers various forms of three wheelers, which includes Vikram 450D(HB), Vikram 450D(STG), Vikram 1000CG, Vikram 1500CG, Vikram 750D(AC), Vikram EV and Vikram Load Carrier. The Company offers Vikram 750D, Vikram 450D(STG), Vikram 450D(HB), for pickup/shipping van, garbage carrier, sewage cleansing, poultry/milk van,...Read More
Scooters India Ltd mainly engaged inside the business of manufacturing and sale of motor automobiles and spare-components (Automobile). The Company's predominant products/offerings include Vikram 3Wheelar and Spare Parts. The Company offers various forms of three wheelers, which includes Vikram 450D(HB), Vikram 450D(STG), Vikram 1000CG, Vikram 1500CG, Vikram 750D(AC), Vikram EV and Vikram Load Carrier. The Company offers Vikram 750D, Vikram 450D(STG), Vikram 450D(HB), for pickup/shipping van, garbage carrier, sewage cleansing, poultry/milk van, gas cylinder/bottle carrier and postal van, amongst others. The Company's VIKRAM 410CNG is ready with welded metallic cabin, digital ignition, turn signal indicators, wind screens wiper, rear view mirror, speedometer and indicator lighting fixtures, and is used for shipping, sewage cleansing fowl, milk van and bottle carrier, among others. The Company's electric 3-wheeler, Vikram EV, has seating ability of about seven passengers apart from driver. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹688 Cr.
Stock P/E -78.8
P/B -30.8
Current Price ₹78.8
Book Value ₹ -2.6
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 25 | 1 | 1 | 7 | 1 | 0 | 1 | 1 | 1 |
| Total Income | 0 | 25 | 1 | 1 | 7 | 1 | 0 | 1 | 1 | 1 |
| Total Expenditure | 1 | 6 | 1 | 1 | 1 | 1 | 15 | 0 | 0 | -14 |
| Operating Profit | -1 | 19 | 0 | 0 | 5 | 0 | -14 | 0 | 1 | 15 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -2 | 17 | -1 | -1 | 4 | -1 | -16 | -1 | -1 | 13 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 |
| Profit After Tax | -2 | 17 | -1 | -1 | 4 | -1 | -16 | -1 | -1 | -13 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -2 | 17 | -1 | -1 | 4 | -1 | -16 | -1 | -1 | -13 |
| Adjusted Earnings Per Share | -0.3 | 2 | -0.2 | -0.1 | 0.5 | -0.1 | -1.8 | -0.1 | -0.1 | -1.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 152 | 139 | 96 | 50 | 64 | 72 | 5 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 6 | 10 | 4 | 7 | 2 | 2 | 4 | 26 | 10 | 3 | 3 | 3 |
| Total Income | 159 | 149 | 101 | 57 | 66 | 74 | 9 | 26 | 10 | 3 | 3 | 3 |
| Total Expenditure | 145 | 139 | 107 | 73 | 69 | 88 | 56 | 13 | 3 | 2 | 4 | 1 |
| Operating Profit | 14 | 9 | -6 | -16 | -3 | -14 | -46 | 13 | 6 | 1 | -0 | 2 |
| Interest | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 6 | 6 | 6 | 6 | 4 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 11 | 6 | -9 | -19 | -5 | -16 | -49 | 8 | 1 | -4 | -6 | -5 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 3 | 27 |
| Profit After Tax | 11 | 5 | -9 | -19 | -5 | -16 | -49 | 8 | 1 | -31 | -9 | -31 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 11 | 5 | -9 | -19 | -5 | -16 | -49 | 8 | 1 | -31 | -9 | -31 |
| Adjusted Earnings Per Share | 1.3 | 0.6 | -1.1 | -2.2 | -0.5 | -1.8 | -5.6 | 0.9 | 0.1 | -3.6 | -1 | -3.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -100% | -100% |
| Operating Profit CAGR | -100% | -100% | 0% | -100% |
| PAT CAGR | 0% | NAN% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 163% | 37% | 18% | 12% |
| ROE Average | 0% | 3% | -1% | -5% |
| ROCE Average | -1% | 4% | -9% | -7% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 93 | 99 | 88 | 70 | 66 | 50 | 1 | 8 | 9 | -22 | -31 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 22 | 18 | 14 | 10 | 12 | 12 | 53 | 57 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 8 | 6 | 5 | 4 | 5 | 5 | 6 | 2 | 0 | 0 | 0 |
| Total Current Liabilities | 57 | 55 | 51 | 27 | 24 | 18 | 42 | 15 | 79 | 97 | 90 |
| Total Liabilities | 181 | 178 | 158 | 111 | 107 | 85 | 102 | 83 | 88 | 74 | 59 |
| Fixed Assets | 13 | 11 | 11 | 19 | 18 | 18 | 16 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 4 | 2 | 1 | 7 | 7 | 4 | 4 | 1 | 0 | 0 | 0 |
