Steel & Iron Products · Founded 1973 · www.seml.co.in · BSE 504614 · NSE SARDA ENMIN · ISIN INE385C01021
No Notes Added Yet
Business
Sarda Energy & Minerals Ltd. (SARDAEN) is an integrated steel producer based in India. The company is primarily engaged in the manufacturing of Sponge Iron, Steel Billets, and finished steel products such as Wire Rods and Re-bars. It also produces Ferro Alloys and has significant captive power generation capacities, including thermal and hydroelectric power projects. Its business model focuses on vertical integration, encompassing raw material sourcing (iron ore, coal from captive mines or long-term linkages), power generation, and steel production, which aims to ensure cost efficiency and quality control. The company makes money by selling its various steel products, ferro alloys, and sometimes surplus power to industrial and infrastructure sectors.
Revenue Mix
Sarda Energy & Minerals primarily operates through two main segments:
Steel & Ferro Alloys: This segment encompasses the production and sale of Sponge Iron, Steel Billets, Wire Rods, Re-bars, and various Ferro Alloys (e.g., Ferro Manganese, Ferro Silicon). This is generally the largest revenue contributor.
Power: This segment includes the generation and sale of power from its captive thermal power plants and hydro power projects. A significant portion of this power is consumed internally for steel and ferro alloy production, with surplus power sold to the grid.
While specific revenue percentages fluctuate with market conditions, the Steel & Ferro Alloys segment typically accounts for the majority of the company's revenue.
Industry
Sarda Energy & Minerals operates in the Indian Steel & Iron Products industry, which is a capital-intensive and cyclical sector. The industry is characterized by a mix of large integrated players (like Tata Steel, JSW Steel), mid-sized producers, and numerous smaller players. India is a growing market for steel, driven by infrastructure development, urbanization, and manufacturing growth. Sarda Energy & Minerals is positioned as a mid-sized, vertically integrated player with a strong focus on cost optimization through captive raw materials and power. Its diversified product portfolio (steel and ferro alloys) and integrated operations give it a competitive edge against non-integrated players, especially in its regional markets.
MOAT
The primary competitive advantage for Sarda Energy & Minerals lies in its vertical integration and cost leadership.
Backward Integration: The company operates captive iron ore mines and has access to coal linkages, significantly reducing its reliance on external raw material procurement and insulating it from price volatility to some extent.
Captive Power Generation: Its substantial thermal and hydroelectric power capacities ensure a stable and cost-effective power supply, a critical input for energy-intensive steel and ferro alloy production. This provides a significant cost advantage over peers dependent on grid power.
Diversified Product Mix: Producing both steel and ferro alloys, alongside power, provides diversified revenue streams and allows for optimization across its value chain.
Growth Drivers
Infrastructure Development in India: Government initiatives and investments in infrastructure (roads, railways, housing, industrial corridors) are expected to drive substantial demand for steel products.
Urbanization and Industrialization: Growing urbanization and expansion of the manufacturing sector will continue to fuel domestic steel consumption.
Capacity Expansion: The company's ongoing and planned capacity expansions in both steel and ferro alloy production are expected to directly contribute to revenue and volume growth.
Focus on Value-Added Products: Shifting towards higher-margin, value-added steel products can improve profitability.
Renewable Energy Focus: Further development of its hydro power projects can provide stable long-term revenue and align with sustainability goals.
Risks
Commodity Price Volatility: Fluctuations in the prices of key raw materials (iron ore, coal) and finished steel products can significantly impact profitability.
Cyclical Nature of the Steel Industry: Demand for steel is highly correlated with economic cycles; an economic slowdown can adversely affect sales and margins.
Regulatory & Environmental Risks: Strict environmental regulations, changes in mining policies, and compliance costs can pose significant challenges.
Power Sector Risks: Uncertainties in power purchase agreements (PPAs) for surplus power, or changes in regulatory tariffs, could affect power segment profitability.
Capital Intensity and Debt: Steel production is capital-intensive, requiring continuous investment in capacity and technology, potentially leading to increased debt.
Management & Ownership
Sarda Energy & Minerals is a promoter-led company, with the Sarda family having a significant stake and active involvement in its management. Mr. Kamal Sarda serves as the Chairman & Managing Director. The promoters, along with the promoter group, hold a substantial majority stake in the company, typically over 70%, indicating strong alignment of interests. The management team has a long track record in the steel and power sectors, having successfully grown and integrated the company's operations over several decades.
Outlook
Sarda Energy & Minerals is well-positioned to benefit from India's robust economic growth and the government's push for infrastructure development, which are strong tailwinds for steel demand. Its vertically integrated model, offering cost efficiencies through captive raw materials and power, provides a degree of insulation from input price volatility compared to non-integrated peers. Planned capacity expansions and a focus on operational optimization are expected to drive future growth. However, the company remains exposed to the inherent cyclicality of the steel industry and the volatility of commodity prices. Regulatory changes, environmental compliance costs, and potential fluctuations in power tariffs also present ongoing risks. The high promoter holding ensures strong ownership alignment but can also concentrate decision-making. Overall, the company offers a play on India's growth story, balanced by the cyclical and capital-intensive nature of its core business.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 925 | 889 | 926 | 1159 | 1319 | 1239 | 1633 | 1528 | 1276 | 1254 |
| Other Income | 34 | 43 | 75 | 56 | -0 | 47 | 80 | 68 | 84 | 5 |
| Total Income | 960 | 933 | 1001 | 1214 | 1319 | 1286 | 1713 | 1596 | 1360 | 1258 |
| Total Expenditure | 737 | 737 | 666 | 821 | 950 | 968 | 1016 | 1016 | 965 | 906 |
| Operating Profit | 222 | 196 | 336 | 393 | 368 | 317 | 697 | 580 | 395 | 352 |
| Interest | 31 | 28 | 36 | 55 | 64 | 70 | 62 | 64 | 64 | 54 |
| Depreciation | 46 | 46 | 45 | 62 | 78 | 87 | 81 | 85 | 86 | 88 |
| Exceptional Income / Expenses | -2 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 10 | 0 |
| Profit Before Tax | 143 | 121 | 255 | 276 | 226 | 160 | 553 | 431 | 255 | 210 |
| Provision for Tax | 36 | 44 | 60 | 73 | 38 | 66 | 130 | 116 | 71 | 69 |
| Profit After Tax | 107 | 76 | 194 | 204 | 188 | 95 | 423 | 315 | 184 | 141 |
| Adjustments | 10 | 18 | 4 | -9 | 9 | 14 | 11 | 8 | 7 | 17 |
| Profit After Adjustments | 117 | 94 | 199 | 195 | 197 | 108 | 434 | 323 | 190 | 158 |
| Adjusted Earnings Per Share | 3.3 | 2.7 | 5.6 | 5.5 | 5.6 | 3.1 | 12.3 | 9.2 | 5.4 | 4.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1760 | 1480 | 1434 | 2174 | 2324 | 2000 | 2199 | 3914 | 4212 | 3868 | 4643 | 5691 |
