Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹19259 Cr.
Stock P/E
28.3
P/B
2.6
Current Price
₹546.6
Book Value
₹ 209.1
Face Value
1
52W High
₹640
52W Low
₹ 420.1
Dividend Yield
0.37%

Sarda Energy&Min. Overview

Business

Sarda Energy & Minerals Ltd. (SARDAEN) is an integrated steel producer based in India. The company is primarily engaged in the manufacturing of Sponge Iron, Steel Billets, and finished steel products such as Wire Rods and Re-bars. It also produces Ferro Alloys and has significant captive power generation capacities, including thermal and hydroelectric power projects. Its business model focuses on vertical integration, encompassing raw material sourcing (iron ore, coal from captive mines or long-term linkages), power generation, and steel production, which aims to ensure cost efficiency and quality control. The company makes money by selling its various steel products, ferro alloys, and sometimes surplus power to industrial and infrastructure sectors.

Revenue Mix

Sarda Energy & Minerals primarily operates through two main segments:

Steel & Ferro Alloys: This segment encompasses the production and sale of Sponge Iron, Steel Billets, Wire Rods, Re-bars, and various Ferro Alloys (e.g., Ferro Manganese, Ferro Silicon). This is generally the largest revenue contributor.

Power: This segment includes the generation and sale of power from its captive thermal power plants and hydro power projects. A significant portion of this power is consumed internally for steel and ferro alloy production, with surplus power sold to the grid.

While specific revenue percentages fluctuate with market conditions, the Steel & Ferro Alloys segment typically accounts for the majority of the company's revenue.

Industry

Sarda Energy & Minerals operates in the Indian Steel & Iron Products industry, which is a capital-intensive and cyclical sector. The industry is characterized by a mix of large integrated players (like Tata Steel, JSW Steel), mid-sized producers, and numerous smaller players. India is a growing market for steel, driven by infrastructure development, urbanization, and manufacturing growth. Sarda Energy & Minerals is positioned as a mid-sized, vertically integrated player with a strong focus on cost optimization through captive raw materials and power. Its diversified product portfolio (steel and ferro alloys) and integrated operations give it a competitive edge against non-integrated players, especially in its regional markets.

MOAT

The primary competitive advantage for Sarda Energy & Minerals lies in its vertical integration and cost leadership.

Backward Integration: The company operates captive iron ore mines and has access to coal linkages, significantly reducing its reliance on external raw material procurement and insulating it from price volatility to some extent.

Captive Power Generation: Its substantial thermal and hydroelectric power capacities ensure a stable and cost-effective power supply, a critical input for energy-intensive steel and ferro alloy production. This provides a significant cost advantage over peers dependent on grid power.

Diversified Product Mix: Producing both steel and ferro alloys, alongside power, provides diversified revenue streams and allows for optimization across its value chain.

Growth Drivers

Infrastructure Development in India: Government initiatives and investments in infrastructure (roads, railways, housing, industrial corridors) are expected to drive substantial demand for steel products.

Urbanization and Industrialization: Growing urbanization and expansion of the manufacturing sector will continue to fuel domestic steel consumption.

Capacity Expansion: The company's ongoing and planned capacity expansions in both steel and ferro alloy production are expected to directly contribute to revenue and volume growth.

Focus on Value-Added Products: Shifting towards higher-margin, value-added steel products can improve profitability.

Renewable Energy Focus: Further development of its hydro power projects can provide stable long-term revenue and align with sustainability goals.

Risks

Commodity Price Volatility: Fluctuations in the prices of key raw materials (iron ore, coal) and finished steel products can significantly impact profitability.

Cyclical Nature of the Steel Industry: Demand for steel is highly correlated with economic cycles; an economic slowdown can adversely affect sales and margins.

Regulatory & Environmental Risks: Strict environmental regulations, changes in mining policies, and compliance costs can pose significant challenges.

Power Sector Risks: Uncertainties in power purchase agreements (PPAs) for surplus power, or changes in regulatory tariffs, could affect power segment profitability.

Capital Intensity and Debt: Steel production is capital-intensive, requiring continuous investment in capacity and technology, potentially leading to increased debt.

Management & Ownership

Sarda Energy & Minerals is a promoter-led company, with the Sarda family having a significant stake and active involvement in its management. Mr. Kamal Sarda serves as the Chairman & Managing Director. The promoters, along with the promoter group, hold a substantial majority stake in the company, typically over 70%, indicating strong alignment of interests. The management team has a long track record in the steel and power sectors, having successfully grown and integrated the company's operations over several decades.

