Sharescart Research Club logo

Sathavahana Ispat Overview

1. Business Overview

Sathavahana Ispat Ltd. is an Indian manufacturing company primarily involved in the production of iron and steel products. Its core business activities include the manufacturing of sponge iron, pig iron, and potentially steel billets or other downstream steel products. The company operates manufacturing facilities that convert raw materials like iron ore and coal into these intermediate and finished goods, which are then sold to a variety of industrial customers for further processing, infrastructure projects, or other end-uses, generating revenue through direct sales.

2. Key Segments / Revenue Mix

While specific revenue contribution percentages are typically disclosed in financial reports and are not provided here, Sathavahana Ispat Ltd.'s primary revenue streams would typically be derived from the sale of:

Sponge Iron: A direct reduced iron used as a substitute for scrap in steelmaking.

Pig Iron: An intermediate product of smelting iron ore, used to make steel and cast iron.

Steel Products: Depending on its integrated capabilities, this could include billets, ingots, or other semi-finished steel products.

The company's operations are generally integrated across these iron and steel value chain components.

3. Industry & Positioning

Sathavahana Ispat operates in the Indian steel, sponge iron, and pig iron industry, which is capital-intensive, cyclical, and largely driven by infrastructure, construction, automotive, and manufacturing sectors. The Indian steel industry is characterized by the presence of large integrated players (both public and private) and numerous mid-to-small scale producers. Sathavahana Ispat likely positions itself as a regional or mid-tier player, potentially serving specific market niches or geographies, competing on factors such as cost efficiency, product quality, and supply chain reliability against both larger integrated mills and other smaller producers.

4. Competitive Advantage (Moat)

In the commodity-driven steel and iron industry, durable competitive advantages (moats) are challenging to establish. Sathavahana Ispat's potential moats, if any, would likely stem from:

Cost Leadership: Achieved through operational efficiencies, optimized plant location, access to cheaper raw materials (e.g., long-term contracts or proximate sourcing), or energy efficiency.

Integrated Operations: Vertical integration from raw materials to finished or semi-finished products can provide cost control and supply chain reliability.

Scale (relative): While not a giant, achieving a certain operational scale can lead to economies of scale in procurement and production compared to smaller peers.

Brand recognition or network effects are generally less significant for producers of intermediate industrial goods like sponge iron and pig iron.

5. Growth Drivers

Key factors that can drive growth for Sathavahana Ispat Ltd. over the next 3-5 years include:

Infrastructure Development: Government spending on roads, railways, ports, and urban infrastructure in India.

Construction Sector Growth: Residential, commercial, and industrial construction activities.

Manufacturing Revival: Growth in automotive, capital goods, and other steel-consuming manufacturing industries.

Urbanization: Increasing demand for housing and urban amenities.

"Make in India" Initiatives: Government push for domestic manufacturing reducing reliance on imports.

6. Risks

Commodity Price Volatility: Fluctuations in the prices of iron ore, coal, and finished steel/iron products directly impact revenue and profitability.

Raw Material Availability & Cost: Dependence on external sourcing for key raw materials and exposure to their price increases or supply disruptions.

Economic Downturns: A slowdown in the Indian or global economy can significantly reduce demand for steel and iron.

Regulatory & Environmental Compliance: Evolving environmental norms and industrial regulations can lead to increased compliance costs or operational restrictions.

High Capital Intensity: The industry requires continuous capital expenditure for maintenance, modernization, and capacity expansion, impacting cash flow and potentially increasing debt.

Intense Competition: Competition from larger domestic players and potential imports can put pressure on pricing and margins.

7. Management & Ownership

As a publicly listed Indian company, Sathavahana Ispat Ltd. typically has a promoter group (often a founding family or business conglomerate) that holds a significant stake and plays a key role in management and strategic direction. The company is managed by a board of directors, including executive and independent directors, overseeing operations and corporate governance. The remaining shares are held by public shareholders, including institutional investors, high-net-worth individuals, and retail investors.

8. Outlook

Sathavahana Ispat's outlook is intrinsically linked to the trajectory of the Indian economy and its underlying sectors that consume steel and iron. The robust demand drivers from infrastructure, construction, and manufacturing provide a positive backdrop for sustained long-term growth. However, the company operates in a cyclical and commodity-driven industry, where profitability remains highly susceptible to volatile input costs (iron ore, coal, power), fluctuations in end-product prices, and intense competition. Its ability to maintain cost efficiencies, manage raw material procurement effectively, and navigate regulatory changes will be crucial for sustained performance amidst these challenges.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Sathavahana Ispat Key Financials

Market Cap ₹12 Cr.

Stock P/E -0.1

P/B -0

Current Price ₹2.3

Book Value ₹ -227

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Sathavahana Ispat Share Price

| |

Volume
Price

Sathavahana Ispat Quarterly Price

Show Value Show %

Sathavahana Ispat Peer Comparison

Sathavahana Ispat Quarterly Results

#(Fig in Cr.) Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Jun 2022 Sep 2022 Dec 2022
Net Sales 11 7 5 4 11 7 7 1 0 15
Other Income 0 0 0 10 0 3 1 0 0 0
Total Income 11 7 6 14 11 10 8 1 0 15
Total Expenditure 12 8 9 11 5 8 5 2 2 14
Operating Profit -1 -1 -3 3 6 1 3 -2 -2 2
Interest 51 52 54 125 63 76 79 0 0 0
Depreciation 11 11 10 10 10 10 10 10 10 10
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -63 -64 -68 -131 -68 -85 -87 -12 -12 -8
Provision for Tax 0 0 0 0 0 0 0 0 0 1
Profit After Tax -63 -64 -68 -131 -68 -85 -87 -12 -12 -9
Adjustments -0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -63 -64 -68 -131 -68 -85 -87 -12 -12 -9
Adjusted Earnings Per Share -12.3 -12.7 -13.3 -25.8 -13.3 -16.7 -17 -2.3 -2.3 -1.8

Sathavahana Ispat Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 634 751 938 980 1180 1096 244 499 273 27 28 23
Other Income 13 13 9 7 9 12 8 8 9 11 15 1
Total Income 646 764 947 987 1189 1108 252 507 282 37 44 24
Total Expenditure 670 664 910 884 1098 1006 367 483 356 40 36 23
Operating Profit -24 101 37 102 91 102 -115 24 -74 -2 7 1
Interest 44 72 68 50 105 118 141 175 192 281 90 79
Depreciation 20 23 23 25 46 48 51 47 45 42 40 40
Exceptional Income / Expenses 0 0 0 0 0 0 0 -30 0 0 0 0
Profit Before Tax -87 6 -54 28 -60 -64 -306 -228 -311 -326 -123 -119
Provision for Tax -8 4 4 2 -25 0 0 0 0 0 0 1
Profit After Tax -79 2 -58 26 -34 -64 -306 -228 -311 -326 -123 -120
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -79 2 -58 26 -34 -64 -306 -228 -311 -326 -123 -120
Adjusted Earnings Per Share -21.8 0.6 -11.4 5.1 -6.7 -12.6 -60.2 -44.8 -61.1 -64 -24.1 -23.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 4% -62% -52% -27%
Operating Profit CAGR 0% -34% -41% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -10% -10% -7% -29%
ROE Average 0% 0% -1489% -687%
ROCE Average -7% -13% -13% -4%

Sathavahana Ispat Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 181 192 179 203 169 157 -148 -375 -684 -1009 -1132
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 126 192 328 361 368 281 206 127 52 0 0
Other Non-Current Liabilities 26 31 32 27 2 6 5 4 2 2 1
Total Current Liabilities 789 638 893 797 795 898 952 1204 1462 1777 1850
Total Liabilities 1121 1052 1431 1388 1334 1341 1014 959 832 769 719
Fixed Assets 346 374 352 328 811 827 778 731 686 644 603
Other Non-Current Assets 78 155 437 547 41 44 45 47 49 44 44
Total Current Assets 697 523 642 513 482 470 191 181 97 81 72
Total Assets 1121 1052 1431 1388 1334 1341 1014 959 832 769 719

Sathavahana Ispat Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 22 67 45 99 3 2 1 11 6 3 0
Cash Flow from Operating Activities -148 47 43 133 235 131 -308 3 -2 -0 -1
Cash Flow from Investing Activities -69 -83 -267 -75 -86 -18 71 19 2 -2 2
Cash Flow from Financing Activities 263 13 279 -154 -149 -114 247 -26 -4 -0 -1
Net Cash Inflow / Outflow 45 -22 54 -96 -1 -2 10 -4 -3 -3 1
Closing Cash & Cash Equivalent 67 45 99 3 2 1 11 6 3 0 1

