Market Cap ₹2270 Cr.
Stock P/E -5.1
P/B 2
Current Price ₹87.9
Book Value ₹ 43
Face Value 10
52W High ₹156.2
Dividend Yield 0%
52W Low ₹ 65.7
Sanghi Industries Ltd is an primarily India- based employer engaged in the manufacturing and sale of cement and clinker. It manufactures and markets cement and its related products in both domestic and international markets. It offers products, which includes Ordinary Portland Cement (OPC) and Portland Pozzolana Cement (PPC). The Company gives cement below the emblem call Sanghi Cement. The Company produces 53 Grade OPC and PPC Cement. It affords Shakti Rath carrier, that's a mobile concrete testing laboratory having all the important equipment and facilities required for onsite concrete testing. The Company operates over forty Shakti Raths in Gujarat. The Company has set up about 45 consumer care centres at the cities and towns of Gujarat, Rajasthan and Kerala. The Company's manufacturing facilities are placed at Sanghipuram, Abdasa taluka of Kutch district in Gujarat. Its manufacturing plant has production capacity of about 4.1 million tons cement/annum.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 281 | 355 | 339 | 230 | 134 | 226 | 167 | 181 | 189 | 285 |
Other Income | 4 | 2 | 6 | 12 | 1 | 1 | 4 | 5 | 1 | 3 |
Total Income | 285 | 357 | 345 | 242 | 134 | 227 | 170 | 185 | 190 | 288 |
Total Expenditure | 239 | 312 | 320 | 232 | 152 | 238 | 263 | 209 | 212 | 226 |
Operating Profit | 46 | 46 | 25 | 10 | -17 | -11 | -93 | -23 | -22 | 62 |
Interest | 20 | 20 | 45 | 46 | 77 | 70 | 73 | 78 | 90 | 42 |
Depreciation | 16 | 17 | 24 | 23 | 23 | 23 | 24 | 27 | 31 | 25 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | -59 | -14 |
Profit Before Tax | 10 | 9 | -44 | -59 | -118 | -105 | -189 | -39 | -201 | -19 |
Provision for Tax | 3 | 3 | -11 | -15 | 26 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 8 | 6 | -33 | -44 | -144 | -105 | -189 | -39 | -202 | -19 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 8 | 6 | -33 | -44 | -144 | -105 | -189 | -39 | -202 | -19 |
Adjusted Earnings Per Share | 0.3 | 0.3 | -1.3 | -1.8 | -5.6 | -4 | -7.3 | -1.5 | -7.8 | -0.7 |
#(Fig in Cr.) | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 990 | 1048 | 932 | 762 | 998 | 1026 | 1061 | 888 | 939 | 1129 | 928 | 822 |
Other Income | 12 | 8 | 7 | 2 | 2 | 22 | 27 | 12 | 9 | 11 | 19 | 13 |
Total Income | 1002 | 1057 | 939 | 764 | 1000 | 1048 | 1088 | 900 | 948 | 1141 | 948 | 833 |
Total Expenditure | 789 | 851 | 775 | 611 | 799 | 811 | 907 | 695 | 699 | 938 | 942 | 910 |
Operating Profit | 213 | 205 | 164 | 153 | 200 | 238 | 181 | 205 | 249 | 203 | 6 | -76 |
Interest | 15 | 14 | 27 | 22 | 64 | 72 | 57 | 78 | 73 | 82 | 238 | 283 |
Depreciation | 145 | 148 | 106 | 54 | 73 | 72 | 71 | 62 | 64 | 64 | 93 | 107 |
Exceptional Income / Expenses | 0 | 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
Profit Before Tax | 53 | 44 | 31 | 16 | 63 | 93 | 53 | 65 | 113 | 57 | -326 | -448 |
