Sanghvi Movers

₹274.3 -3.2 | 1.2%

WEBSITE BSE:530073 NSE : SANGHVI MOVE 11 Jul, 15:59

Market Cap ₹2374 Cr.

Stock P/E 12.6

P/B 2.1

Current Price ₹274.3

Book Value ₹ 129.1

Face Value 1

52W High ₹603.7

Dividend Yield 0.73%

52W Low ₹ 205

Edit Ratio

Sanghvi Movers Research see more...

Overview Inc. Year: 1989Industry: Construction Vehicles

Sanghvi Movers Ltd is engaged inside the commercial enterprise of presenting cranes on rental basis. The Company is likewise engaged in power generation. The Company gives hydraulic and crawler cranes to numerous industries inside the infrastructure region and has a fleet of approximately 430 medium to huge size hydraulic vans set up telescopic and lattice boom cranes and crawler cranes with lifting capability starting from 20 to 800 tons. The Company gives a variety of gadget, such as crawler mounted cranes with lattice increase, truck mounted cranes with telescopic growth, truck established cranes with lattice boom, hydraulic multi axle modular trailers and forklifts. Its crawler mounted cranes with lattice boom are supplied in various fashions, consisting of SANY SCC 6500C, LIEBHERR LR 1400-2, LIEBHERR LR 1400-1 and MANITOWOC M250-2. Its truck installed cranes with telescopic growth are offered in numerous fashions, consisting of KRUPP KML 6200, LIEBHERR LTM 1160, GOTTWALD AMK 126-63 and GROVE TM 890.

Sanghvi Movers Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Sanghvi Movers Quarterly Results

#(Fig in Cr.)	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Mar 2024
Net Sales	58	66	87	83	81	83	76	36	51	154
Other Income	9	8	2	2	1	0	0	4	11	11
Total Income	66	75	89	86	81	83	76	41	63	166
Total Expenditure	39	42	80	42	41	41	42	22	30	62
Operating Profit	27	33	9	43	40	42	34	19	32	104
Interest	12	11	12	11	11	10	9	8	7	6
Depreciation	36	37	31	36	36	35	34	29	31	33
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-21	-16	-34	-4	-7	-2	-8	-17	-6	65
Provision for Tax	-8	-5	-10	-1	-6	-1	-7	-4	-2	17
Profit After Tax	-13	-10	-24	-3	-1	-1	-2	-13	-4	48
Adjustments	0	-0	0	0	0	0	0	0	0	-0
Profit After Adjustments	-13	-10	-24	-3	-1	-1	-2	-13	-4	48
Adjusted Earnings Per Share	-1.5	-1.2	-2.8	-0.4	-0.1	-0.1	-0.2	-1.5	-0.5	5.5

Sanghvi Movers Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	244	308	531	553	228	282	323	224	335	456	619	317
Other Income	5	7	25	10	20	13	3	29	37	30	28	26
Total Income	250	316	556	563	248	295	326	253	372	486	647	346
Total Expenditure	108	130	202	187	145	193	166	137	197	199	238	156
Operating Profit	142	186	353	376	104	102	160	116	175	287	409	189
Interest	46	43	55	65	55	48	41	26	17	17	25	30
Depreciation	119	120	126	150	137	141	140	122	118	121	132	127
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-23	23	172	161	-88	-86	-21	-32	39	149	252	34
Provision for Tax	-8	15	65	52	-30	-28	-15	-10	10	37	64	4
Profit After Tax	-15	8	107	109	-57	-58	-7	-22	29	112	188	29
Adjustments	0	0	0	0	0	0	-0	0	0	0	0	0
Profit After Adjustments	-15	8	107	109	-57	-58	-7	-22	29	112	188	29
Adjusted Earnings Per Share	-1.7	0.9	12.4	12.6	-6.6	-6.7	-0.8	-2.6	3.4	12.9	21.7	3.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	36%	40%	17%	10%
Operating Profit CAGR	43%	52%	32%	11%
PAT CAGR	68%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-50%	33%	54%	5%
ROE Average	20%	13%	7%	4%
ROCE Average	24%	16%	10%	8%

Sanghvi Movers Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	649	654	755	861	789	733	726	709	734	842	1012
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	263	271	462	410	459	328	208	149	120	94	161
Other Non-Current Liabilities	86	86	92	92	60	32	17	9	17	47	49
Total Current Liabilities	219	89	187	180	137	151	137	91	93	137	201
Total Liabilities	1217	1100	1496	1543	1445	1244	1092	958	964	1121	1424
Fixed Assets	1005	891	1251	1274	1238	1108	961	833	766	855	1012
Other Non-Current Assets	26	39	42	51	34	19	21	14	20	28	40
Total Current Assets	186	170	203	218	173	117	106	111	178	235	365
Total Assets	1217	1100	1496	1543	1445	1244	1092	958	964	1121	1424

Sanghvi Movers Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	19	5	28	3	2	3	4	3	1	7	12
Cash Flow from Operating Activities	208	208	258	311	126	128	163	119	130	257	304
Cash Flow from Investing Activities	-18	-34	-487	-189	-44	19	9	21	-76	-237	-346
Cash Flow from Financing Activities	-204	-151	205	-123	-82	-145	-174	-141	-48	-15	68
Net Cash Inflow / Outflow	-14	23	-24	-1	0	2	-1	-2	6	5	27
Closing Cash & Cash Equivalent	5	28	3	2	3	4	3	1	7	12	39