Outlook

Sarda Energy & Minerals is well-positioned to benefit from India's robust economic growth and the government's push for infrastructure development, which are strong tailwinds for steel demand. Its vertically integrated model, offering cost efficiencies through captive raw materials and power, provides a degree of insulation from input price volatility compared to non-integrated peers. Planned capacity expansions and a focus on operational optimization are expected to drive future growth. However, the company remains exposed to the inherent cyclicality of the steel industry and the volatility of commodity prices. Regulatory changes, environmental compliance costs, and potential fluctuations in power tariffs also present ongoing risks. The high promoter holding ensures strong ownership alignment but can also concentrate decision-making. Overall, the company offers a play on India's growth story, balanced by the cyclical and capital-intensive nature of its core business.

Sarda Energy&Min. Share Price

Live · BSE / NSE · Inception: 1973
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sarda Energy&Min. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 925 889 926 1159 1319 1239 1633 1528 1276 1254
Other Income 34 43 75 56 -0 47 80 68 84 5
Total Income 960 933 1001 1214 1319 1286 1713 1596 1360 1258
Total Expenditure 737 737 666 821 950 968 1016 1016 965 906
Operating Profit 222 196 336 393 368 317 697 580 395 352
Interest 31 28 36 55 64 70 62 64 64 54
Depreciation 46 46 45 62 78 87 81 85 86 88
Exceptional Income / Expenses -2 -1 0 0 0 -0 0 0 10 0
Profit Before Tax 143 121 255 276 226 160 553 431 255 210
Provision for Tax 36 44 60 73 38 66 130 116 71 69
Profit After Tax 107 76 194 204 188 95 423 315 184 141
Adjustments 10 18 4 -9 9 14 11 8 7 17
Profit After Adjustments 117 94 199 195 197 108 434 323 190 158
Adjusted Earnings Per Share 3.3 2.7 5.6 5.5 5.6 3.1 12.3 9.2 5.4 4.5

Sarda Energy&Min. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1760 1480 1434 2174 2324 2000 2199 3914 4212 3868 4643 5691
Other Income 63 36 73 72 41 26 159 79 87 195 183 237
Total Income 1822 1515 1508 2246 2365 2027 2357 3993 4299 4063 4826 5927
Total Expenditure 1383 1289 1223 1774 1866 1687 1693 2588 3189 3081 3416 3903
Operating Profit 440 227 284 472 499 339 664 1406 1110 982 1410 2024
Interest 120 112 94 97 99 82 79 147 124 128 220 244
Depreciation 93 75 69 73 76 78 75 143 178 183 271 340
Exceptional Income / Expenses -139 -1 28 -8 0 0 -15 -7 0 -3 -0 10
Profit Before Tax 87 39 150 294 324 179 495 1108 807 667 918 1449
Provision for Tax 31 27 23 90 117 43 115 300 202 159 237 386
Profit After Tax 56 13 127 205 207 136 380 808 605 509 681 1063
Adjustments -1 -0 5 -2 -4 -9 -5 -4 -3 14 19 43
Profit After Adjustments 55 13 132 202 203 126 375 804 602 523 700 1105
Adjusted Earnings Per Share 1.5 0.3 3.7 5.6 5.6 3.5 10.4 22.3 17.1 14.8 19.9 31.4

Sarda Energy&Min. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1210 1223 1358 1576 1743 1870 2218 3004 3410 3889 6286
Minority's Interest 71 72 83 88 132 100 101 104 100 106 106
Borrowings 821 877 923 983 1064 1408 1493 1195 1063 1058 2342
Other Non-Current Liabilities 125 108 78 91 94 97 102 168 157 169 362
Total Current Liabilities 818 546 673 673 649 626 605 828 751 780 1028
Total Liabilities 3044 2827 3115 3413 3682 4102 4518 5298 5481 6002 10125
Fixed Assets 1333 1226 1138 1310 1297 1271 1234 2806 2861 2815 5809
Other Non-Current Assets 574 780 925 988 1242 1527 1785 361 376 562 1169
Total Current Assets 1137 822 1053 1115 1143 1304 1499 2131 2245 2625 3147
Total Assets 3044 2827 3115 3413 3682 4102 4518 5298 5481 6002 10125

Sarda Energy&Min. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 102 72 11 10 68 43 164 96 216 8 104
Cash Flow from Operating Activities -36 469 177 300 480 336 188 917 701 742 886
Cash Flow from Investing Activities 330 -148 -241 -156 -399 -415 -186 -466 -431 -423 -2132
Cash Flow from Financing Activities -385 -383 63 -86 -106 199 -70 -331 -479 -223 1200
Net Cash Inflow / Outflow -91 -61 -1 58 -24 120 -68 120 -208 96 -46
Closing Cash & Cash Equivalent 11 11 10 68 43 164 96 216 8 104 58

