Market Cap ₹147 Cr.
Stock P/E 13.7
P/B 1.1
Current Price ₹24.7
Book Value ₹ 23.5
Face Value 10
52W High ₹30.8
Dividend Yield 0%
52W Low ₹ 9.3
Sameera Agro and Infra Limited (SAIL) started as Sameera Homes Private Limited in 2002. Center of focus was infrastructure development and construction activities. In 2021, it changed its name to SAIL and expanded their business into the agri sector. They have also shown expression of interest in power saving equipment, solar energy lights, edible oil, and basmati rice. Till now, Company has executed many real estate projects in and around Hyderabad and Secunderabad. They have an impressive clientele, including Gas Authority of India, Naolin Infrastructure, Rasha Infrastructure, and Arrow Constructions. It has achieved several milestones, such as raising funds from public markets in 2023, obtaining ISO 9001:2015 certification, and increasing its revenue, profit, and return ratios in the last three financial years. Company promoters are Mr. Satya Murthy Sivalenka and Mrs. Kameswari Satya Murthy Sivalenka, who are the majority shareholders.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|
| Net Sales | 80 | 105 | 139 | 182 | |
| Other Income | 0 | 0 | 0 | 0 | |
| Total Income | 80 | 105 | 139 | 182 | |
| Total Expenditure | 78 | 102 | 125 | 168 | |
| Operating Profit | 2 | 4 | 14 | 15 | |
| Interest | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 2 | 4 | 14 | 15 | |
| Provision for Tax | 0 | 1 | 4 | 4 | |
| Profit After Tax | 1 | 3 | 10 | 11 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 3 | 10 | 11 | |
| Adjusted Earnings Per Share | 0.3 | 0.7 | 2.4 | 1.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 31% | 32% | 0% | 0% |
| Operating Profit CAGR | 7% | 96% | 0% | 0% |
| PAT CAGR | 10% | 122% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 44% | NA% | NA% | NA% |
| ROE Average | 19% | 43% | 37% | 37% |
| ROCE Average | 25% | 56% | 49% | 49% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Shareholder's Funds | 6 | 9 | 19 | 92 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 2 | 2 |
| Other Non-Current Liabilities | 1 | 3 | 1 | 1 |
| Total Current Liabilities | 30 | 28 | 36 | 16 |
| Total Liabilities | 36 | 40 | 58 | 111 |
| Fixed Assets | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3 | 0 | 0 | 33 |
| Total Current Assets | 33 | 39 | 57 | 78 |
| Total Assets | 36 | 40 | 58 | 111 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 5 | -0 | 0 | -51 |
| Cash Flow from Investing Activities | -0 | 0 | 0 | -11 |
| Cash Flow from Financing Activities | -5 | 0 | 0 | 63 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.29 | 0.65 | 2.38 | 1.8 |
| CEPS(Rs) | 0.3 | 0.66 | 2.39 | 1.81 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.42 | 2.07 | 4.45 | 15.47 |
| Core EBITDA Margin(%) | 2.17 | 3.59 | 9.87 | 8.03 |
| EBIT Margin(%) | 2.12 | 3.55 | 9.83 | 8.01 |
| Pre Tax Margin(%) | 2.11 | 3.54 | 9.83 | 8.01 |
| PAT Margin (%) | 1.53 | 2.6 | 7.23 | 5.89 |
| Cash Profit Margin (%) | 1.58 | 2.64 | 7.26 | 5.91 |
| ROA(%) | 3.37 | 7.17 | 20.43 | 12.64 |
| ROE(%) | 20.37 | 37.22 | 72.97 | 19.33 |
| ROCE(%) | 28.29 | 50.65 | 90.92 | 25.17 |
| Receivable days | 118.69 | 95.26 | 99.21 | 112.3 |
| Inventory Days | 11.37 | 12.05 | 11.89 | 14.49 |
| Payable days | 124.42 | 90.46 | 78.13 | 40.89 |
| PER(x) | 0 | 0 | 0 | 9.24 |
| Price/Book(x) | 0 | 0 | 0 | 1.08 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.05 | 0.04 | 0.08 | 0.56 |
| EV/Core EBITDA(x) | 2.33 | 1.12 | 0.8 | 6.94 |
| Net Sales Growth(%) | 0 | 31.52 | 31.79 | 31.21 |
| EBIT Growth(%) | 0 | 119.83 | 265.12 | 6.85 |
| PAT Growth(%) | 0 | 124.45 | 266.1 | 6.81 |
| EPS Growth(%) | 0 | 124.46 | 266.1 | -24.4 |
| Debt/Equity(x) | 0 | 0 | 0.13 | 0.03 |
| Current Ratio(x) | 1.12 | 1.4 | 1.59 | 4.82 |
| Quick Ratio(x) | 1.04 | 1.24 | 1.46 | 4.21 |
| Interest Cover(x) | 132.88 | 325.14 | 5604.86 | 1855.25 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.03 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Promoter | 67.66 | 69 | 69 | 69 | 68.43 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 32.33 | 30.99 | 30.99 | 30.99 | 31.56 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Promoter | 0.82 | 0.82 | 0.82 | 0.82 | 0.81 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 0.39 | 0.37 | 0.37 | 0.37 | 0.38 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 1.21 | 1.19 | 1.19 | 1.19 | 1.19 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