Sanghvi Movers Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	-1.68	0.93	12.35	12.61	-6.64	-6.71	-0.76	-2.59	3.4	12.94	21.71
CEPS(Rs)	12.02	14.79	26.94	29.93	9.15	9.56	15.45	11.51	17.04	26.93	36.94
DPS(Rs)	0	0.25	1.5	2	0	0	0	0	0.5	2	3
Book NAV/Share(Rs)	74.95	75.58	87.26	99.49	91.13	84.69	83.91	81.89	84.78	97.22	116.91
Core EBITDA Margin(%)	55.84	57.91	61.89	66.25	36.59	31.62	48.54	38.95	41.14	56.35	61.6
EBIT Margin(%)	9.51	21.37	42.8	40.9	-14.5	-13.69	6.09	-2.53	16.94	36.32	44.84
Pre Tax Margin(%)	-9.4	7.53	32.36	29.2	-38.47	-30.54	-6.61	-14.28	11.78	32.67	40.81
PAT Margin (%)	-5.93	2.61	20.15	19.74	-25.17	-20.56	-2.05	-10.02	8.78	24.58	30.38
Cash Profit Margin (%)	42.59	41.55	43.95	46.85	34.7	29.31	41.43	44.55	44.01	51.14	51.7
ROA(%)	-1.12	0.7	8.24	7.18	-3.85	-4.32	-0.57	-2.19	3.06	10.75	14.77
ROE(%)	-2.21	1.24	15.17	13.51	-6.97	-7.63	-0.9	-3.12	4.08	14.22	20.28
ROCE(%)	1.96	6.27	19.37	16.41	-2.43	-3.09	1.78	-0.58	6.29	17.2	23.82
Receivable days	278.51	161.26	95.78	105.87	239.98	134.29	76.58	117.2	110.27	104.65	94.24
Inventory Days	15.51	12.1	7.15	8.06	20.96	15.61	12.66	14.43	6.47	3.73	3.07
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	0	146.48	11.54	9.66	0	0	0	0	27.14	13.51	31.17
Price/Book(x)	0.46	1.8	1.63	1.22	0.97	0.65	0.29	0.61	1.09	1.8	5.79
Dividend Yield(%)	0	0.18	1.05	1.64	0	0	0	0	0.54	1.14	0.44
EV/Net Sales(x)	3.05	4.82	3.45	2.88	5.71	3.26	1.61	2.8	2.85	3.68	9.81
EV/Core EBITDA(x)	5.25	8	5.18	4.23	12.58	9.01	3.25	5.39	5.46	5.85	14.83
Net Sales Growth(%)	-27.95	26.14	72.21	4.2	-58.71	23.64	14.33	-30.7	49.85	35.95	35.71
EBIT Growth(%)	-80.93	183.39	244.91	-0.42	-114.64	-16.75	150.89	-128.73	1104.57	191.44	67.54
PAT Growth(%)	-135.43	155.57	1227.16	2.08	-152.65	-1.01	88.63	-239.57	231.23	280.75	67.74
EPS Growth(%)	-135.44	155.57	1227.17	2.08	-152.65	-1.01	88.63	-239.55	231.23	280.75	67.74
Debt/Equity(x)	0.72	0.51	0.8	0.62	0.68	0.61	0.43	0.28	0.23	0.22	0.29
Current Ratio(x)	0.85	1.92	1.09	1.21	1.26	0.77	0.77	1.23	1.91	1.71	1.81
Quick Ratio(x)	0.8	1.81	1.03	1.13	1.17	0.7	0.7	1.15	1.86	1.68	1.79
Interest Cover(x)	0.5	1.54	4.1	3.49	-0.6	-0.81	0.48	-0.22	3.28	9.94	11.12
Total Debt/Mcap(x)	1.56	0.28	0.49	0.51	0.7	0.93	1.47	0.46	0.21	0.12	0.05

Sanghvi Movers Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25
FII	1.35	1.45	1.64	1.98	2.12	2.49	2.41	2.95	2.94	2.11
DII	2.06	1.7	1.73	1.77	1.62	2.59	3.34	3.64	3.9	3.25
Public	49.35	49.6	49.38	49	49.01	47.68	47	46.16	45.92	47.39
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	2.05	2.05	2.05	2.05	2.05	2.05	2.05	4.09	4.09	4.09
FII	0.06	0.06	0.07	0.09	0.09	0.11	0.1	0.26	0.25	0.18
DII	0.09	0.07	0.07	0.08	0.07	0.11	0.14	0.32	0.34	0.28
Public	2.14	2.15	2.14	2.12	2.12	2.06	2.03	4	3.98	4.1
Others	0	0	0	0	0	0	0	0	0	0
Total	4.33	4.33	4.33	4.33	4.33	4.33	4.33	8.66	8.66	8.66

Pros

Company is almost debt free.

Cons

Promoter holding is low: 47.25%.
Company has a low return on equity of 13% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sanghvi Movers News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Sanghvi Movers

Add Watchlist

Sanghvi Movers Research see more...

Overview Inc. Year: 1989Industry: Construction Vehicles

Sanghvi Movers Share Price

Alert Data

Quarterly Price

Peer Comparison

Sanghvi Movers Quarterly Results

Sanghvi Movers Profit & Loss

Growth Rates

Sanghvi Movers Balance Sheet

Sanghvi Movers Cash Flow

Sanghvi Movers Ratios

Sanghvi Movers Shareholding Pattern

Sanghvi Movers News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint