Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Sambhaav Media
Join Channel
Consolidated Standalone

Sambhaav Media

₹9.2 0.2 | 1.9%

Market Cap ₹176 Cr.

Stock P/E 562.4

P/B 2.1

Current Price ₹9.2

Book Value ₹ 4.4

Face Value 1

52W High ₹10.1

Dividend Yield 0%

52W Low ₹ 5.2

Edit Ratio

Sambhaav Media Research see more...

Overview Inc. Year: 1990Industry: Printing And Publishing

Sambhaav Media Limited is a media group that has made a significant impact in the communication and entertainment industry. Incorporated on July 26, 1990, under the Companies Act, 1956, the company is headquartered in Ahmedabad, Gujarat. Listed as a public limited company and its compliance with the stringent financial regulations of India. Company’s business encompasses print media in the form of newspaper and magazine publication, audio-video media through public entertainment systems etc. Sambhaav Media Limited is known for its flagship publication, Sambhaav Metro, a Gujarati newspaper that caters to the vibrant city of Ahmedabad. These values make Sambhaav Media Limited distinct and drive its commitment to quality and ethical journalism. Sambhaav Media Limited's promoters and management team, led by Mr. Kiran B Vadodaria, have been instrumental in steering the company through various challenges and transforming it from a print-media company to a comprehensive digital/electronic-media corporate.

Read More..

Sambhaav Media Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sambhaav Media Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 12 7 10 10 13 9 11 11 11 9
Other Income 1 1 1 1 1 0 1 0 0 0
Total Income 12 7 10 12 14 10 11 11 11 10
Total Expenditure 11 8 8 8 10 8 10 9 10 8
Operating Profit 1 -0 2 3 4 2 2 2 1 1
Interest 1 1 1 1 0 0 0 0 0 0
Depreciation 2 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -2 -2 0 1 2 -0 0 1 -0 -0
Provision for Tax 0 -1 0 0 0 -0 0 0 -0 -0
Profit After Tax -2 -2 -0 1 2 -0 -0 0 0 -0
Adjustments -1 -0 -0 -1 -0 0 0 0 -0 0
Profit After Adjustments -2 -2 -0 0 2 -0 0 1 -0 -0
Adjusted Earnings Per Share -0.1 -0.1 -0 0 0.1 -0 0 0 -0 -0

Sambhaav Media Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 23 31 33 40 42 48 42 34 40 40 42 42
Other Income 1 8 4 4 3 5 3 3 2 3 2 1
Total Income 25 38 37 44 45 53 45 37 43 43 43 43
Total Expenditure 16 26 27 32 35 43 37 34 35 34 36 37
Operating Profit 8 13 10 12 10 10 8 3 8 9 7 6
Interest 3 2 3 2 2 3 3 2 3 2 1 0
Depreciation 2 2 3 4 4 6 7 5 6 5 6 4
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 8 5 6 4 0 -2 -4 -0 1 1 1
Provision for Tax -0 3 1 2 1 -0 -0 -1 1 -0 0 0
Profit After Tax 4 6 3 4 3 1 -2 -3 -1 1 0 0
Adjustments 0 0 0 0 0 -0 0 3 -1 -1 -0 0
Profit After Adjustments 4 6 3 4 3 1 -2 0 -3 1 -0 1
Adjusted Earnings Per Share 0.2 0.4 0.2 0.2 0.1 0 -0.1 0 -0.1 0 -0 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 5% 7% -3% 6%
Operating Profit CAGR -22% 33% -7% -1%
PAT CAGR -100% 0% -100% -100%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 60% 32% 36% 8%
ROE Average 0% 0% -1% 3%
ROCE Average 2% 3% 1% 6%

Sambhaav Media Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 50 56 69 84 86 87 85 85 83 83 84
Minority's Interest 0 0 0 0 0 0 0 0 3 3 2
Borrowings 4 1 4 2 1 1 3 3 2 1 1
Other Non-Current Liabilities 1 1 4 2 3 11 7 5 8 6 6
Total Current Liabilities 19 20 20 13 21 20 17 12 15 10 9
Total Liabilities 74 77 98 101 111 118 112 107 110 103 101
Fixed Assets 35 31 38 35 54 61 55 50 50 53 51
Other Non-Current Assets 6 9 37 45 30 19 18 15 17 15 19
Total Current Assets 32 37 24 20 27 39 40 35 41 34 31
Total Assets 74 77 98 101 111 118 112 107 110 103 101