Sarda Energy&Min. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.53 0.35 3.66 5.62 5.64 3.5 10.4 22.31 17.09 14.84 19.86
CEPS(Rs) 4.15 2.44 5.43 7.71 7.87 5.92 12.63 26.39 22.23 19.63 27.03
DPS(Rs) 0.3 0.2 0.4 0.5 0.5 0.5 0.75 0.75 1.5 1 1.5
Book NAV/Share(Rs) 33.64 33.99 37.67 43.73 48.36 51.86 61.53 83.32 96.77 110.35 178.39
Core EBITDA Margin(%) 19.83 11.89 13.44 18.03 19.69 15.64 22.98 33.89 24.28 20.34 26.41
EBIT Margin(%) 10.91 9.4 15.53 17.64 18.19 13.07 26.13 32.07 22.11 20.57 24.51
Pre Tax Margin(%) 4.59 2.45 9.56 13.28 13.93 8.94 22.53 28.31 19.16 17.25 19.77
PAT Margin (%) 2.96 0.79 8.08 9.24 8.92 6.78 17.3 20.65 14.37 13.15 14.67
Cash Profit Margin (%) 7.84 5.46 12.45 12.54 12.21 10.67 20.71 24.31 18.6 17.89 20.52
ROA(%) 1.79 0.43 4.27 6.27 5.84 3.48 8.83 16.47 11.23 8.86 8.45
ROE(%) 4.78 1.05 9.84 13.96 12.48 7.5 18.61 30.96 18.87 13.94 13.39
ROCE(%) 7.45 5.88 9.45 13.76 13.86 7.8 15.33 29.48 19.81 15.8 15.84
Receivable days 15.55 25.24 26.87 19.57 17.58 19.75 21.76 14.31 15.2 13.36 12.67
Inventory Days 68.31 73.85 65.57 62.07 66.81 85.79 89.62 55.58 58.02 59.19 52.56
Payable days 40.53 31.13 39.16 30.11 38.06 55.66 56.77 36.53 25.38 23.3 26.03
PER(x) 8.12 26.86 6.64 7.49 5.55 3.39 4.03 5.07 6.3 13.69 25.72
Price/Book(x) 0.37 0.28 0.65 0.96 0.65 0.23 0.68 1.36 1.11 1.84 2.86
Dividend Yield(%) 2.42 2.13 1.65 1.19 1.6 4.21 1.79 0.66 1.39 0.49 0.29
EV/Net Sales(x) 1.09 1.05 1.55 1.3 1.07 0.98 1.42 1.37 1.15 2.01 4.35
EV/Core EBITDA(x) 4.36 6.83 7.83 6 4.96 5.77 4.71 3.82 4.35 7.9 14.34
Net Sales Growth(%) 10.59 -15.91 -3.09 51.56 6.91 -13.93 9.93 78.01 7.61 -8.16 20.03
EBIT Growth(%) -25.03 -27.28 61.56 60.28 8.1 -38.16 119.78 118.49 -25.81 -14.55 43
PAT Growth(%) -38.86 -77.36 896.14 61.28 1.18 -34.58 180.64 112.48 -25.14 -15.93 33.93
EPS Growth(%) -39.85 -77.1 946.37 53.46 0.34 -37.82 196.73 114.5 -23.4 -13.14 33.81
Debt/Equity(x) 1.23 1 1 0.88 0.8 0.91 0.77 0.53 0.41 0.35 0.45
Current Ratio(x) 1.39 1.5 1.56 1.66 1.76 2.08 2.48 2.57 2.99 3.36 3.06
Quick Ratio(x) 0.87 1.1 1.05 1.04 1.08 1.28 1.52 1.83 2.02 2.69 2.27
Interest Cover(x) 1.73 1.35 2.6 4.04 4.27 3.17 7.26 8.53 7.49 6.2 5.17
Total Debt/Mcap(x) 3.32 3.61 1.56 0.91 1.24 3.95 1.14 0.39 0.37 0.19 0.16

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +20% +6% +18% +10%
Operating Profit CAGR +44% 0% +33% +12%
PAT CAGR +34% -6% +38% +28%
Share Price CAGR +24% +66% +59% +48%
ROE Average +13% +15% +19% +13%
ROCE Average +16% +17% +19% +14%

Sarda Energy&Min. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 73.16 %
FII 3.51 %
DII (MF + Insurance) 3.32 %
Public (retail) 26.84 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 72.6472.6472.6473.1673.1673.1673.1673.1673.1673.16
FII 2.812.692.52.282.663.473.834.133.543.51
DII 3.853.613.754.274.353.783.812.882.923.32
Public 27.3627.3627.3626.8426.8426.8426.8426.8426.8426.84
Others 0000000000
Total 100100100100100100100100100100

Sarda Energy&Min. Peer Comparison

Steel & Iron Products Edit Columns

Sarda Energy&Min. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sarda Energy&Min. Pros & Cons

Pros

  • Company has delivered good profit growth of 38% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Debtor days have increased from 23.3 to 26.03days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp