Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹105 Cr.
Stock P/E
20.5
P/B
2.5
Current Price
₹209
Book Value
₹ 85.2
Face Value
10
52W High
₹299
52W Low
₹ 162.1
Dividend Yield
0%

Samrat Forgings Overview

Business

Samrat Forgings Ltd. is engaged in the manufacturing of various forged components. The company's core business involves transforming raw metal (primarily steel) into specific shapes and sizes through the forging process, which enhances the material's strength and durability. These components serve as critical parts for a diverse range of industries. The company makes money by supplying these engineered forged products to its B2B customers, which typically include original equipment manufacturers (OEMs) in sectors such as automotive, railways, industrial machinery, and agriculture.

Revenue Mix

Specific breakdowns of key business segments or revenue mix for Samrat Forgings Ltd. are not readily available in public domain information without access to detailed financial reports. Generally, forging companies classify their revenue based on end-user industries (e.g., automotive, non-automotive, exports) or by the type of forging process (e.g., open-die, closed-die).

Industry

The Indian forgings industry is a significant part of the manufacturing sector, supplying critical components to a wide array of capital goods and consumer durable industries. It is characterized by its cyclical nature, largely dependent on the health of end-user sectors like automotive, infrastructure, and capital expenditure. The industry is competitive, with a mix of large integrated players and smaller specialized units. Samrat Forgings Ltd. likely competes on factors such as product quality, manufacturing capabilities, adherence to specifications, cost-effectiveness, and timely delivery. Its positioning would depend on its specific niche, customer relationships, and scale within this competitive landscape.

MOAT

For Samrat Forgings Ltd., potential competitive advantages are likely to stem from:

Long-standing Customer Relationships: Established trust and reliability with key clients, leading to repeat orders and preferred supplier status.

Process Efficiency & Cost Competitiveness: Optimized manufacturing processes, economies of scale, and efficient supply chain management to offer competitive pricing.

Technical Expertise & Quality: Ability to produce complex, high-precision forgings meeting stringent quality standards, often requiring specialized machinery and skilled labor.

Location & Logistics: Proximity to key customers or access to efficient transportation networks can reduce lead times and costs.

It is unlikely to possess a strong brand moat in a B2B components sector, nor a significant network effect or high switching costs for customers, unless highly specialized or proprietary processes are involved.

Growth Drivers

Growth in End-User Industries: Expansion in the Indian automotive sector (both domestic and exports), increased government spending on infrastructure, and growth in industrial machinery and capital goods sectors.

"Make in India" Initiative: Government thrust on boosting domestic manufacturing and reducing imports could increase demand for locally produced forged components.

Export Opportunities: Leveraging cost efficiencies and quality standards to cater to global markets, especially given increasing outsourcing trends.

Technological Upgrades: Adoption of advanced forging technologies and materials to produce lighter, stronger, and more complex parts for evolving industry requirements (e.g., electric vehicles, advanced engines).

Risks

Cyclicality of End-User Industries: The demand for forgings is highly correlated with the performance of sectors like automotive and capital goods, making the company susceptible to economic downturns.

Raw Material Price Volatility: Fluctuations in steel and other metal prices, which are key inputs, can impact profit margins if not effectively hedged or passed on to customers.

Intense Competition: The presence of numerous players, both organized and unorganized, can exert pressure on pricing and market share.

Technological Obsolescence: Rapid advancements in material science and manufacturing processes (e.g., additive manufacturing) could pose a long-term risk if the company fails to upgrade its capabilities.

Regulatory & Environmental Compliance: Strict adherence to environmental norms and labor laws can lead to increased operational costs and potential penalties if not met.

Management & Ownership

Samrat Forgings Ltd. is likely a promoter-driven company, a common structure among many Indian manufacturing firms. Promoters typically hold a significant stake and are actively involved in the management and strategic direction of the company. Specific details regarding the management team's experience, professional background, and the precise ownership structure would require examination of the company's annual reports and public filings.

