Satia Industries

₹115.7 0.6 | 0.5%

WEBSITE BSE:539201 NSE : SATIA 10 May, 16:01

Market Cap ₹1157 Cr.

Stock P/E 5.3

P/B 1.3

Current Price ₹115.7

Book Value ₹ 89.3

Face Value 1

52W High ₹155

Dividend Yield 0.35%

52W Low ₹ 105

Edit Ratio

Satia Industries Research see more...

Overview Inc. Year: 1980Industry: Paper & Paper Products

Satia Industries Ltd manufactures and sells writing and printing paper in India and across the world. The enterprise operates thru Paper, Yarn and Cotton, Cogeneration, Agriculture, and Solar divisions. It offers snow white, super snow white, map litho, coloured, ledger, cartridge, duplicating, bond, copier, azure laid, water mark, and chromo papers for use within the printing of books, directories, envelopes, diaries, calendars, computer stationery, copier paper, annual reports, and high-grade printing segments, in addition to paper cups and cutlery. The corporation is likewise involved in the technology of solar power; trading of cotton and yarns; and agricultural and plantation operations. Satia Industries Ltd also exports its products. The enterprise was previously referred to as Satia Paper Mills Ltd. Satia Industries Ltd was founded in 1980 and is based in Sri Muktsar Sahib, India.

Satia Industries Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Satia Industries Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	187	216	297	417	459	487	521	481	373	436
Other Income	7	12	7	4	5	3	3	3	6	-2
Total Income	194	228	304	421	464	489	523	485	379	433
Total Expenditure	151	177	239	347	366	375	384	332	287	343
Operating Profit	42	51	64	74	98	114	139	153	92	90
Interest	5	4	8	7	9	8	10	8	7	8
Depreciation	13	14	20	30	32	32	112	33	33	38
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	25	34	35	36	57	73	17	112	51	44
Provision for Tax	4	5	6	6	6	8	-30	28	3	4
Profit After Tax	20	29	30	30	51	65	46	84	48	40
Adjustments	0	0	0	0	0	0	-0	-0	0	-0
Profit After Adjustments	20	29	30	30	51	65	46	84	48	40
Adjusted Earnings Per Share	2	2.9	3	3	5.1	6.5	4.6	8.4	4.8	4

Satia Industries Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	278	383	393	434	542	634	738	809	588	891	1884	1811
Other Income	3	3	5	16	21	30	15	19	8	29	14	10
Total Income	282	387	398	450	563	664	753	827	596	920	1898	1820
Total Expenditure	237	334	329	380	451	512	574	637	453	710	1472	1346
Operating Profit	44	53	69	70	112	152	179	190	143	210	426	474
Interest	15	16	16	25	24	24	21	20	18	22	35	33
Depreciation	10	27	53	33	40	45	48	55	58	66	207	216
Exceptional Income / Expenses	-1	-0	-0	-2	0	0	0	0	0	0	0	0
Profit Before Tax	19	11	-0	10	48	83	110	115	67	123	184	224
Provision for Tax	5	-3	-8	-3	2	15	22	23	17	22	-9	5
Profit After Tax	14	13	8	13	46	69	88	92	50	101	192	218
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	14	13	8	13	46	69	88	92	50	101	192	218
Adjusted Earnings Per Share	0	0	0	1.3	4.6	6.9	8.8	9.2	5	10.1	19.2	21.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	111%	33%	24%	21%
Operating Profit CAGR	103%	31%	23%	25%
PAT CAGR	90%	28%	23%	30%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	1%	10%	10%	NA%
ROE Average	30%	21%	24%	23%
ROCE Average	21%	16%	19%	17%

Satia Industries Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	72	86	91	104	158	223	308	395	445	545	733
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	44	114	191	191	91	175	105	159	228	295	258
Other Non-Current Liabilities	89	20	11	9	86	2	84	98	137	131	50
Total Current Liabilities	71	99	113	156	157	177	157	190	192	266	297
Total Liabilities	276	318	407	460	493	577	654	842	1001	1237	1338
Fixed Assets	163	156	204	250	291	312	383	376	440	814	704
Other Non-Current Assets	18	44	52	31	18	37	62	219	323	96	196
Total Current Assets	95	117	151	180	184	228	210	247	239	327	437
Total Assets	276	318	407	460	493	577	654	842	1001	1237	1338

Satia Industries Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	2	3	5	6	0	0	1	0	2	1	1
Cash Flow from Operating Activities	38	33	40	43	112	120	167	150	154	160	282
Cash Flow from Investing Activities	-22	-50	-114	-60	-60	-84	-145	-206	-224	-202	-194
Cash Flow from Financing Activities	-15	18	75	17	-53	-34	-23	57	69	43	-88
Net Cash Inflow / Outflow	1	1	1	-1	0	1	-1	1	-1	0	-1
Closing Cash & Cash Equivalent	3	5	6	5	0	1	0	2	1	1	0

Satia Industries Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	0	0	1.31	4.56	6.87	8.78	9.18	4.95	10.07	19.22
CEPS(Rs)	2.39	4.02	6.08	4.64	8.56	11.37	13.55	14.65	10.8	16.66	39.93
DPS(Rs)	0	0	0.1	0	0.2	0.25	0.25	0.15	0.1	0.2	0.4
Book NAV/Share(Rs)	0	0	0	10.45	15.83	22.26	30.76	39.55	44.53	54.5	73.32
Core EBITDA Margin(%)	13.52	10.42	13.07	10.31	14.31	16.1	18.07	17.87	19.28	17.17	18.17
EBIT Margin(%)	11.1	5.47	3.32	6.78	11.33	14.15	14.42	14.13	12.05	13.72	9.65
Pre Tax Margin(%)	6.23	2.21	-0	1.94	7.48	11.01	12.13	12.03	9.54	11.64	8.1
PAT Margin (%)	4.57	2.83	1.59	2.53	7.17	9.07	9.68	9.58	7.07	9.55	8.48
Cash Profit Margin (%)	7.87	8.43	12.35	8.93	13.47	15.03	14.94	15.28	15.41	15.81	17.62
ROA(%)	5.12	4.55	2.16	3.02	9.56	12.84	14.25	12.27	5.38	8.99	14.93
ROE(%)	21.59	17.3	8.9	13.39	34.67	36.06	33.11	26.13	11.79	20.33	30.07
ROCE(%)	21.94	13.04	5.4	9.09	18.52	24.62	25.64	22.94	11.58	16.4	20.58
Receivable days	53.4	45.92	55.27	60.81	58.18	53.74	45	45.32	58.11	34.16	23.91
Inventory Days	36.18	19.67	29.3	39.19	25.07	19.4	22.63	21.51	37.74	41.29	24.67
Payable days	97.97	51.8	36	15.87	19.23	35.65	54.5	52.48	120.41	117.87	64.95
PER(x)	0	0	0	2.04	1.43	0	7.13	7.3	16.43	10.17	5.49
Price/Book(x)	0	0	0	0.26	0.41	0	2.04	1.69	1.83	1.88	1.44
Dividend Yield(%)	0	0	0	0	3.06	0	0.4	0.22	0.12	0.2	0.38
EV/Net Sales(x)	0.32	0.43	0.69	0.77	0.48	0.45	1.12	1.15	1.95	1.62	0.77
EV/Core EBITDA(x)	2	3.11	3.92	4.74	2.34	1.88	4.64	4.87	8.03	6.84	3.42
Net Sales Growth(%)	16.38	37.7	2.53	10.3	25.05	16.94	16.45	9.51	-27.23	51.41	111.44
EBIT Growth(%)	75.14	-22.63	-37.42	115.39	104.62	48.72	22.23	3.55	-37.7	71.24	51.29
PAT Growth(%)	247.89	-2.77	-41.9	67.27	247.29	50.75	27.82	4.63	-46.05	103.18	90.89
EPS Growth(%)	0	0	0	0	247.3	50.75	27.82	4.63	-46.05	103.18	90.89
Debt/Equity(x)	1.15	1.89	2.93	2.97	1.29	1.28	0.67	0.69	0.77	0.78	0.57
Current Ratio(x)	1.35	1.19	1.33	1.15	1.17	1.28	1.34	1.3	1.25	1.23	1.47
Quick Ratio(x)	1	0.91	0.88	0.77	0.99	0.99	0.96	1.02	0.77	0.68	0.94
Interest Cover(x)	2.28	1.68	1	1.4	2.94	4.51	6.3	6.7	4.8	6.61	6.22
Total Debt/Mcap(x)	0	0	0	11.58	3.13	0	0.33	0.41	0.42	0.42	0.4

Satia Industries Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	51.79	51.79	51.79	51.79	51.79	51.79	52.46	52.46	52.46	52.46
FII	0.06	0.19	0.12	0.28	1.1	0.96	0.78	3.78	2.84	2.07
DII	0	0	0	0	0	0	0	0.1	0.08	0
Public	48.16	48.02	48.1	47.93	47.12	47.25	46.76	43.65	44.62	45.47
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	5.18	5.18	5.18	5.18	5.18	5.18	5.25	5.25	5.25	5.25
FII	0.01	0.02	0.01	0.03	0.11	0.1	0.08	0.38	0.28	0.21
DII	0	0	0	0	0	0	0	0.01	0.01	0
Public	4.82	4.8	4.81	4.79	4.71	4.73	4.68	4.37	4.46	4.55
Others	0	0	0	0	0	0	0	0	0	0
Total	10	10	10	10	10	10	10	10	10	10

Pros

Company has delivered good profit growth of 22% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 21%
Debtor days have improved from 117.87 to 64.95days.
Company has reduced debt.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Satia Industries News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Satia Industries

Add Watchlist

Satia Industries Research see more...

Overview Inc. Year: 1980Industry: Paper & Paper Products

Satia Industries Share Price

Alert Data

Quarterly Price

Peer Comparison

Satia Industries Quarterly Results

Satia Industries Profit & Loss

Growth Rates

Satia Industries Balance Sheet

Satia Industries Cash Flow

Satia Industries Ratios

Satia Industries Shareholding Pattern

Satia Industries News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!