| Other Income | 63 | 36 | 73 | 72 | 41 | 26 | 159 | 79 | 87 | 195 | 183 | 237 |
| Total Income | 1822 | 1515 | 1508 | 2246 | 2365 | 2027 | 2357 | 3993 | 4299 | 4063 | 4826 | 5927 |
| Total Expenditure | 1383 | 1289 | 1223 | 1774 | 1866 | 1687 | 1693 | 2588 | 3189 | 3081 | 3416 | 3903 |
| Operating Profit | 440 | 227 | 284 | 472 | 499 | 339 | 664 | 1406 | 1110 | 982 | 1410 | 2024 |
| Interest | 120 | 112 | 94 | 97 | 99 | 82 | 79 | 147 | 124 | 128 | 220 | 244 |
| Depreciation | 93 | 75 | 69 | 73 | 76 | 78 | 75 | 143 | 178 | 183 | 271 | 340 |
| Exceptional Income / Expenses | -139 | -1 | 28 | -8 | 0 | 0 | -15 | -7 | 0 | -3 | -0 | 10 |
| Profit Before Tax | 87 | 39 | 150 | 294 | 324 | 179 | 495 | 1108 | 807 | 667 | 918 | 1449 |
| Provision for Tax | 31 | 27 | 23 | 90 | 117 | 43 | 115 | 300 | 202 | 159 | 237 | 386 |
| Profit After Tax | 56 | 13 | 127 | 205 | 207 | 136 | 380 | 808 | 605 | 509 | 681 | 1063 |
| Adjustments | -1 | -0 | 5 | -2 | -4 | -9 | -5 | -4 | -3 | 14 | 19 | 43 |
| Profit After Adjustments | 55 | 13 | 132 | 202 | 203 | 126 | 375 | 804 | 602 | 523 | 700 | 1105 |
| Adjusted Earnings Per Share | 1.5 | 0.3 | 3.7 | 5.6 | 5.6 | 3.5 | 10.4 | 22.3 | 17.1 | 14.8 | 19.9 | 31.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 20% | 6% | 18% | 10% |
| Operating Profit CAGR | 44% | 0% | 33% | 12% |
| PAT CAGR | 34% | -6% | 38% | 28% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 24% | 66% | 59% | 48% |
| ROE Average | 13% | 15% | 19% | 13% |
| ROCE Average | 16% | 17% | 19% | 14% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1210 | 1223 | 1358 | 1576 | 1743 | 1870 | 2218 | 3004 | 3410 | 3889 | 6286 |
| Minority's Interest | 71 | 72 | 83 | 88 | 132 | 100 | 101 | 104 | 100 | 106 | 106 |
| Borrowings | 821 | 877 | 923 | 983 | 1064 | 1408 | 1493 | 1195 | 1063 | 1058 | 2342 |
| Other Non-Current Liabilities | 125 | 108 | 78 | 91 | 94 | 97 | 102 | 168 | 157 | 169 | 362 |
| Total Current Liabilities | 818 | 546 | 673 | 673 | 649 | 626 | 605 | 828 | 751 | 780 | 1028 |
| Total Liabilities | 3044 | 2827 | 3115 | 3413 | 3682 | 4102 | 4518 | 5298 | 5481 | 6002 | 10125 |
| Fixed Assets | 1333 | 1226 | 1138 | 1310 | 1297 | 1271 | 1234 | 2806 | 2861 | 2815 | 5809 |
| Other Non-Current Assets | 574 | 780 | 925 | 988 | 1242 | 1527 | 1785 | 361 | 376 | 562 | 1169 |
| Total Current Assets | 1137 | 822 | 1053 | 1115 | 1143 | 1304 | 1499 | 2131 | 2245 | 2625 | 3147 |
| Total Assets | 3044 | 2827 | 3115 | 3413 | 3682 | 4102 | 4518 | 5298 | 5481 | 6002 | 10125 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 102 | 72 | 11 | 10 | 68 | 43 | 164 | 96 | 216 | 8 | 104 |
| Cash Flow from Operating Activities | -36 | 469 | 177 | 300 | 480 | 336 | 188 | 917 | 701 | 742 | 886 |
| Cash Flow from Investing Activities | 330 | -148 | -241 | -156 | -399 | -415 | -186 | -466 | -431 | -423 | -2132 |
| Cash Flow from Financing Activities | -385 | -383 | 63 | -86 | -106 | 199 | -70 | -331 | -479 | -223 | 1200 |
| Net Cash Inflow / Outflow | -91 | -61 | -1 | 58 | -24 | 120 | -68 | 120 | -208 | 96 | -46 |
| Closing Cash & Cash Equivalent | 11 | 11 | 10 | 68 | 43 | 164 | 96 | 216 | 8 | 104 | 58 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.53 | 0.35 | 3.66 | 5.62 | 5.64 | 3.5 | 10.4 | 22.31 | 17.09 | 14.84 | 19.86 |
| CEPS(Rs) | 4.15 | 2.44 | 5.43 | 7.71 | 7.87 | 5.92 | 12.63 | 26.39 | 22.23 | 19.63 | 27.03 |
| DPS(Rs) | 0.3 | 0.2 | 0.4 | 0.5 | 0.5 | 0.5 | 0.75 | 0.75 | 1.5 | 1 | 1.5 |
| Book NAV/Share(Rs) | 33.64 | 33.99 | 37.67 | 43.73 | 48.36 | 51.86 | 61.53 | 83.32 | 96.77 | 110.35 | 178.39 |
| Core EBITDA Margin(%) | 19.83 | 11.89 | 13.44 | 18.03 | 19.69 | 15.64 | 22.98 | 33.89 | 24.28 | 20.34 | 26.41 |
| EBIT Margin(%) | 10.91 | 9.4 | 15.53 | 17.64 | 18.19 | 13.07 | 26.13 | 32.07 | 22.11 | 20.57 | 24.51 |
| Pre Tax Margin(%) | 4.59 | 2.45 | 9.56 | 13.28 | 13.93 | 8.94 | 22.53 | 28.31 | 19.16 | 17.25 | 19.77 |
| PAT Margin (%) | 2.96 | 0.79 | 8.08 | 9.24 | 8.92 | 6.78 | 17.3 | 20.65 | 14.37 | 13.15 | 14.67 |
| Cash Profit Margin (%) | 7.84 | 5.46 | 12.45 | 12.54 | 12.21 | 10.67 | 20.71 | 24.31 | 18.6 | 17.89 | 20.52 |
| ROA(%) | 1.79 | 0.43 | 4.27 | 6.27 | 5.84 | 3.48 | 8.83 | 16.47 | 11.23 | 8.86 | 8.45 |
| ROE(%) | 4.78 | 1.05 | 9.84 | 13.96 | 12.48 | 7.5 | 18.61 | 30.96 | 18.87 | 13.94 | 13.39 |
| ROCE(%) | 7.45 | 5.88 | 9.45 | 13.76 | 13.86 | 7.8 | 15.33 | 29.48 | 19.81 | 15.8 | 15.84 |
| Receivable days | 15.55 | 25.24 | 26.87 | 19.57 | 17.58 | 19.75 | 21.76 | 14.31 | 15.2 | 13.36 | 12.67 |
| Inventory Days | 68.31 | 73.85 | 65.57 | 62.07 | 66.81 | 85.79 | 89.62 | 55.58 | 58.02 | 59.19 | 52.56 |
| Payable days | 40.53 | 31.13 | 39.16 | 30.11 | 38.06 | 55.66 | 56.77 | 36.53 | 25.38 | 23.3 | 26.03 |
| PER(x) | 8.12 | 26.86 | 6.64 | 7.49 | 5.55 | 3.39 | 4.03 | 5.07 | 6.3 | 13.69 | 25.72 |
| Price/Book(x) | 0.37 | 0.28 | 0.65 | 0.96 | 0.65 | 0.23 | 0.68 | 1.36 | 1.11 | 1.84 | 2.86 |
| Dividend Yield(%) | 2.42 | 2.13 | 1.65 | 1.19 | 1.6 | 4.21 | 1.79 | 0.66 | 1.39 | 0.49 | 0.29 |
| EV/Net Sales(x) | 1.09 | 1.05 | 1.55 | 1.3 | 1.07 | 0.98 | 1.42 | 1.37 | 1.15 | 2.01 | 4.35 |
| EV/Core EBITDA(x) | 4.36 | 6.83 | 7.83 | 6 | 4.96 | 5.77 | 4.71 | 3.82 | 4.35 | 7.9 | 14.34 |
| Net Sales Growth(%) | 10.59 | -15.91 | -3.09 | 51.56 | 6.91 | -13.93 | 9.93 | 78.01 | 7.61 | -8.16 | 20.03 |
| EBIT Growth(%) | -25.03 | -27.28 | 61.56 | 60.28 | 8.1 | -38.16 | 119.78 | 118.49 | -25.81 | -14.55 | 43 |
| PAT Growth(%) | -38.86 | -77.36 | 896.14 | 61.28 | 1.18 | -34.58 | 180.64 | 112.48 | -25.14 | -15.93 | 33.93 |
| EPS Growth(%) | -39.85 | -77.1 | 946.37 | 53.46 | 0.34 | -37.82 | 196.73 | 114.5 | -23.4 | -13.14 | 33.81 |
| Debt/Equity(x) | 1.23 | 1 | 1 | 0.88 | 0.8 | 0.91 | 0.77 | 0.53 | 0.41 | 0.35 | 0.45 |
| Current Ratio(x) | 1.39 | 1.5 | 1.56 | 1.66 | 1.76 | 2.08 | 2.48 | 2.57 | 2.99 | 3.36 | 3.06 |
| Quick Ratio(x) | 0.87 | 1.1 | 1.05 | 1.04 | 1.08 | 1.28 | 1.52 | 1.83 | 2.02 | 2.69 | 2.27 |
| Interest Cover(x) | 1.73 | 1.35 | 2.6 | 4.04 | 4.27 | 3.17 | 7.26 | 8.53 | 7.49 | 6.2 | 5.17 |
| Total Debt/Mcap(x) | 3.32 | 3.61 | 1.56 | 0.91 | 1.24 | 3.95 | 1.14 | 0.39 | 0.37 | 0.19 | 0.16 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.64 | 72.64 | 72.64 | 73.16 | 73.16 | 73.16 | 73.16 | 73.16 | 73.16 | 73.16 |
| FII | 2.81 | 2.69 | 2.5 | 2.28 | 2.66 | 3.47 | 3.83 | 4.13 | 3.54 | 3.51 |
| DII | 3.85 | 3.61 | 3.75 | 4.27 | 4.35 | 3.78 | 3.81 | 2.88 | 2.92 | 3.32 |
| Public | 20.7 | 21.06 | 21.11 | 20.29 | 19.83 | 19.59 | 19.21 | 19.83 | 20.38 | 20.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 25.6 | 25.6 | 25.6 | 25.78 | 25.78 | 25.78 | 25.78 | 25.78 | 25.78 | 25.78 |
| FII | 0.99 | 0.95 | 0.88 | 0.8 | 0.94 | 1.22 | 1.35 | 1.46 | 1.25 | 1.24 |
| DII | 1.36 | 1.27 | 1.32 | 1.5 | 1.53 | 1.33 | 1.34 | 1.01 | 1.03 | 1.17 |
| Public | 7.29 | 7.42 | 7.44 | 7.15 | 6.99 | 6.9 | 6.77 | 6.99 | 7.18 | 7.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 35.24 | 35.24 | 35.24 | 35.24 | 35.24 | 35.24 | 35.24 | 35.24 | 35.24 | 35.24 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +20% | +6% | +18% | +10% |
| Operating Profit CAGR | +44% | 0% | +33% | +12% |
| PAT CAGR | +34% | -6% | +38% | +28% |
| Share Price CAGR | +24% | +66% | +59% | +48% |
| ROE Average | +13% | +15% | +19% | +13% |
| ROCE Average | +16% | +17% | +19% | +14% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.64 | 72.64 | 72.64 | 73.16 | 73.16 | 73.16 | 73.16 | 73.16 | 73.16 | 73.16 |
| FII | 2.81 | 2.69 | 2.5 | 2.28 | 2.66 | 3.47 | 3.83 | 4.13 | 3.54 | 3.51 |
| DII | 3.85 | 3.61 | 3.75 | 4.27 | 4.35 | 3.78 | 3.81 | 2.88 | 2.92 | 3.32 |
| Public | 27.36 | 27.36 | 27.36 | 26.84 | 26.84 | 26.84 | 26.84 | 26.84 | 26.84 | 26.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 25.6 | 25.6 | 25.6 | 25.78 | 25.78 | 25.78 | 25.78 | 25.78 | 25.78 | 25.78 |
| FII | 0.99 | 0.95 | 0.88 | 0.8 | 0.94 | 1.22 | 1.35 | 1.46 | 1.25 | 1.24 |
| DII | 1.36 | 1.27 | 1.32 | 1.5 | 1.53 | 1.33 | 1.34 | 1.01 | 1.03 | 1.17 |
| Public | 9.64 | 9.64 | 9.64 | 9.46 | 9.46 | 9.46 | 9.46 | 9.46 | 9.46 | 9.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 35.24 | 35.24 | 35.24 | 35.24 | 35.24 | 35.24 | 35.24 | 35.24 | 35.24 | 35.24 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.