Outlook

Samrat Forgings Ltd. operates in a foundational industry vital for manufacturing growth. The outlook is balanced by the potential for demand growth from expanding industrial sectors, government initiatives promoting domestic manufacturing, and increasing export opportunities. However, the company faces inherent challenges such as the cyclicality of its primary customer industries, volatility in raw material prices, and intense competition. Success will depend on its ability to maintain cost competitiveness, enhance manufacturing capabilities, adapt to technological advancements, and nurture strong customer relationships amidst these dynamic market conditions.

Samrat Forgings Share Price

Live · BSE · Inception: 1981
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Samrat Forgings Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 39 45 50 44 52 51 52 50 51 48
Other Income 0 0 0 0 0 0 0 1 1 0
Total Income 40 45 51 44 52 51 52 50 51 48
Total Expenditure 36 41 45 39 48 46 48 45 47 44
Operating Profit 3 4 5 5 4 4 4 5 5 5
Interest 2 2 2 2 2 2 2 2 2 2
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 2 3 2 1 1 1 2 1 2
Provision for Tax 0 0 1 1 0 0 0 1 0 0
Profit After Tax 1 1 2 1 1 1 1 1 1 1
Adjustments 0 0 0 -0 0 -0 0 0 0 0
Profit After Adjustments 1 1 2 1 1 1 1 1 1 1
Adjusted Earnings Per Share 1.3 2.7 3.7 2.3 1.5 2.1 1.6 3 2.1 2.5

Samrat Forgings Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 68 67 71 80 96 82 118 139 181 162 191 201
Other Income 2 0 0 0 0 0 0 0 0 1 1 2
Total Income 71 67 71 80 97 82 118 140 182 163 192 201
Total Expenditure 64 60 64 72 88 74 106 127 166 149 174 184
Operating Profit 7 7 7 8 8 9 12 13 15 14 18 19
Interest 4 4 4 4 5 5 6 5 5 6 7 8
Depreciation 2 2 2 2 3 3 3 3 3 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 1 2 1 0 3 5 7 4 7 6
Provision for Tax 0 0 0 0 0 0 1 2 2 1 2 1
Profit After Tax 0 0 1 1 1 0 2 4 5 3 5 4
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 1 1 0 2 4 5 3 5 4
Adjusted Earnings Per Share 0 0 0 0 0 0 4.5 7.1 9.8 5.9 10.2 9.2

Samrat Forgings Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 14 14 15 16 17 17 20 23 28 32 37
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 5 6 5 12 12 13 15 16 29 38 46
Other Non-Current Liabilities 2 2 2 2 3 6 6 6 7 7 9
Total Current Liabilities 44 45 45 49 52 51 58 61 64 75 89
Total Liabilities 65 67 66 79 84 87 98 106 128 152 181
Fixed Assets 23 22 22 23 30 32 29 34 50 53 73
Other Non-Current Assets 1 2 1 6 3 2 2 1 5 20 19
Total Current Assets 41 44 43 49 52 54 67 70 73 79 89
Total Assets 65 67 66 79 84 87 98 106 128 152 181

Samrat Forgings Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 1 1 1 1 1 1 1 2 1
Cash Flow from Operating Activities 5 2 4 2 10 9 4 11 16 17 20
Cash Flow from Investing Activities -1 -2 -2 -9 -5 -4 -0 -7 -23 -21 -21
Cash Flow from Financing Activities -4 -0 -2 6 -5 -5 -4 -4 8 3 1
Net Cash Inflow / Outflow 0 -0 0 0 0 0 0 0 1 -0 -0
Closing Cash & Cash Equivalent 1 1 1 1 1 1 1 1 2 1 1

