Family Care Hospital

₹8 0.2 | 3%

WEBSITE BSE:516110 NSE : FAMILYCARE 18 May, 12:50

Market Cap ₹43 Cr.

Stock P/E 7.7

P/B 0.9

Current Price ₹8

Book Value ₹ 9.2

Face Value 10

52W High ₹14.8

Dividend Yield 0%

52W Low ₹ 6.4

Edit Ratio

Family Care Hospital Research see more...

Overview Inc. Year: 1994Industry: Hospital & Healthcare Services

Family Care Hospital Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Family Care Hospital Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	12	10	11	8	11	11	11	12	12	11
Other Income	0	0	0	0	0	0	0	0	0	1
Total Income	13	10	11	9	11	12	11	12	13	12
Total Expenditure	10	8	9	7	9	9	9	10	10	10
Operating Profit	3	2	2	2	2	2	2	3	2	2
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	2	2	2	1	2	2	2	2	2	2
Provision for Tax	1	0	0	0	0	1	0	1	1	0
Profit After Tax	1	1	1	1	1	1	1	1	1	1
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	1	1	1	1	1	1	1	1	1
Adjusted Earnings Per Share	0.4	0.4	0.4	0.3	0.4	0.4	0.3	0.2	0.2	0.2

Family Care Hospital Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	0	0	1	2	5	14	13	35	42	47	46
Other Income	0	0	0	0	0	0	0	0	0	1	1
Total Income	0	0	1	2	5	14	13	35	42	48	48
Total Expenditure	0	0	1	2	4	13	11	27	33	39	39
Operating Profit	-0	-0	0	0	2	2	2	8	9	9	9
Interest	0	0	0	0	0	1	1	1	0	1	0
Depreciation	0	0	0	0	0	1	1	1	1	1	0
Exceptional Income / Expenses	0	-25	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-25	0	0	1	0	0	6	7	7	8
Provision for Tax	0	0	0	0	0	0	0	2	2	2	2
Profit After Tax	-0	-25	0	0	1	0	0	4	5	5	4
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	-25	0	0	1	0	0	4	5	5	4
Adjusted Earnings Per Share	-1	-7.1	0	0	0.2	0	0	1.2	1.5	1	0.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	12%	53%	57%	0%
Operating Profit CAGR	0%	65%	35%	0%
PAT CAGR	0%	0%	38%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-28%	-21%	-1%	18%
ROE Average	18%	40%	24%	-114%
ROCE Average	23%	38%	26%	-286%

Family Care Hospital Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	-0	-0	4	4	4	5	5	5	9	14	46
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	6	7	4	2	2
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	2	4	6
Total Current Liabilities	0	0	1	1	1	5	3	5	5	20	21
Total Liabilities	0	0	5	5	5	10	14	17	20	40	74
Fixed Assets	0	0	2	2	2	7	9	10	8	7	7
Other Non-Current Assets	0	0	0	0	1	2	2	1	1	1	9
Total Current Assets	0	0	3	3	2	0	3	6	11	32	59
Total Assets	0	0	5	5	5	10	14	17	20	40	74

Family Care Hospital Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	3	3	2	0	0	2	0	0
Cash Flow from Operating Activities	0	-0	-0	0	0	3	-3	0	4	2	-5
Cash Flow from Investing Activities	0	0	-2	-0	-1	-5	-2	-2	-0	-0	-2
Cash Flow from Financing Activities	-0	0	5	-0	1	0	5	3	-5	-2	26
Net Cash Inflow / Outflow	-0	0	3	-0	-0	-2	0	1	-1	-0	19
Closing Cash & Cash Equivalent	0	0	3	3	2	0	0	2	0	0	19

