Sandur Manganese

₹485 -4.5 | 0.9%

WEBSITE BSE:504918 NSE : SANDUMA 10 May, 16:01

Market Cap ₹7859 Cr.

Stock P/E 31.5

P/B 3.7

Current Price ₹485

Book Value ₹ 131.5

Face Value 10

52W High ₹1280

Dividend Yield 1.03%

52W Low ₹ 193.6

Edit Ratio

Sandur Manganese Research see more...

Overview Inc. Year: 1954Industry: Mining & Minerals

The Sandur Manganese & Iron Ores Ltd is engaged in the mining of manganese ore and iron ore, and the manufacture of ferro-alloys. The Company's segments comprises Mining, Ferroalloys & Power, and Steel. Star Metallics and Power Pvt Ltd (SMPPL) is the subsidiary of the Company, which has approximately two ferroalloy furnaces and a 32 megawatts thermal power plant, that's used as a captive unit for its ferroalloy operations. The Company's mines are located at Deogiri, SB Halli and Ramgad placed around Sandur, and its Metal and Ferroalloy plant is positioned at Vyasankere. It's a subsidiary of Skand Pvt Ltd.

Sandur Manganese Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Sandur Manganese Quarterly Results

#(Fig in Cr.)	Sep 2019	Dec 2019	Jun 2021	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	138	138	475	652	479	388	608	363	185	153
Other Income	3	4	8	12	18	12	17	19	18	15
Total Income	141	141	483	664	496	400	624	381	203	168
Total Expenditure	91	101	221	596	444	321	372	305	147	136
Operating Profit	51	40	262	68	53	79	252	76	55	33
Interest	2	2	10	7	7	7	7	6	5	5
Depreciation	5	5	12	16	16	16	16	14	14	15
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	44	33	240	45	30	56	229	57	36	13
Provision for Tax	17	13	91	11	8	15	55	17	9	3
Profit After Tax	27	20	149	34	22	41	174	40	27	10
Adjustments	-0	-0	0	0	0	0	-0	-0	0	-1
Profit After Adjustments	27	20	149	34	22	41	174	40	27	9
Adjusted Earnings Per Share	1.7	1.3	9.2	2.1	1.4	2.6	10.7	2.5	1.7	0.6

Sandur Manganese Profit & Loss

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2023	TTM
Net Sales	363	206	219	347	351	269	422	608	702	2126	1309
Other Income	3	9	23	18	5	6	10	13	19	59	69
Total Income	367	215	242	365	356	275	433	621	722	2185	1376
Total Expenditure	223	188	193	291	309	266	323	434	478	1733	960
Operating Profit	144	27	49	74	47	8	109	186	243	452	416
Interest	2	1	2	0	2	0	7	5	6	28	23
Depreciation	14	19	19	18	10	9	12	12	13	64	59
Exceptional Income / Expenses	0	0	0	0	0	17	0	0	0	0	0
Profit Before Tax	128	7	27	56	35	16	90	169	224	360	335
Provision for Tax	45	18	4	20	7	9	30	58	77	88	84
Profit After Tax	83	-11	23	36	28	7	61	111	147	271	251
Adjustments	2	3	2	0	-2	0	-1	-1	-1	-0	-1
Profit After Adjustments	85	-8	25	37	25	7	60	110	146	271	250
Adjusted Earnings Per Share	5.4	-0.5	1.6	2.4	1.6	0.5	3.8	7.1	9.4	16.7	15.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	203%	71%	43%	0%
Operating Profit CAGR	86%	61%	57%	0%
PAT CAGR	84%	64%	57%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	149%	76%	57%	34%
ROE Average	21%	23%	17%	14%
ROCE Average	28%	34%	26%	22%

Sandur Manganese Balance Sheet

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2023
Shareholder's Funds	286	279	304	337	359	364	429	531	671	1934
Minority's Interest	20	29	27	27	29	29	31	32	33	0
Borrowings	6	0	0	0	0	0	0	0	0	161
Other Non-Current Liabilities	0	-4	-16	215	228	236	-8	-16	-19	763
Total Current Liabilities	176	141	125	138	126	99	119	119	152	491
Total Liabilities	489	445	440	717	743	728	571	666	837	3349
Fixed Assets	252	241	229	222	225	224	211	213	211	835
Other Non-Current Assets	41	55	76	298	325	331	106	127	371	992
Total Current Assets	196	149	135	197	192	172	255	327	255	1522
Total Assets	489	445	440	717	743	728	571	666	837	3349

Sandur Manganese Cash Flow

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2023
Opening Cash & Cash Equivalents	38	19	7	11	18	27	21	22	30	41
Cash Flow from Operating Activities	56	-66	32	16	36	-7	85	128	169	142
Cash Flow from Investing Activities	-67	60	-28	-9	-24	4	-71	-106	-147	7
Cash Flow from Financing Activities	-8	-5	-0	-0	-3	-3	-13	-13	-12	-147
Net Cash Inflow / Outflow	-20	-12	4	8	9	-7	1	9	10	2
Closing Cash & Cash Equivalent	19	7	11	18	27	21	22	30	40	43

