Market Cap ₹910 Cr.
Stock P/E 7.1
P/B 0.8
Current Price ₹1202
Book Value ₹ 1547.9
Face Value 10
52W High ₹1409.8
Dividend Yield 0.42%
52W Low ₹ 892.9
The Sandesh Ltd is an India-based employer engaged in selling of newspapers and different publications, and advertisement. The Company is likewise engaged in supplying information on multiple digital platforms, cellular classified ads, and to mixture and provide information/videos at the multiple virtual platforms. The Company's segments consist of Media, Finance, Real Estate and Other. The Company operates within the media spectrum, which includes print, broadcast, digital, activations and out of doors solutions. The Company publishes over seven editions of newspaper throughout Gujarat and Mumbai. It gives a Gujarati information software in India and has digital presence of about 5 million fans throughout all structures. It offers Stree magazines and Agro Sandesh, which include content about the farmers and women in Gujarat. Its Out of Home (OHH) media solutions within the call of Spotlight focuses on providing emblem message. The Company's subsidiary is Sandesh Digital Pvt Ltd.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 74 | 78 | 104 | 82 | 82 | 100 | 77 | 72 | 72 | 91 |
Other Income | 4 | 9 | 24 | 4 | 34 | 12 | 8 | 29 | 21 | 50 |
Total Income | 78 | 86 | 129 | 86 | 115 | 112 | 85 | 101 | 94 | 141 |
Total Expenditure | 45 | 56 | 90 | 67 | 58 | 66 | 70 | 56 | 58 | 66 |
Operating Profit | 32 | 31 | 38 | 19 | 57 | 46 | 15 | 45 | 36 | 75 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
Exceptional Income / Expenses | 2 | 0 | 1 | 2 | 0 | -0 | -0 | 0 | -0 | 0 |
Profit Before Tax | 32 | 29 | 37 | 19 | 56 | 45 | 13 | 44 | 34 | 73 |
Provision for Tax | 9 | 7 | 8 | 6 | 12 | 12 | 2 | 11 | 8 | 16 |
Profit After Tax | 23 | 22 | 29 | 13 | 44 | 33 | 11 | 33 | 26 | 58 |
Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 23 | 22 | 29 | 13 | 44 | 33 | 11 | 33 | 26 | 58 |
Adjusted Earnings Per Share | 30.4 | 29.6 | 38.5 | 17.5 | 58.2 | 43.7 | 14.6 | 43.7 | 34.2 | 76.2 |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|
Net Sales | 375 | 356 | 377 | 419 | 343 | 274 | 309 | 341 | 312 |
Other Income | 4 | 13 | 14 | 20 | 12 | 47 | 46 | 43 | 108 |
Total Income | 379 | 369 | 391 | 439 | 355 | 321 | 355 | 383 | 421 |
Total Expenditure | 247 | 249 | 258 | 331 | 273 | 198 | 232 | 246 | 250 |
Operating Profit | 133 | 120 | 133 | 108 | 82 | 123 | 122 | 138 | 171 |
Interest | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 8 | 8 | 9 | 9 | 8 | 7 | 6 | 6 | 8 |
Exceptional Income / Expenses | 0 | 0 | 0 | -0 | 1 | 2 | 2 | 2 | 0 |
Profit Before Tax | 123 | 112 | 124 | 98 | 75 | 117 | 118 | 134 | 164 |
Provision for Tax | 43 | 40 | 44 | 34 | 16 | 27 | 28 | 32 | 37 |
Profit After Tax | 80 | 71 | 81 | 64 | 59 | 90 | 90 | 101 | 128 |
Adjustments | 0 | 1 | 2 | 1 | 2 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 80 | 73 | 83 | 65 | 61 | 90 | 90 | 101 | 128 |
Adjusted Earnings Per Share | 105.6 | 96.2 | 109.4 | 85.6 | 80.7 | 118.9 | 118.7 | 134 | 168.7 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 10% | -0% | -2% | 0% |
Operating Profit CAGR | 13% | 19% | 1% | 0% |
PAT CAGR | 12% | 20% | 5% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 28% | 17% | 12% | 14% |
ROE Average | 10% | 10% | 10% | 12% |
ROCE Average | 13% | 13% | 13% | 17% |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 570 | 591 | 670 | 730 | 787 | 889 | 951 | 1055 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 28 | 8 | 7 | 12 | 5 | 6 | 4 | 8 |
Total Current Liabilities | 104 | 88 | 81 | 58 | 50 | 69 | 60 | 54 |
Total Liabilities | 702 | 688 | 758 | 800 | 842 | 964 | 1014 | 1117 |
Fixed Assets | 73 | 74 | 85 | 79 | 73 | 65 | 59 | 64 |
Other Non-Current Assets | 410 | 305 | 296 | 305 | 312 | 424 | 481 | 477 |
Total Current Assets | 220 | 309 | 377 | 416 | 456 | 475 | 474 | 576 |
Total Assets | 702 | 688 | 758 | 800 | 842 | 964 | 1014 | 1117 |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 16 | 72 | 121 | 83 | 24 | 15 | 19 | 70 |
Cash Flow from Operating Activities | 99 | 98 | 78 | 48 | -90 | 49 | 22 | 96 |
Cash Flow from Investing Activities | -39 | -33 | -110 | -102 | 85 | -40 | 33 | -112 |
Cash Flow from Financing Activities | -4 | -17 | -7 | -5 | -5 | -4 | -4 | -4 |
Net Cash Inflow / Outflow | 57 | 49 | -38 | -58 | -10 | 4 | 51 | -20 |
Closing Cash & Cash Equivalent | 72 | 121 | 83 | 24 | 15 | 19 | 70 | 49 |
# | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 105.55 | 96.18 | 109.44 | 85.62 | 80.72 | 118.88 | 118.67 | 133.98 |
CEPS(Rs) | 115.74 | 104.65 | 118 | 96.21 | 88.5 | 128.04 | 127.16 | 141.74 |
DPS(Rs) | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Book NAV/Share(Rs) | 753.51 | 781.26 | 885.1 | 964.94 | 1039.69 | 1173.81 | 1256.04 | 1393.79 |
Core EBITDA Margin(%) | 34.22 | 29.93 | 31.6 | 21 | 20.57 | 27.73 | 24.75 | 27.86 |
EBIT Margin(%) | 33.3 | 31.66 | 33.09 | 23.59 | 21.96 | 43 | 38.32 | 39.23 |
Pre Tax Margin(%) | 32.82 | 31.38 | 32.98 | 23.49 | 21.84 | 42.83 | 38.26 | 39.19 |
PAT Margin (%) | 21.29 | 20.09 | 21.42 | 15.27 | 17.23 | 32.87 | 29.08 | 29.76 |
Cash Profit Margin (%) | 23.35 | 22.27 | 23.67 | 17.38 | 19.52 | 35.41 | 31.17 | 31.49 |
ROA(%) | 15.28 | 10.28 | 11.18 | 8.21 | 7.2 | 9.97 | 9.08 | 9.51 |
ROE(%) | 20.74 | 12.3 | 12.81 | 9.14 | 7.79 | 10.74 | 9.77 | 10.11 |
ROCE(%) | 29.81 | 19.12 | 19.76 | 14.11 | 9.93 | 14.05 | 12.87 | 13.33 |
Receivable days | 47.93 | 66.38 | 66.11 | 63.07 | 75.43 | 79.39 | 55.2 | 44.28 |
Inventory Days | 26.71 | 34.29 | 42.38 | 29.93 | 25.49 | 36.71 | 43.92 | 32.26 |
Payable days | 84.12 | 37.6 | 43.75 | 29.2 | 26.2 | 56.07 | 47.55 | 22.26 |
PER(x) | 6.62 | 10.18 | 9.08 | 8.88 | 5.41 | 5.42 | 5.49 | 7.18 |
Price/Book(x) | 0.93 | 1.25 | 1.12 | 0.79 | 0.42 | 0.55 | 0.52 | 0.69 |
Dividend Yield(%) | 0.72 | 0.51 | 0.5 | 0.66 | 1.14 | 0.78 | 0.77 | 0.52 |
EV/Net Sales(x) | 1.25 | 1.75 | 1.77 | 1.32 | 0.92 | 1.71 | 1.37 | 1.99 |
EV/Core EBITDA(x) | 3.55 | 5.18 | 5.03 | 5.11 | 3.84 | 3.81 | 3.46 | 4.92 |
Net Sales Growth(%) | 42.01 | -5.18 | 6.06 | 11.06 | -18.1 | -20.25 | 12.83 | 10.34 |
EBIT Growth(%) | 194.52 | -9.84 | 10.83 | -20.8 | -23.77 | 56.15 | 0.56 | 12.95 |
PAT Growth(%) | 205.74 | -10.54 | 13.07 | -20.84 | -7.56 | 52.18 | -0.18 | 12.9 |
EPS Growth(%) | 249.29 | -8.88 | 13.79 | -21.77 | -5.72 | 47.27 | -0.18 | 12.9 |
Debt/Equity(x) | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 2.11 | 3.5 | 4.66 | 7.2 | 9.22 | 6.86 | 7.9 | 10.61 |
Quick Ratio(x) | 1.89 | 3.01 | 4.12 | 6.77 | 8.75 | 6.4 | 7.19 | 10.28 |
Interest Cover(x) | 70.05 | 111.35 | 309.71 | 238.99 | 180.75 | 255.31 | 591.2 | 893.64 |
Total Debt/Mcap(x) | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 74.81 | 74.81 | 74.81 | 74.81 | 74.81 | 74.81 | 74.81 | 74.81 | 74.81 | 74.81 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.19 | 25.19 | 25.19 | 25.18 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About