Provision for Tax | 7 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 16 | 0 | 0 |
Profit After Tax | 46 | 50 | 31 | 16 | 63 | 93 | 53 | 65 | 78 | 41 | -326 | -449 |
Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 46 | 50 | 31 | 16 | 63 | 93 | 52 | 65 | 78 | 41 | -326 | -449 |
Adjusted Earnings Per Share | 2.1 | 2.3 | 1.4 | 0.7 | 2.9 | 3.7 | 2.1 | 2.6 | 3.1 | 1.6 | -12.6 | -17.3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -18% | 1% | -2% | -1% |
Operating Profit CAGR | -97% | -69% | -52% | -30% |
PAT CAGR | -895% | NAN% | NAN% | NAN% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 20% | 22% | 8% | 16% |
ROE Average | -19% | -4% | -1% | 2% |
ROCE Average | -3% | 3% | 4% | 4% |
#(Fig in Cr.) | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 916 | 959 | 954 | 1051 | 1114 | 1598 | 1650 | 1715 | 1794 | 1834 | 1559 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 637 | 433 | 282 | 471 | 459 | 551 | 521 | 880 | 1059 | 1009 | 1351 |
Other Non-Current Liabilities | 75 | -8 | 18 | 43 | 59 | 25 | -16 | 8 | 63 | 147 | 106 |
Total Current Liabilities | 199 | 318 | 448 | 396 | 338 | 394 | 574 | 715 | 637 | 793 | 657 |
Total Liabilities | 1827 | 1703 | 1702 | 1962 | 1970 | 2567 | 2730 | 3318 | 3553 | 3783 | 3673 |
Fixed Assets | 1381 | 1266 | 1238 | 1478 | 1452 | 1509 | 1605 | 1706 | 1652 | 3163 | 3117 |
Other Non-Current Assets | 78 | 59 | 74 | 102 | 204 | 327 | 540 | 1024 | 1346 | 52 | 53 |
Total Current Assets | 368 | 378 | 390 | 382 | 314 | 731 | 585 | 588 | 554 | 567 | 502 |
Total Assets | 1827 | 1703 | 1702 | 1962 | 1970 | 2567 | 2730 | 3318 | 3553 | 3783 | 3673 |
#(Fig in Cr.) | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 |
Cash Flow from Operating Activities | 145 | 210 | 197 | 142 | 76 | 222 | 122 | 71 | 302 | 402 | -25 |
Cash Flow from Investing Activities | -24 | -44 | -45 | -124 | -8 | -684 | -112 | -471 | -342 | -298 | 29 |
Cash Flow from Financing Activities | -124 | -167 | -152 | -19 | -68 | 463 | -10 | 401 | 39 | -105 | -3 |
Net Cash Inflow / Outflow | -3 | -0 | 0 | -0 | -0 | 0 | 0 | 2 | -1 | -1 | 1 |
Closing Cash & Cash Equivalent | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 1 |
# | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 2.09 | 2.25 | 1.39 | 0.73 | 2.87 | 3.72 | 2.1 | 2.6 | 3.12 | 1.62 | -12.61 |
CEPS(Rs) | 8.69 | 8.97 | 6.23 | 3.18 | 6.19 | 6.6 | 4.94 | 5.08 | 5.65 | 4.17 | -8.99 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 38.18 | 40.44 | 41.41 | 47.78 | 50.64 | 63.66 | 65.75 | 68.34 | 71.46 | 73.08 | 60.35 |
Core EBITDA Margin(%) | 17.24 | 17.2 | 15.22 | 18 | 17.98 | 20.51 | 14.52 | 21.74 | 25.61 | 16.98 | -1.46 |
EBIT Margin(%) | 5.8 | 5.03 | 5.61 | 4.59 | 11.56 | 15.73 | 10.36 | 16.15 | 19.78 | 12.28 | -9.43 |
Pre Tax Margin(%) | 4.52 | 3.8 | 2.96 | 1.95 | 5.73 | 8.87 | 4.96 | 7.36 | 11.99 | 5.02 | -35.08 |
PAT Margin (%) | 3.93 | 4.33 | 2.96 | 1.9 | 5.73 | 8.87 | 4.96 | 7.36 | 8.32 | 3.6 | -35.08 |
Cash Profit Margin (%) | 16.39 | 17.22 | 13.25 | 8.33 | 12.36 | 15.75 | 11.68 | 14.36 | 15.11 | 9.28 | -25.02 |
ROA(%) | 2.46 | 2.81 | 1.8 | 0.87 | 3.21 | 4.11 | 1.99 | 2.16 | 2.28 | 1.11 | -8.74 |
ROE(%) | 5.62 | 5.73 | 3.4 | 1.63 | 5.83 | 6.88 | 3.24 | 3.88 | 4.46 | 2.24 | -19.2 |
ROCE(%) | 4.1 | 3.68 | 3.89 | 2.49 | 7.56 | 8.17 | 4.62 | 5.31 | 6.03 | 4.33 | -2.78 |
Receivable days | 6.81 | 5.98 | 4.77 | 7.17 | 7.02 | 9.72 | 13.12 | 17.18 | 17.16 | 22.88 | 28.38 |
Inventory Days | 61.04 | 57.18 | 55.56 | 66.39 | 53.83 | 57.95 | 66.19 | 122.11 | 137.5 | 109.05 | 121.91 |
Payable days | 1089.28 | 232.85 | 1110.07 | 782.65 | 661.99 | 756.05 | 611.22 | 824.94 | 574.72 | 1016.96 | 5213.97 |
PER(x) | 8.37 | 12.47 | 38.22 | 84.6 | 24.25 | 31.46 | 29.71 | 7.28 | 13.61 | 26.94 | 0 |
Price/Book(x) | 0.46 | 0.69 | 1.28 | 1.29 | 1.37 | 1.84 | 0.95 | 0.28 | 0.59 | 0.6 | 1.09 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 1.14 | 1.18 | 1.82 | 2.46 | 2.12 | 3.16 | 2.04 | 1.89 | 2.58 | 2.15 | 3.42 |
EV/Core EBITDA(x) | 5.31 | 6.01 | 10.33 | 12.24 | 10.55 | 13.66 | 11.95 | 8.17 | 9.73 | 11.96 | 542.62 |
Net Sales Growth(%) | 1.65 | 5.87 | -11.07 | -18.24 | 30.88 | 2.89 | 3.37 | -16.35 | 5.82 | 20.25 | -17.8 |
EBIT Growth(%) | -31.02 | -14.84 | 0.76 | -33.6 | 230.4 | 29.88 | -33.55 | 30.36 | 29.62 | -25.33 | -163.1 |
PAT Growth(%) | -43.96 | 8.06 | -38.3 | -47.76 | 295.12 | 47.78 | -43.63 | 24.24 | 19.65 | -48.05 | -901.82 |
EPS Growth(%) | -43.96 | 8.06 | -38.3 | -47.76 | 295.14 | 29.52 | -43.63 | 24.24 | 19.65 | -48.05 | -879.08 |
Debt/Equity(x) | 0.74 | 0.61 | 0.52 | 0.57 | 0.54 | 0.46 | 0.47 | 0.73 | 0.78 | 0.75 | 0.98 |
Current Ratio(x) | 1.85 | 1.19 | 0.87 | 0.96 | 0.93 | 1.86 | 1.02 | 0.82 | 0.87 | 0.72 | 0.76 |
Quick Ratio(x) | 0.79 | 0.72 | 0.5 | 0.61 | 0.38 | 1.48 | 0.6 | 0.32 | 0.32 | 0.31 | 0.31 |
Interest Cover(x) | 4.54 | 4.1 | 2.11 | 1.74 | 1.98 | 2.29 | 1.92 | 1.84 | 2.54 | 1.69 | -0.37 |
Total Debt/Mcap(x) | 1.76 | 0.94 | 0.42 | 0.45 | 0.39 | 0.25 | 0.49 | 2.64 | 1.31 | 1.26 | 0.9 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 70.33 | 70.33 | 70.33 | 71.93 | 72.72 | 72.72 | 72.72 | 72.72 | 72.59 | 78.52 |
FII | 0.23 | 0.19 | 0.16 | 0.66 | 0.79 | 1.01 | 2.09 | 1.28 | 1 | 0.13 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.39 | 0.64 | 0.17 |
Public | 29.44 | 29.48 | 29.51 | 27.41 | 26.49 | 26.27 | 25.19 | 24.61 | 25.76 | 21.17 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 17.65 | 17.65 | 17.65 | 18.05 | 18.79 | 18.79 | 18.79 | 18.79 | 18.75 | 20.28 |
FII | 0.06 | 0.05 | 0.04 | 0.17 | 0.2 | 0.26 | 0.54 | 0.33 | 0.26 | 0.03 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0.17 | 0.04 |
Public | 7.39 | 7.4 | 7.41 | 6.88 | 6.84 | 6.79 | 6.51 | 6.36 | 6.66 | 5.47 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 25.1 | 25.1 | 25.1 | 25.1 | 25.83 | 25.83 | 25.83 | 25.83 | 25.83 | 25.83 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About