Family Care Hospital Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	-1.03	-7.1	0.01	0.05	0.25	0.01	0.01	1.16	1.49	0.97
CEPS(Rs)	0	-1.03	-7.09	0.12	0.12	0.36	0.27	0.37	1.57	1.9	1.23
DPS(Rs)	0	0	0	0	0	0	0	0	0	0.1	0
Book NAV/Share(Rs)	-0.06	-1.09	1.12	1.12	1.17	1.41	1.42	1.43	2.59	4.07	8.48
Core EBITDA Margin(%)	0	-2503.59	-255.81	19.61	15	25.95	10.3	16.18	22.29	20.65	17.73
EBIT Margin(%)	0	-2503.59	0	2.43	11.72	23.08	3.98	6.67	18.34	17.98	16.83
Pre Tax Margin(%)	0	-2504.61	0	1.89	10.9	20.83	0.38	0.29	15.99	16.79	15.69
PAT Margin (%)	0	-2504.61	0	1.89	8.76	16.52	0.13	0.21	11.52	12.36	11.12
Cash Profit Margin (%)	0	-2504.61	0	37.8	22.47	24.08	6.75	9.85	15.53	15.78	14.1
ROA(%)	0.57	-529.42	-1085.04	0.44	3.13	11.15	0.16	0.18	21.72	17.27	9.21
ROE(%)	0	0	-1394.79	0.51	3.92	18.96	0.38	0.57	57.85	44.6	17.51
ROCE(%)	25.57	-2238.43	-1096.64	0.58	4.85	25.41	7.15	7.03	44.54	45.74	23.2
Receivable days	0	0	0	0	0	0	64.51	90.92	67.74	132.27	194.76
Inventory Days	0	0	0	0	0	4.78	3.27	6.59	3.07	1.97	1.56
Payable days	0	0	0	0	0	365	682.71	1079.33	199.67	218.23	383.2
PER(x)	825	0	0	1306.35	336.05	69.26	0	1240.66	12.21	12.13	11.55
Price/Book(x)	-19.9	0	0	6.71	12.94	12	0	7.04	5.48	4.43	1.33
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0.51	0
EV/Net Sales(x)	0	250.24	439.21	22.78	28.19	11.45	2.62	3.26	1.55	1.6	0.97
EV/Core EBITDA(x)	75.72	-10	-477.31	59.41	110.85	37.38	24.76	20.02	6.94	7.46	4.88
Net Sales Growth(%)	0	0	408.47	1470.67	68.01	188.56	173.48	-6.65	166.91	18.98	12.44
EBIT Growth(%)	14.09	-6524.86	-7300.74	100.1	711.32	468.23	-52.79	56.2	634.24	16.63	5.29
PAT Growth(%)	-84.48	0	-7297.91	100.08	680.99	444.18	-97.77	49.12	0	27.61	1.12
EPS Growth(%)	-84.76	0	-591.41	100.08	679.37	443.99	-97.77	49.12	0	27.61	-34.49
Debt/Equity(x)	0	-1.14	0.14	0.14	0.02	0.06	1.13	1.9	0.61	0.3	0.09
Current Ratio(x)	0.77	0.14	4.61	4.38	1.75	0.1	1.03	1.19	2.08	1.59	2.83
Quick Ratio(x)	0.77	0.14	4.61	4.38	1.75	0.08	0.97	1.14	2.02	1.58	2.82
Interest Cover(x)	1.16	-2434.55	0	4.48	14.33	10.26	1.1	1.05	7.8	15.18	14.66
Total Debt/Mcap(x)	0	0	0	0.02	0	0	0	0.27	0.11	0.07	0.07

Family Care Hospital Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	51.24	50.73	42.39	13.74	13.74	18.54	18.54	18.54	18.54	18.54
FII	0	0	0	0	0	0	0	0	0.19	0
DII	0.15	0.15	0.15	0.15	0.14	0.09	0.09	0.09	0.09	0.09
Public	48.61	49.12	57.46	86.11	86.11	81.37	81.37	81.37	81.19	81.37
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.64	1.63	1.36	0.44	0.44	1	1	1	1	1
FII	0	0	0	0	0	0	0	0	0.01	0
DII	0	0	0	0	0	0	0	0	0	0
Public	1.56	1.58	1.84	2.76	2.76	4.4	4.4	4.4	4.39	4.4
Others	0	0	0	0	0	0	0	0	0	0
Total	3.21	3.21	3.21	3.21	3.21	5.4	5.4	5.4	5.4	5.4

Pros

Stock is trading at 0.9 times its book value
Company has delivered good profit growth of 37% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 40%
Company is almost debt free.

Cons

Promoter holding is low: 18.54%.
Debtor days have increased from 218.23 to 383.2days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Family Care Hospital News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 135/-

Lakeshore Hospital

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Family Care Hospital

Add Watchlist

Family Care Hospital Research see more...

Overview Inc. Year: 1994Industry: Hospital & Healthcare Services

Family Care Hospital Share Price

Alert Data

Quarterly Price

Peer Comparison

Family Care Hospital Quarterly Results

Family Care Hospital Profit & Loss

Growth Rates

Family Care Hospital Balance Sheet

Family Care Hospital Cash Flow

Family Care Hospital Ratios

Family Care Hospital Shareholding Pattern

Family Care Hospital News

Top Unlisted Companies & InstaBuy Companies

Lakeshore Hospital

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!