Sathavahana Ispat Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) -21.81 0.57 -11.4 5.07 -6.75 -12.62 -60.19 -44.75 -61.05 -64.05 -24.1
CEPS(Rs) -16.35 6.63 -6.85 9.89 2.29 -3.15 -50.26 -35.44 -52.25 -55.74 -16.15
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 48.77 49.92 35.1 39.85 33.11 30.78 -29.16 -73.74 -134.32 -198.24 -222.45
Core EBITDA Margin(%) -5.25 10.91 2.78 9.03 6.65 7.94 -49.36 3.19 -30.49 -48.24 -27.85
EBIT Margin(%) -6.31 9.62 1.37 7.37 3.66 4.73 -66.41 -10.66 -43.56 -166.57 -117.01
Pre Tax Margin(%) -12.63 0.72 -5.36 2.66 -4.85 -5.68 -123.17 -45.69 -113.88 -1218.21 -435.09
PAT Margin (%) -11.54 0.27 -5.72 2.45 -2.79 -5.68 -123.17 -45.69 -113.88 -1218.21 -435.09
Cash Profit Margin (%) -8.65 3.16 -3.43 4.77 0.94 -1.42 -102.86 -36.18 -97.45 -1060.12 -291.48
ROA(%) -8.55 0.2 -4.67 1.83 -2.52 -4.8 -26.01 -23.08 -34.69 -40.71 -16.48
ROE(%) -37.5 1.19 -31.34 13.54 -18.5 -39.5 -7446.34 0 0 0 0
ROCE(%) -7.28 10.55 1.55 7.89 5.04 6.47 -20.09 -6.94 -19.98 -10.7 -6.93
Receivable days 47.94 60.03 53.81 56.71 51.88 49.02 135.93 52.32 77.38 551.93 503.87
Inventory Days 150.14 136.66 79.96 70.6 57.19 62.5 212.84 55.48 75.07 357.42 238.99
Payable days 159.49 163.12 107.2 129.78 147.76 190.05 374.11 67.15 102.63 1885.77 5384.9
PER(x) 0 78.91 0 6.9 0 0 0 0 0 0 0
Price/Book(x) 0.64 0.91 0.7 0.88 1.46 1.76 -0.61 -0.1 -0.01 -0.01 -0.01
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.73 0.84 0.8 0.86 0.71 0.76 4.3 2.2 4.34 50.75 62.48
EV/Core EBITDA(x) -19.66 6.24 20.19 8.19 9.24 8.22 -9.15 45.63 -16 -597.92 234.93
Net Sales Growth(%) -6.64 18.58 24.85 4.43 20.49 -7.18 -77.75 104.5 -45.26 -90.19 5.36
EBIT Growth(%) -140.73 278.04 -82.05 460.75 -42.07 18.62 -408.77 67.83 -123.69 62.5 25.99
PAT Growth(%) -240.51 102.77 -2738.27 144.52 -232.97 -86.97 -377.05 25.65 -36.43 -4.9 62.37
EPS Growth(%) -233.46 102.63 -2090.24 144.52 -232.97 -86.97 -377.05 25.65 -36.43 -4.9 62.37
Debt/Equity(x) 2.97 2.95 4.77 3.65 4.03 4.15 -6.64 -2.85 -1.73 -1.33 -1.54
Current Ratio(x) 0.88 0.82 0.72 0.64 0.61 0.52 0.2 0.15 0.07 0.05 0.04
Quick Ratio(x) 0.44 0.42 0.51 0.37 0.4 0.28 0.13 0.08 0.04 0.03 0.03
Interest Cover(x) -1 1.08 0.2 1.56 0.43 0.45 -1.17 -0.3 -0.62 -0.16 -0.37
Total Debt/Mcap(x) 4.68 3.26 6.86 4.15 2.76 2.36 10.85 28.93 135.51 93.79 111.81

Sathavahana Ispat Shareholding Pattern

# Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Promoter 39.58 39.58 39.58 39.58 39.58 39.58 39.58 39.58 39.58 39.58
FII 0.33 0.33 5.5 5.5 5.5 5.5 5.5 5.5 0 0
DII 0.06 0.06 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Public 60.04 60.04 54.89 54.89 54.89 54.89 54.89 54.89 60.39 60.39
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Sathavahana Ispat News

Sathavahana Ispat Pros & Cons

Pros

  • Stock is trading at -0 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 39.58%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 1885.77 to 5384.9days.
  • Earnings include an other income of Rs. 15 Cr.
whatsapp