Samrat Forgings Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 0 0 0 0 4.5 7.13 9.77 5.95 10.2
CEPS(Rs) 4.48 4.85 5.21 7.05 7.07 6.05 10.43 12.86 16.22 13.24 18.3
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 0 0 39.69 46.9 56.99 63.15 73.66
Core EBITDA Margin(%) 6.26 8.46 8.18 9.18 8.37 10.3 9.66 8.91 8.21 8.04 9.12
EBIT Margin(%) 6.38 5.91 5.79 6.96 6.16 7.04 7.32 7.21 6.64 6.35 7.35
Pre Tax Margin(%) 0.58 0.52 0.95 2.13 1.23 0.37 2.56 3.72 3.85 2.65 3.65
PAT Margin (%) 0.13 0.4 0.63 1.58 1.05 0.05 1.91 2.55 2.69 1.84 2.67
Cash Profit Margin (%) 2.95 3.24 3.28 4.29 3.68 3.68 4.43 4.61 4.47 4.09 4.79
ROA(%) 0.15 0.45 0.76 1.79 1.24 0.05 2.42 3.49 4.18 2.13 3.07
ROE(%) 0.73 2.11 3.47 8.4 6.12 0.23 12.07 16.46 18.81 9.9 14.91
ROCE(%) 11.45 10.5 11.27 12.62 11.3 10.58 14.69 15.23 15.27 10.51 12.15
Receivable days 51.62 51.73 49.86 50.18 45.61 50.71 49.94 51.73 42.1 50.08 43.07
Inventory Days 137.86 146.81 141.76 147.95 140.89 175.78 129.91 119.25 94.05 108.88 104.86
Payable days 185.1 201.77 212.11 203.26 179.38 223.28 143.75 132.03 105.66 146.4 156.18
PER(x) 0 0 0 0 0 0 23.4 18.53 17.14 52.45 30.69
Price/Book(x) 0 0 0 0 0 0 2.65 2.81 2.94 4.94 4.25
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.48 0.48 0.42 0.49 0.43 0.51 0.8 0.8 0.78 1.42 1.27
EV/Core EBITDA(x) 4.68 4.89 4.4 4.92 4.9 4.8 8.13 8.64 9.29 16.56 13.42
Net Sales Growth(%) -11.75 -2.31 6.33 12.68 20.27 -14.63 43.36 18.5 29.99 -10.64 17.93
EBIT Growth(%) -10.88 -8.93 4.05 24.25 3.62 -2.37 49.1 16.6 19.86 -14.6 36.52
PAT Growth(%) -90.4 195.13 69.26 156.91 -21.66 -96.14 5646.79 58.35 37.15 -39.13 71.44
EPS Growth(%) 0 0 0 0 0 0 5646.87 58.35 37.15 -39.13 71.44
Debt/Equity(x) 2.04 1.93 1.7 2.16 2.17 2.17 2.13 1.98 2.09 2.41 2.35
Current Ratio(x) 0.93 0.97 0.95 1 1 1.05 1.16 1.16 1.13 1.06 1
Quick Ratio(x) 0.26 0.29 0.26 0.28 0.25 0.26 0.41 0.37 0.42 0.37 0.34
Interest Cover(x) 1.1 1.1 1.2 1.44 1.25 1.06 1.54 2.07 2.38 1.71 1.99
Total Debt/Mcap(x) 0 0 0 0 0 0 0.8 0.7 0.71 0.49 0.55

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +18% +11% +18% +11%
Operating Profit CAGR +29% +11% +15% +10%
PAT CAGR +67% +8% — —
Share Price CAGR -21% -27% +2% —
ROE Average +15% +15% +14% +8%
ROCE Average +12% +13% +14% +12%

Samrat Forgings Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.98 %
FII 0 %
DII (MF + Insurance) 3.3 %
Public (retail) 21.72 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.9874.9874.9874.9874.9874.9874.9874.9874.9874.98
FII 0000000000
DII 3.33.33.33.33.33.33.33.33.33.3
Public 21.7221.7221.7221.7221.7221.7221.7221.7221.7221.72
Others 0000000000
Total 100100100100100100100100100100

Samrat Forgings Peer Comparison

Samrat Forgings Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Samrat Forgings Pros & Cons

Pros

Cons

  • Debtor days have increased from 146.4 to 156.18days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp