Paper & Paper Products · Founded 1980 · www.satiagroup.com · BSE 539201 · NSE SATIA · ISIN INE170E01023
No Notes Added Yet
Business
Satia Industries Ltd. is a leading integrated paper manufacturer in India. The company is primarily engaged in the manufacturing of writing, printing, and specialty paper. Its core business model involves sourcing agricultural residue (like wheat straw, bagasse, sarkanda) and wood chips as raw materials, processing them into pulp, and then manufacturing various grades of paper. It sells its paper products to educational institutions, publishers, government departments, and corporate clients across India. The company makes money by selling these finished paper products at a margin over its production costs.
Revenue Mix
Satia Industries primarily focuses on the production of writing and printing paper, which constitutes the bulk of its revenue. This includes grades suitable for textbooks, notebooks, envelopes, and general printing. The company also produces specialty paper, though to a lesser extent, which might include high-brightness paper or other custom grades. While specific percentage breakdowns can fluctuate, the overwhelming majority of revenue is derived from its diverse range of writing and printing paper products.
Industry
The Indian paper industry is diverse, with both large integrated players and smaller, regional mills. It is characterized by moderate fragmentation, with several large players holding significant market share. Demand is largely driven by education, literacy rates, and the growing packaging sector, although digital trends pose a long-term challenge to printing and writing paper. Satia Industries is positioned as a significant player in the writing and printing paper segment in India, known for using agro-based raw materials. Its integrated facilities provide a cost advantage, particularly in North India.
MOAT
Satia Industries benefits from several competitive advantages:
Backward Integration: The company has integrated operations, including its own pulp mill and captive power generation facilities, which provide cost efficiencies and reduce reliance on external suppliers for key inputs and energy.
Agro-based Raw Material Sourcing: Its expertise in using agricultural residue as a primary raw material provides a cost advantage and environmental benefit compared to wood-based mills, especially in regions where wood pulp availability might be constrained or expensive.
Scale and Modernization: Its significant installed capacity and continuous modernization efforts contribute to economies of scale and operational efficiencies.
Growth Drivers
Rising Literacy and Education Sector Growth: Continued focus on education and literacy programs in India drives demand for writing and printing paper, especially for textbooks and notebooks.
Capacity Expansion: Any ongoing or planned capacity expansion projects will directly contribute to higher sales volumes and revenue.
Government Initiatives: Schemes like "Sarva Shiksha Abhiyan" and other government printing requirements provide a stable demand base.
Product Diversification: Expansion into new specialty paper grades or packaging paper could open new revenue streams.
Sustainability Focus: Its agro-based raw material strategy aligns with increasing environmental consciousness, potentially attracting customers seeking sustainable products.
Risks
Raw Material Price Volatility: Fluctuations in the availability and prices of agricultural residue (e.g., due to weather conditions, crop yields) or wood pulp can impact input costs and profitability.
Energy Costs: The paper manufacturing process is energy-intensive; rising fuel or power costs (despite captive power) can affect margins.
Environmental Regulations: Stringent environmental norms and compliance costs related to water usage, effluent treatment, and emissions could increase operational expenses.
Competition: Intense competition from domestic and international players, including imports, can put pressure on pricing and market share.
Substitution by Digital Media: The long-term shift towards digital platforms for information and communication poses a structural risk to the demand for printing and writing paper.
Management & Ownership
Satia Industries Ltd. is a promoter-led company. The Satia family holds a significant stake and has been instrumental in the company's growth and operations. Mr. R.L. Satia is the Chairman and Managing Director, with a long history in the paper industry. The management team generally possesses deep industry experience. The ownership structure is typical for many Indian companies, with a substantial promoter holding ensuring long-term strategic alignment.
Outlook
Satia Industries operates in a foundational industry supported by India's demographic tailwinds and educational growth. The company's integrated operations and focus on agro-based raw materials provide cost advantages and a degree of insulation from wood pulp price fluctuations. While the long-term threat of digitalization to printing and writing paper demand remains, robust demand from the education sector in India is expected to provide stability in the near to medium term. The company's future performance will depend on its ability to manage raw material and energy costs, execute capacity expansions effectively, navigate competitive pressures, and potentially diversify its product portfolio to offset any declines in traditional paper demand.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 431 | 399 | 340 | 376 | 397 | 371 | 311 | 380 | 390 | 362 |
| Other Income | 8 | 4 | 2 | 6 | 7 | 6 | 9 | 29 | 23 | 11 |
| Total Income | 439 | 403 | 342 | 382 | 404 | 377 | 321 | 409 | 412 | 373 |
| Total Expenditure | 340 | 289 | 295 | 323 | 335 | 308 | 305 | 342 | 366 | 311 |
| Operating Profit | 99 | 114 | 47 | 59 | 69 | 70 | 16 | 67 | 46 | 62 |
| Interest | 7 | 7 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 4 |
| Depreciation | 47 | 39 | 40 | 40 | 39 | 34 | 35 | 35 | 35 | 29 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 |
| Profit Before Tax | 45 | 69 | 1 | 13 | 23 | 31 | -25 | 26 | -1 | 29 |
| Provision for Tax | 5 | 18 | -11 | -7 | -12 | -1 | -1 | -2 | -7 | 46 |
| Profit After Tax | 39 | 51 | 12 | 20 | 35 | 32 | -25 | 28 | 6 | -17 |
| Adjustments | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 39 | 51 | 12 | 20 | 35 | 32 | -25 | 28 | 6 | -17 |
| Adjusted Earnings Per Share | 3.9 | 5.1 | 1.2 | 2 | 3.5 | 3.2 | -2.5 | 2.8 | 0.6 | -1.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 434 | 542 | 634 | 738 | 809 | 588 | 891 | 1884 | 1721 | 1512 | 1452 | 1443 |
| Other Income | 16 | 21 | 30 | 15 | 19 | 8 | 29 | 14 | 15 | 19 | 67 | 72 |
| Total Income | 450 | 563 | 664 | 753 | 827 | 596 | 920 | 1898 | 1736 | 1531 | 1519 | 1515 |
| Total Expenditure | 380 | 451 | 512 | 574 | 637 | 453 | 710 | 1472 | 1302 | 1242 | 1320 | 1324 |
| Operating Profit | 70 | 112 | 152 | 179 | 190 | 143 | 210 | 426 | 434 | 289 | 199 | 191 |
| Interest | 25 | 24 | 24 | 21 | 20 | 18 | 22 | 35 | 30 | 26 | 22 | 22 |
| Depreciation | 33 | 40 | 45 | 48 | 55 | 58 | 66 | 207 | 151 | 157 | 139 | 134 |
| Exceptional Income / Expenses | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -7 |
| Profit Before Tax | 10 | 48 | 83 | 110 | 115 | 67 | 123 | 184 | 253 | 107 | 31 | 29 |
| Provision for Tax | -3 | 2 | 15 | 22 | 23 | 17 | 22 | -9 | 42 | -12 | -10 | 36 |
| Profit After Tax | 13 | 46 | 69 | 88 | 92 | 50 | 101 | 192 | 211 | 119 | 41 | -8 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 13 | 46 | 69 | 88 | 92 | 50 | 101 | 192 | 211 | 119 | 41 | -8 |
| Adjusted Earnings Per Share | 1.3 | 4.6 | 6.9 | 8.8 | 9.2 | 5 | 10.1 | 19.2 | 21.1 | 11.9 | 4.1 | -0.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | -8% | 20% | 13% |
| Operating Profit CAGR | -31% | -22% | 7% | 11% |
