WEBSITE BSE:539201 NSE: SATIA Inc. Year: 1980 Industry: Paper & Paper Products
Last updated: 15:18
Satia Industries Ltd manufactures and sells writing and printing paper in India and across the world. The enterprise operates thru Paper, Yarn and Cotton, Cogeneration, Agriculture, and Solar divisions. It offers snow white, super snow white, map litho, coloured, ledger, cartridge, duplicating, bond, copier, azure laid, water mark, and chromo papers for use within the printing of books, directories, envelopes, diaries, calendars, computer stationery, copier paper, annual reports, and high-grade printing segments, in addition to paper cups and c...Read More
Satia Industries Ltd manufactures and sells writing and printing paper in India and across the world. The enterprise operates thru Paper, Yarn and Cotton, Cogeneration, Agriculture, and Solar divisions. It offers snow white, super snow white, map litho, coloured, ledger, cartridge, duplicating, bond, copier, azure laid, water mark, and chromo papers for use within the printing of books, directories, envelopes, diaries, calendars, computer stationery, copier paper, annual reports, and high-grade printing segments, in addition to paper cups and cutlery. The corporation is likewise involved in the technology of solar power; trading of cotton and yarns; and agricultural and plantation operations. Satia Industries Ltd also exports its products. The enterprise was previously referred to as Satia Paper Mills Ltd. Satia Industries Ltd was founded in 1980 and is based in Sri Muktsar Sahib, India. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹626 Cr.
Stock P/E 5.3
P/B 0.6
Current Price ₹62.6
Book Value ₹ 108.1
Face Value 1
52W High ₹97
Dividend Yield 1.92%
52W Low ₹ 58.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 373 | 436 | 431 | 399 | 340 | 376 | 397 | 371 | 311 | 380 |
| Other Income | 6 | -2 | 8 | 4 | 2 | 6 | 7 | 6 | 9 | 29 |
| Total Income | 379 | 433 | 439 | 403 | 342 | 382 | 404 | 377 | 321 | 409 |
| Total Expenditure | 287 | 343 | 340 | 289 | 295 | 323 | 335 | 308 | 305 | 342 |
| Operating Profit | 92 | 90 | 99 | 114 | 47 | 59 | 69 | 70 | 16 | 67 |
| Interest | 7 | 8 | 7 | 7 | 6 | 6 | 6 | 5 | 6 | 6 |
| Depreciation | 33 | 38 | 47 | 39 | 40 | 40 | 39 | 34 | 35 | 35 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 51 | 44 | 45 | 69 | 1 | 13 | 23 | 31 | -25 | 26 |
| Provision for Tax | 3 | 4 | 5 | 18 | -11 | -7 | -12 | -1 | -1 | -2 |
| Profit After Tax | 48 | 40 | 39 | 51 | 12 | 20 | 35 | 32 | -25 | 28 |
| Adjustments | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 48 | 40 | 39 | 51 | 12 | 20 | 35 | 32 | -25 | 28 |
| Adjusted Earnings Per Share | 4.8 | 4 | 3.9 | 5.1 | 1.2 | 2 | 3.5 | 3.2 | -2.5 | 2.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 393 | 434 | 542 | 634 | 738 | 809 | 588 | 891 | 1884 | 1721 | 1512 | 1459 |
| Other Income | 5 | 16 | 21 | 30 | 15 | 19 | 8 | 29 | 14 | 15 | 19 | 51 |
| Total Income | 398 | 450 | 563 | 664 | 753 | 827 | 596 | 920 | 1898 | 1736 | 1531 | 1511 |
| Total Expenditure | 329 | 380 | 451 | 512 | 574 | 637 | 453 | 710 | 1472 | 1302 | 1242 | 1290 |
| Operating Profit | 69 | 70 | 112 | 152 | 179 | 190 | 143 | 210 | 426 | 434 | 289 | 222 |
| Interest | 16 | 25 | 24 | 24 | 21 | 20 | 18 | 22 | 35 | 30 | 26 | 23 |
| Depreciation | 53 | 33 | 40 | 45 | 48 | 55 | 58 | 66 | 207 | 151 | 157 | 143 |
| Exceptional Income / Expenses | -0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | 10 | 48 | 83 | 110 | 115 | 67 | 123 | 184 | 253 | 107 | 55 |
| Provision for Tax | -8 | -3 | 2 | 15 | 22 | 23 | 17 | 22 | -9 | 42 | -12 | -16 |
| Profit After Tax | 8 | 13 | 46 | 69 | 88 | 92 | 50 | 101 | 192 | 211 | 119 | 70 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 8 | 13 | 46 | 69 | 88 | 92 | 50 | 101 | 192 | 211 | 119 | 70 |
| Adjusted Earnings Per Share | 0.8 | 1.3 | 4.6 | 6.9 | 8.8 | 9.2 | 5 | 10.1 | 19.2 | 21.1 | 11.9 | 7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -12% | 19% | 13% | 14% |
| Operating Profit CAGR | -33% | 11% | 9% | 15% |
| PAT CAGR | -44% | 6% | 5% | 31% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -12% | -18% | -6% | 37% |
| ROE Average | 12% | 22% | 20% | 23% |
| ROCE Average | 11% | 18% | 17% | 18% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 91 | 104 | 158 | 223 | 308 | 395 | 445 | 545 | 733 | 932 | 1049 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 111 | 105 | 91 | 175 | 105 | 159 | 228 | 295 | 258 | 156 | 138 |
| Other Non-Current Liabilities | 92 | 95 | 86 | 2 | 84 | 98 | 137 | 131 | 50 | 24 | -9 |
| Total Current Liabilities | 113 | 156 | 157 | 177 | 157 | 190 | 192 | 266 | 299 | 256 | 200 |
| Total Liabilities | 407 | 460 | 493 | 577 | 654 | 842 | 1001 | 1237 | 1340 | 1368 | 1378 |
| Fixed Assets | 204 | 250 | 291 | 312 | 383 | 376 | 440 | 814 | 704 | 855 | 751 |
| Other Non-Current Assets | 52 | 31 | 18 | 37 | 62 | 219 | 323 | 96 | 196 | 71 | 196 |
| Total Current Assets | 151 | 180 | 184 | 228 | 210 | 247 | 239 | 327 | 440 | 442 | 431 |
| Total Assets | 407 | 460 | 493 | 577 | 654 | 842 | 1001 | 1237 | 1340 | 1368 | 1378 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 6 | 0 | 0 | 1 | 0 | 2 | 1 | 1 | 0 | -0 |
| Cash Flow from Operating Activities | 40 | 43 | 112 | 120 | 167 | 150 | 154 | 160 | 282 | 362 | 285 |
| Cash Flow from Investing Activities | -114 | -60 | -60 | -84 | -145 | -206 | -224 | -202 | -194 | -171 | -172 |
| Cash Flow from Financing Activities | 75 | 17 | -53 | -34 | -23 | 57 | 69 | 43 | -88 | -192 | -109 |
| Net Cash Inflow / Outflow | 1 | -1 | 0 | 1 | -1 | 1 | -1 | 0 | -1 | -0 | 4 |
| Closing Cash & Cash Equivalent | 6 | 5 | 0 | 1 | 0 | 2 | 1 | 1 | 0 | -0 | 4 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.78 | 1.31 | 4.56 | 6.87 | 8.78 | 9.18 | 4.95 | 10.07 | 19.22 | 21.12 | 11.86 |
| CEPS(Rs) | 6.08 | 4.64 | 8.56 | 11.37 | 13.55 | 14.65 | 10.8 | 16.66 | 39.93 | 36.25 | 27.6 |
| DPS(Rs) | 0.1 | 0 | 0.2 | 0.25 | 0.25 | 0.15 | 0.1 | 0.2 | 0.4 | 1 | 1.2 |
| Book NAV/Share(Rs) | 9.14 | 10.45 | 15.83 | 22.26 | 30.76 | 39.55 | 44.53 | 54.5 | 73.32 | 93.23 | 104.87 |
| Core EBITDA Margin(%) | 13.07 | 10.31 | 14.31 | 16.1 | 18.07 | 17.87 | 19.28 | 17.17 | 18.17 | 20.31 | 14.99 |
| EBIT Margin(%) | 3.32 | 6.78 | 11.33 | 14.15 | 14.42 | 14.13 | 12.05 | 13.72 | 9.65 | 13.71 | 7.33 |
| Pre Tax Margin(%) | -0 | 1.94 | 7.48 | 11.01 | 12.13 | 12.03 | 9.54 | 11.64 | 8.1 | 12.26 | 5.91 |
| PAT Margin (%) | 1.59 | 2.53 | 7.17 | 9.07 | 9.68 | 9.58 | 7.07 | 9.55 | 8.48 | 10.24 | 6.58 |
| Cash Profit Margin (%) | 12.35 | 8.93 | 13.47 | 15.03 | 14.94 | 15.28 | 15.41 | 15.81 | 17.62 | 17.59 | 15.31 |
| ROA(%) | 2.16 | 3.02 | 9.56 | 12.84 | 14.25 | 12.27 | 5.38 | 8.99 | 14.91 | 15.6 | 8.64 |
| ROE(%) | 8.9 | 13.39 | 34.67 | 36.06 | 33.11 | 26.13 | 11.79 | 20.33 | 30.07 | 25.36 | 11.98 |
| ROCE(%) | 7.23 | 11.58 | 20.81 | 24.62 | 25.64 | 22.94 | 11.58 | 16.4 | 20.57 | 23.69 | 10.53 |
| Receivable days | 55.27 | 60.81 | 58.18 | 53.74 | 45 | 45.32 | 58.11 | 34.16 | 24 | 31.39 | 28.77 |
| Inventory Days | 29.3 | 39.19 | 25.07 | 19.4 | 22.63 | 21.51 | 37.74 | 41.29 | 24.67 | 29.61 | 33.57 |
| Payable days | 36 | 15.87 | 19.23 | 35.65 | 54.5 | 52.48 | 120.41 | 117.87 | 61.2 | 58.74 | 35.76 |
| PER(x) | 0 | 2.04 | 1.43 | 0 | 7.13 | 7.3 | 16.43 | 10.17 | 5.49 | 5.12 | 5.57 |
| Price/Book(x) | 0 | 0.26 | 0.41 | 0 | 2.04 | 1.69 | 1.83 | 1.88 | 1.44 | 1.16 | 0.63 |
| Dividend Yield(%) | 0 | 0 | 3.06 | 0 | 0.4 | 0.22 | 0.12 | 0.2 | 0.38 | 0.92 | 1.82 |
| EV/Net Sales(x) | 0.49 | 0.57 | 0.48 | 0.45 | 1.12 | 1.15 | 1.95 | 1.62 | 0.77 | 0.79 | 0.53 |
| EV/Core EBITDA(x) | 2.76 | 3.52 | 2.34 | 1.88 | 4.64 | 4.87 | 8.03 | 6.84 | 3.42 | 3.14 | 2.79 |
| Net Sales Growth(%) | 2.53 | 10.3 | 25.02 | 16.97 | 16.45 | 9.51 | -27.23 | 51.41 | 111.44 | -8.65 | -12.13 |
| EBIT Growth(%) | -37.42 | 115.39 | 104.62 | 48.72 | 22.23 | 3.55 | -37.7 | 71.24 | 51.29 | 29.24 | -53.26 |
| PAT Growth(%) | -41.9 | 67.27 | 247.29 | 50.75 | 27.82 | 4.63 | -46.05 | 103.18 | 90.89 | 9.89 | -43.83 |
| EPS Growth(%) | -41.91 | 67.27 | 247.3 | 50.75 | 27.82 | 4.63 | -46.05 | 103.18 | 90.89 | 9.89 | -43.83 |
| Debt/Equity(x) | 2.05 | 2.15 | 1.29 | 1.28 | 0.67 | 0.69 | 0.77 | 0.78 | 0.57 | 0.32 | 0.22 |
| Current Ratio(x) | 1.33 | 1.15 | 1.17 | 1.28 | 1.34 | 1.3 | 1.25 | 1.23 | 1.47 | 1.73 | 2.16 |
| Quick Ratio(x) | 0.88 | 0.77 | 0.99 | 0.99 | 0.96 | 1.02 | 0.77 | 0.68 | 0.94 | 1.04 | 1.37 |
| Interest Cover(x) | 1 | 1.4 | 2.94 | 4.51 | 6.3 | 6.7 | 4.8 | 6.61 | 6.22 | 9.43 | 5.16 |
| Total Debt/Mcap(x) | 0 | 8.39 | 3.13 | 0 | 0.33 | 0.41 | 0.42 | 0.42 | 0.4 | 0.28 | 0.34 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.46 | 52.46 | 52.46 | 52.46 | 52.46 | 52.46 | 52.46 | 52.46 | 52.46 | 52.46 |
| FII | 3.78 | 2.84 | 2.07 | 2.85 | 1.83 | 0.87 | 1.03 | 0.85 | 0.84 | 0.72 |
| DII | 0.1 | 0.08 | 0 | 0 | 0 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 |
| Public | 43.65 | 44.62 | 45.47 | 44.69 | 45.71 | 46.61 | 46.44 | 46.61 | 46.62 | 46.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 |
| FII | 0.38 | 0.28 | 0.21 | 0.29 | 0.18 | 0.09 | 0.1 | 0.09 | 0.08 | 0.07 |
| DII | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 4.37 | 4.46 | 4.55 | 4.47 | 4.57 | 4.66 | 4.64 | 4.66 | 4.66 | 4.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