Sandur Manganese Ratios

#	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2023
Earnings Per Share (Rs)	5.43	-0.49	1.59	2.35	1.63	0.47	3.83	7.06	9.36	16.71
CEPS(Rs)	6.19	0.54	2.71	3.46	2.4	1.02	4.63	7.89	10.22	20.69
DPS(Rs)	0.28	0	0	0.17	0.17	0.17	0.28	0.39	0.39	0.83
Book NAV/Share(Rs)	18.3	17.8	19.4	21.55	22.96	23.24	27.42	33.93	42.89	119.34
Core EBITDA Margin(%)	38.61	8.78	11.55	15.87	11.43	0.97	22.79	28.36	31.86	18.46
EBIT Margin(%)	35.78	3.86	13.15	15.81	10.28	6.05	22.49	28.46	32.82	18.22
Pre Tax Margin(%)	35.13	3.57	12.08	15.81	9.62	5.94	20.82	27.65	31.91	16.91
PAT Margin (%)	22.86	-5.14	10.37	10.27	7.74	2.55	14.02	18.18	20.99	12.75
Cash Profit Margin (%)	26.62	4.04	19.06	15.3	10.39	5.85	16.72	20.15	22.79	15.77
ROA(%)	18.58	-2.29	5.22	6.29	3.83	0.95	9.36	18	19.6	12.95
ROE(%)	33.74	-3.79	7.93	11.35	8.02	1.93	15.34	23.19	24.51	20.81
ROCE(%)	49.92	2.79	10.06	17.47	10.65	4.59	24.61	36.3	38.34	27.58
Receivable days	22.67	57.69	52.71	30.59	23.58	8.83	5.85	3.19	6.56	14.18
Inventory Days	33.78	91.37	76.28	51.04	72.09	95.84	62.73	52.37	39.47	30.62
Payable days	-988.76	674.78	311.61	852.7	1240.65	141.45	132.58	105.05	168.72	51.25
PER(x)	6.14	0	11.72	13	20.18	54.95	10.14	8.86	5.68	10.25
Price/Book(x)	1.82	1.27	0.96	1.42	1.43	1.12	1.42	1.84	1.24	1.44
Dividend Yield(%)	0.84	0	0	0.55	0.51	0.65	0.72	0.63	0.74	0.49
EV/Net Sales(x)	1.42	1.68	1.28	1.32	1.38	1.41	1.37	1.55	1.09	1.16
EV/Core EBITDA(x)	3.59	12.77	5.76	6.21	10.39	45.14	5.29	5.05	3.14	5.46
Net Sales Growth(%)	23.45	-43.21	6.23	58.36	1.06	-23.35	57.11	44.02	15.47	202.76
EBIT Growth(%)	241.22	-93.82	264.21	91.12	-33.71	-55.32	488.33	78.67	32.23	68.08
PAT Growth(%)	271.22	-112.88	315.58	57.53	-23.19	-75.02	771.59	83.12	32.36	83.94
EPS Growth(%)	259.39	-109.1	422.36	47.69	-30.79	-71	710.63	84.47	32.59	78.54
Debt/Equity(x)	0.04	0	0	0	0	0	0	0	0	0.11
Current Ratio(x)	1.11	1.06	1.08	1.42	1.53	1.75	2.15	2.74	1.68	3.1
Quick Ratio(x)	0.82	0.68	0.76	1	0.86	1.13	1.4	2.01	1.25	2.5
Interest Cover(x)	55.11	12.98	12.27	3254.62	15.71	55.16	13.46	35.21	36.07	13.91
Total Debt/Mcap(x)	0.02	0	0	0	0	0	0	0	0	0.07

Sandur Manganese Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	73.18	73.18	73.23	74.37	74.37	74.37	74.3	74.25	74.22	74.22
FII	0.25	0.36	0.51	0.5	0.3	0.32	0.31	0.33	0.43	0.7
DII	0.8	0.8	0.8	0.81	0.81	0.79	0.74	0.64	1.27	1.43
Public	25.76	25.65	25.46	24.33	24.52	24.51	24.64	24.77	24.07	23.66
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.66	0.66	0.66	2.01	2.01	2.01	2.01	2.01	2	12.03
FII	0	0	0	0.01	0.01	0.01	0.01	0.01	0.01	0.11
DII	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02	0.03	0.23
Public	0.23	0.23	0.23	0.66	0.66	0.66	0.67	0.67	0.65	3.83
Others	0	0	0	0	0	0	0	0	0	0
Total	0.9	0.9	0.9	2.7	2.7	2.7	2.7	2.7	2.7	16.2

Pros

Company has delivered good profit growth of 57% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 23%
Debtor days have improved from 168.72 to 51.25days.
Company is almost debt free.

Cons

Stock is trading at 3.7 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sandur Manganese News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 295/-

Assam Carbon Products

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Sandur Manganese

Add Watchlist

Sandur Manganese Research see more...

Overview Inc. Year: 1954Industry: Mining & Minerals

Sandur Manganese Share Price

Alert Data

Quarterly Price

Peer Comparison

Sandur Manganese Quarterly Results

Sandur Manganese Profit & Loss

Growth Rates

Sandur Manganese Balance Sheet

Sandur Manganese Cash Flow

Sandur Manganese Ratios

Sandur Manganese Shareholding Pattern

Sandur Manganese News

Top Unlisted Companies & InstaBuy Companies

Assam Carbon Products

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!