| PAT CAGR | -66% | -40% | -4% | 12% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -20% | -20% | -8% | 36% |
| ROE Average | 4% | 14% | 18% | 22% |
| ROCE Average | 4% | 13% | 15% | 17% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 104 | 158 | 223 | 308 | 395 | 445 | 545 | 733 | 932 | 1049 | 1088 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 105 | 91 | 175 | 105 | 159 | 228 | 295 | 258 | 156 | 138 | 196 |
| Other Non-Current Liabilities | 95 | 86 | 2 | 84 | 98 | 137 | 131 | 50 | 24 | -9 | -37 |
| Total Current Liabilities | 156 | 157 | 177 | 157 | 190 | 192 | 266 | 299 | 256 | 200 | 228 |
| Total Liabilities | 460 | 493 | 577 | 654 | 842 | 1001 | 1237 | 1340 | 1368 | 1378 | 1475 |
| Fixed Assets | 250 | 291 | 312 | 383 | 376 | 440 | 814 | 704 | 855 | 751 | 660 |
| Other Non-Current Assets | 31 | 18 | 37 | 62 | 219 | 323 | 96 | 196 | 71 | 196 | 426 |
| Total Current Assets | 180 | 184 | 228 | 210 | 247 | 239 | 327 | 440 | 442 | 431 | 389 |
| Total Assets | 460 | 493 | 577 | 654 | 842 | 1001 | 1237 | 1340 | 1368 | 1378 | 1475 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 0 | 0 | 1 | 0 | 2 | 1 | 1 | 0 | -0 | 4 |
| Cash Flow from Operating Activities | 43 | 112 | 120 | 167 | 150 | 154 | 160 | 282 | 362 | 285 | 233 |
| Cash Flow from Investing Activities | -60 | -60 | -84 | -145 | -206 | -224 | -202 | -194 | -171 | -172 | -255 |
| Cash Flow from Financing Activities | 17 | -53 | -34 | -23 | 57 | 69 | 43 | -88 | -192 | -109 | 22 |
| Net Cash Inflow / Outflow | -1 | 0 | 1 | -1 | 1 | -1 | 0 | -1 | -0 | 4 | 0 |
| Closing Cash & Cash Equivalent | 5 | 0 | 1 | 0 | 2 | 1 | 1 | 0 | -0 | 4 | 4 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.31 | 4.56 | 6.87 | 8.78 | 9.18 | 4.95 | 10.07 | 19.22 | 21.12 | 11.86 | 4.09 |
| CEPS(Rs) | 4.64 | 8.56 | 11.37 | 13.55 | 14.65 | 10.8 | 16.66 | 39.93 | 36.25 | 27.6 | 18.02 |
| DPS(Rs) | 0 | 0.2 | 0.25 | 0.25 | 0.15 | 0.1 | 0.2 | 0.4 | 1 | 0.4 | 0.4 |
| Book NAV/Share(Rs) | 10.45 | 15.83 | 22.26 | 30.76 | 39.55 | 44.53 | 54.5 | 73.32 | 93.23 | 104.87 | 108.8 |
| Core EBITDA Margin(%) | 10.31 | 14.31 | 16.1 | 18.07 | 17.87 | 19.28 | 17.17 | 18.17 | 20.31 | 14.99 | 7.54 |
| EBIT Margin(%) | 6.78 | 11.33 | 14.15 | 14.42 | 14.13 | 12.05 | 13.72 | 9.65 | 13.71 | 7.33 | 3.03 |
| Pre Tax Margin(%) | 1.94 | 7.48 | 11.01 | 12.13 | 12.03 | 9.54 | 11.64 | 8.1 | 12.26 | 5.91 | 1.77 |
| PAT Margin (%) | 2.53 | 7.17 | 9.07 | 9.68 | 9.58 | 7.07 | 9.55 | 8.48 | 10.24 | 6.58 | 2.34 |
| Cash Profit Margin (%) | 8.93 | 13.47 | 15.03 | 14.94 | 15.28 | 15.41 | 15.81 | 17.62 | 17.59 | 15.31 | 10.3 |
| ROA(%) | 3.02 | 9.56 | 12.84 | 14.25 | 12.27 | 5.38 | 8.99 | 14.91 | 15.6 | 8.64 | 2.87 |
| ROE(%) | 13.39 | 34.67 | 36.06 | 33.11 | 26.13 | 11.79 | 20.33 | 30.07 | 25.36 | 11.98 | 3.83 |
| ROCE(%) | 11.58 | 20.81 | 24.62 | 25.64 | 22.94 | 11.58 | 16.4 | 20.57 | 23.69 | 10.53 | 3.99 |
| Receivable days | 60.81 | 58.18 | 53.74 | 45 | 45.32 | 58.11 | 34.16 | 24 | 31.39 | 28.77 | 26.06 |
| Inventory Days | 39.19 | 25.07 | 19.4 | 22.63 | 21.51 | 37.74 | 41.29 | 24.67 | 29.61 | 33.57 | 34.44 |
| Payable days | 15.87 | 19.23 | 35.65 | 54.5 | 52.48 | 120.41 | 117.87 | 61.2 | 58.74 | 57.54 | 55.06 |
| PER(x) | 2.04 | 1.43 | 0 | 7.13 | 7.3 | 16.43 | 10.17 | 5.49 | 5.12 | 5.57 | 12.5 |
| Price/Book(x) | 0.26 | 0.41 | 0 | 2.04 | 1.69 | 1.83 | 1.88 | 1.44 | 1.16 | 0.63 | 0.47 |
| Dividend Yield(%) | 0 | 3.06 | 0 | 0.4 | 0.22 | 0.12 | 0.2 | 0.38 | 0.92 | 0.61 | 0.78 |
| EV/Net Sales(x) | 0.57 | 0.48 | 0.45 | 1.12 | 1.15 | 1.95 | 1.62 | 0.77 | 0.79 | 0.53 | 0.54 |
| EV/Core EBITDA(x) | 3.52 | 2.34 | 1.88 | 4.64 | 4.87 | 8.03 | 6.84 | 3.42 | 3.14 | 2.79 | 3.94 |
| Net Sales Growth(%) | 10.3 | 25.02 | 16.97 | 16.45 | 9.51 | -27.23 | 51.41 | 111.44 | -8.65 | -12.13 | -3.97 |
| EBIT Growth(%) | 115.39 | 104.62 | 48.72 | 22.23 | 3.55 | -37.7 | 71.24 | 51.29 | 29.24 | -53.26 | -59.85 |
| PAT Growth(%) | 67.27 | 247.29 | 50.75 | 27.82 | 4.63 | -46.05 | 103.18 | 90.89 | 9.89 | -43.83 | -65.51 |
| EPS Growth(%) | 67.27 | 247.3 | 50.75 | 27.82 | 4.63 | -46.05 | 103.18 | 90.89 | 9.89 | -43.83 | -65.51 |
| Debt/Equity(x) | 2.15 | 1.29 | 1.28 | 0.67 | 0.69 | 0.77 | 0.78 | 0.57 | 0.32 | 0.22 | 0.27 |
| Current Ratio(x) | 1.15 | 1.17 | 1.28 | 1.34 | 1.3 | 1.25 | 1.23 | 1.47 | 1.73 | 2.16 | 1.71 |
| Quick Ratio(x) | 0.77 | 0.99 | 0.99 | 0.96 | 1.02 | 0.77 | 0.68 | 0.94 | 1.04 | 1.37 | 0.95 |
| Interest Cover(x) | 1.4 | 2.94 | 4.51 | 6.3 | 6.7 | 4.8 | 6.61 | 6.22 | 9.43 | 5.16 | 2.41 |
| Total Debt/Mcap(x) | 8.39 | 3.13 | 0 | 0.33 | 0.41 | 0.42 | 0.42 | 0.4 | 0.28 | 0.34 | 0.58 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.46 | 52.46 | 52.46 | 52.46 | 52.46 | 52.46 | 52.46 | 52.46 | 52.46 | 52.46 |
| FII | 2.85 | 1.83 | 0.87 | 1.03 | 0.85 | 0.84 | 0.72 | 0.73 | 0.53 | 0.61 |
| DII | 0 | 0 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.4 |
| Public | 44.69 | 45.71 | 46.61 | 46.44 | 46.61 | 46.62 | 46.75 | 46.74 | 46.94 | 46.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 |
| FII | 0.29 | 0.18 | 0.09 | 0.1 | 0.09 | 0.08 | 0.07 | 0.07 | 0.05 | 0.06 |
| DII | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 |
| Public | 4.47 | 4.57 | 4.66 | 4.64 | 4.66 | 4.66 | 4.67 | 4.67 | 4.69 | 4.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | -8% | +20% | +13% |
| Operating Profit CAGR | -31% | -22% | +7% | +11% |
| PAT CAGR | -66% | -40% | -4% | +12% |
| Share Price CAGR | -20% | -20% | -8% | +36% |
| ROE Average | +4% | +14% | +18% | +22% |
| ROCE Average | +4% | +13% | +15% | +17% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.46 | 52.46 | 52.46 | 52.46 | 52.46 | 52.46 | 52.46 | 52.46 | 52.46 | 52.46 |
| FII | 2.85 | 1.83 | 0.87 | 1.03 | 0.85 | 0.84 | 0.72 | 0.73 | 0.53 | 0.61 |
| DII | 0 | 0 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.4 |
| Public | 44.69 | 45.71 | 46.61 | 46.44 | 46.61 | 46.62 | 46.75 | 46.74 | 46.94 | 46.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 |
| FII | 0.29 | 0.18 | 0.09 | 0.1 | 0.09 | 0.08 | 0.07 | 0.07 | 0.05 | 0.06 |
| DII | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 |
| Public | 4.47 | 4.57 | 4.66 | 4.64 | 4.66 | 4.66 | 4.67 | 4.67 | 4.69 | 4.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.