| Total Current Assets | 164 | 164 | 145 | 85 | 83 | 63 | 82 | 80 | 88 | 74 | 59 |
| Total Assets | 181 | 178 | 158 | 111 | 107 | 85 | 102 | 83 | 88 | 74 | 59 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 35 | 26 | 20 | 12 | 3 | 1 | 41 | 47 | 5 | 18 |
| Cash Flow from Operating Activities | -18 | -12 | -6 | -1 | -9 | 2 | -12 | -6 | 5 | -10 | -18 |
| Cash Flow from Investing Activities | 9 | 5 | 1 | 7 | -0 | -4 | 11 | 17 | -42 | 28 | 11 |
| Cash Flow from Financing Activities | 8 | -3 | -1 | -13 | 0 | 0 | 41 | -6 | -6 | -6 | -6 |
| Net Cash Inflow / Outflow | -0 | -9 | -6 | -8 | -9 | -2 | 40 | 6 | -42 | 13 | -13 |
| Closing Cash & Cash Equivalent | 7 | 26 | 20 | 12 | 3 | 1 | 41 | 47 | 5 | 18 | 5 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.3 | 0.64 | -1.06 | -2.18 | -0.53 | -1.8 | -5.57 | 0.87 | 0.09 | -3.57 | -1 |
| CEPS(Rs) | 1.54 | 0.86 | -0.87 | -1.98 | -0.31 | -1.56 | -5.33 | 0.87 | 0.09 | -3.57 | -1 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 10.92 | 11.56 | 10.35 | 8.16 | 7.57 | 5.73 | 0.06 | 0.93 | 1.01 | -2.55 | -3.56 |
| Core EBITDA Margin(%) | 4.23 | -0.07 | -9.58 | -45.1 | -7.58 | -21.83 | -1016.55 | 0 | 0 | 0 | 0 |
| EBIT Margin(%) | 6.89 | 4.95 | -7.18 | -35.59 | -7.24 | -21.82 | -972.3 | 0 | 0 | 0 | 0 |
| Pre Tax Margin(%) | 6.61 | 3.8 | -8.1 | -36.84 | -7.26 | -21.84 | -972.32 | 0 | 0 | 0 | 0 |
| PAT Margin (%) | 6.61 | 3.61 | -8.34 | -36.84 | -7.26 | -21.84 | -972.32 | 0 | 0 | 0 | 0 |
| Cash Profit Margin (%) | 7.81 | 4.85 | -6.83 | -33.37 | -4.23 | -18.96 | -929.02 | 0 | 0 | 0 | 0 |
| ROA(%) | 6.66 | 3.06 | -5.39 | -13.85 | -4.24 | -16.36 | -52.11 | 8.22 | 0.9 | -38.46 | -13.11 |
| ROE(%) | 12.58 | 5.71 | -9.68 | -23.56 | -6.83 | -27.1 | -192.57 | 176.66 | 9.03 | 0 | 0 |
| ROCE(%) | 9.94 | 5.9 | -6.28 | -17.41 | -5.45 | -21.22 | -78.76 | 21.47 | 9.84 | 2.67 | -1.43 |
| Receivable days | 3.47 | 3.09 | 3.24 | 0 | 3.63 | 1.95 | 8 | 0 | 0 | 0 | 0 |
| Inventory Days | 139.42 | 194.85 | 246.38 | 407.27 | 285.18 | 210.16 | 1323.86 | 0 | 0 | 0 | 0 |
| Payable days | 93.11 | 98.21 | 102.15 | 100.74 | 94.67 | 58.25 | 689.03 | 0 | 0 | 0 | 0 |
| PER(x) | 19.67 | 40.09 | 0 | 0 | 0 | 0 | 0 | 36.21 | 302.74 | 0 | 0 |
| Price/Book(x) | 2.34 | 2.23 | 3.86 | 7.41 | 4.37 | 2.88 | 634.33 | 33.97 | 26.17 | -19.57 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.21 | 1.4 | 3.31 | 10.06 | 4.48 | 1.9 | 63.51 | 0 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | 13.56 | 20.64 | -51.88 | -31.25 | -106.28 | -10.02 | -6.84 | 20.37 | 34.49 | 327.37 | -255.87 |
| Net Sales Growth(%) | -13.41 | -8.5 | -30.66 | -47.68 | 26.54 | 12.77 | -93.05 | -100 | 0 | 0 | 0 |
| EBIT Growth(%) | -19.87 | -34.86 | -203.54 | -130.7 | 74.29 | -239.69 | -209.62 | 127.06 | -51.07 | -79.16 | -132.37 |
| PAT Growth(%) | -18.44 | -50.55 | -265.07 | -105.72 | 75.12 | -239.44 | -209.35 | 115.58 | -89.92 | -4173.55 | 71.96 |
| EPS Growth(%) | -18.44 | -50.55 | -265.07 | -105.72 | 75.66 | -239.44 | -209.36 | 115.58 | -89.91 | -4172.95 | 71.96 |
| Debt/Equity(x) | 0.35 | 0.31 | 0.35 | 0.26 | 0.24 | 0.32 | 113.46 | 7.05 | 6.44 | -2.56 | -1.84 |
| Current Ratio(x) | 2.86 | 2.97 | 2.86 | 3.14 | 3.41 | 3.54 | 1.94 | 5.3 | 1.11 | 0.77 | 0.66 |
| Quick Ratio(x) | 1.44 | 1.51 | 1.56 | 1.41 | 1.23 | 1.86 | 1.79 | 5.3 | 1.11 | 0.77 | 0.66 |
| Interest Cover(x) | 24.41 | 4.28 | -7.85 | -28.51 | -625.03 | -1155.26 | 0 | 2.36 | 1.13 | 0.24 | -0.08 |
| Total Debt/Mcap(x) | 0.15 | 0.14 | 0.09 | 0.03 | 0.06 | 0.11 | 0.18 | 0.21 | 0.25 | 0.13 | 0 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 93.87 | 93.87 | 93.87 | 93.87 | 93.87 | 93.87 | 93.87 | 93.87 | 93.87 | 93.87 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 3.88 | 3.88 | 3.88 | 3.88 | 3.88 | 3.88 | 3.88 | 3.88 | 3.88 | 3.88 |
| Public | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.19 | 8.19 | 8.19 | 8.19 | 8.19 | 8.19 | 8.19 | 8.19 | 8.19 | 8.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| Public | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.73 | 8.73 | 8.73 | 8.73 | 8.73 | 8.73 | 8.73 | 8.73 | 8.73 | 8.73 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