Sambhaav Media Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 2 1 2 2 0 1 0 0 0
Cash Flow from Operating Activities 5 5 10 9 -3 12 6 9 4 16 21
Cash Flow from Investing Activities 1 4 -26 -5 -7 -7 -2 -2 -6 -8 -18
Cash Flow from Financing Activities -5 -6 14 -3 9 -6 -5 -8 1 -8 -3
Net Cash Inflow / Outflow 0 2 -1 1 -0 -1 0 -0 -0 -0 0
Closing Cash & Cash Equivalent 0 3 1 2 2 0 1 0 0 0 0

Sambhaav Media Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.24 0.38 0.21 0.21 0.13 0.03 -0.09 0 -0.14 0.03 -0
CEPS(Rs) 0.41 0.52 0.37 0.4 0.37 0.38 0.28 0.12 0.23 0.35 0.31
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 2.92 3.3 4.03 4.38 4.51 4.54 4.46 4.46 4.32 4.36 4.38
Core EBITDA Margin(%) 30 15.8 19 19.62 17.88 10.16 12.6 0.97 13.04 14.27 13.34
EBIT Margin(%) 25.96 34.09 22.26 19.93 13.54 6.8 2.31 -6.3 5.79 8.67 3.85
Pre Tax Margin(%) 13.67 27.43 14.35 13.91 8.76 0.89 -4.61 -11.49 -0.92 3.25 1.33
PAT Margin (%) 15.18 18.13 10.15 10.06 6.06 1.72 -3.94 -8.7 -3.09 3.5 0.75
Cash Profit Margin (%) 25.49 24.98 18.07 19 16.48 14.95 12.81 6.74 11.06 16.8 13.95
ROA(%) 4.57 7.36 3.82 4.08 2.43 0.73 -1.44 -2.7 -1.15 1.31 0.31
ROE(%) 8.25 12.23 5.88 5.44 3.03 0.96 -1.93 -3.47 -1.49 1.69 0.38
ROCE(%) 9.89 17.28 9.83 9 5.92 3.22 0.98 -2.23 2.49 3.77 1.78
Receivable days 249.97 107.6 104.37 110.6 131.45 155.87 198.89 194.45 132.41 145.05 131.47
Inventory Days 8.64 22.19 20.46 6.57 8.58 11.44 15.89 16.86 8.25 3.22 3.1
Payable days 356.69 331.27 83.59 117.91 119.75 70.65 93.38 73.61 53.46 56.41 50.76
PER(x) 12.96 12.37 30.86 43.26 31.95 61.81 0 5800 0 163.93 0
Price/Book(x) 1.08 1.43 1.57 2.1 0.95 0.37 0.45 0.91 0.58 1.15 1.21
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.68 2.57 3.62 4.46 2.3 0.93 1.17 2.53 1.43 2.56 2.56
EV/Core EBITDA(x) 7.37 6.28 11.98 15.44 9.6 4.63 6.19 28.19 7.45 12.03 14.98
Net Sales Growth(%) -35.28 31.31 7.67 22.4 5.28 13.76 -12.93 -19.26 18.72 -0.93 4.79
EBIT Growth(%) -8.71 72.43 -29.72 9.59 -28.46 -42.84 -70.47 -320.51 209.02 48.37 -53.46
PAT Growth(%) 40.4 56.82 -39.75 21.36 -36.62 -67.62 -298.92 -78.48 57.88 212.34 -77.62
EPS Growth(%) 40.38 56.84 -45.94 3.4 -36.64 -79.69 -417.12 100.81 0 122.41 -110.16
Debt/Equity(x) 0.4 0.27 0.29 0.08 0.2 0.16 0.15 0.11 0.13 0.09 0.07
Current Ratio(x) 1.69 1.87 1.15 1.55 1.3 1.95 2.28 2.82 2.79 3.46 3.58
Quick Ratio(x) 1.66 1.71 1.12 1.48 1.25 1.85 2.18 2.71 2.76 3.43 3.53
Interest Cover(x) 2.11 5.12 2.82 3.31 2.83 1.15 0.33 -1.21 0.86 1.6 1.53
Total Debt/Mcap(x) 0.37 0.19 0.18 0.04 0.21 0.42 0.33 0.12 0.22 0.08 0.06

Sambhaav Media Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 62.93 62.93 62.93 62.93 62.93 62.93 62.93 62.93 62.93 62.93
FII 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25
DII 0 0 0 0 0 0 0 0 0 0
Public 36.82 36.82 36.82 36.82 36.82 36.82 36.82 36.82 36.82 36.82
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 56.41 to 50.76days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sambhaav Media News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!