Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹121 Cr.
Stock P/E
385.5
P/B
1.4
Current Price
₹6.3
Book Value
₹ 4.4
Face Value
1
52W High
₹11.5
52W Low
₹ 5.2
Dividend Yield
0%

Sambhaav Media Overview

Business

Sambhaav Media Ltd. is an Indian media company primarily focused on regional media operations, particularly in Gujarat. Its core business revolves around content creation and distribution across various platforms, generating revenue primarily through advertising. The company operates a Gujarati daily newspaper ("Sambhaav Metro"), a Gujarati news television channel ("VTV Gujarati"), and has a presence in outdoor advertising (hoardings/billboards) and digital media. It makes money by selling advertising space/time to businesses, brands, and government entities across its print, electronic, outdoor, and digital properties, supplemented by newspaper circulation revenue.

Revenue Mix

While specific percentage breakdowns can fluctuate and are not always readily available in condensed public information, Sambhaav Media's key operational segments include:

Print Media: Publishing "Sambhaav Metro," a Gujarati daily newspaper.

Electronic Media: Operating "VTV Gujarati," a 24-hour Gujarati news channel.

Outdoor Advertising: Providing advertising solutions through hoardings and billboards.

Digital Media: Maintaining online presences and digital platforms for its news content.

The primary revenue driver across all these segments is advertising sales.

Industry

Sambhaav Media operates within India's Printing and Publishing sector, which is part of the broader media and entertainment industry. This industry is characterized by a significant shift from traditional print and broadcast to digital platforms. The Indian media landscape is fragmented, with strong regional players alongside national giants. Sambhaav Media is positioned as a significant regional media player, particularly dominant in Gujarat. It competes with other regional Gujarati language newspapers and TV channels, as well as the regional editions/broadcasts of larger national media houses (e.g., Dainik Bhaskar, Times of India, national news channels) and increasingly, digital-first news outlets.

MOAT

Sambhaav Media's competitive advantages are primarily derived from its regional focus and established presence:

Local Connect and Brand Recognition: "Sambhaav Metro" and "VTV Gujarati" likely have strong brand recognition and reader/viewer loyalty within Gujarat due to tailored local content. This local connect can be appealing to regional advertisers.

Integrated Regional Platform: Offering advertisers a multi-platform approach (print, TV, outdoor, digital) within a specific geographic market can be convenient and effective for reaching the Gujarati audience.

However, these advantages are not exceptionally strong moats. The media industry has relatively low switching costs for advertisers and readers/viewers, and competition from national players with deeper pockets and emerging digital platforms is intense.

Growth Drivers

Growth in Regional Advertising Spending: Economic development and increasing consumer spending in Gujarat can drive higher advertising budgets from local and national brands targeting the region.

Digital Transformation & Monetization: Successful expansion and effective monetization of its digital platforms (websites, apps, social media) could capture a share of the growing digital advertising market.

Expansion into Ancillary Media Services: Potential diversification into events, content production for other platforms, or niche digital offerings related to its core content.

Increased Viewership/Readership: Growing its audience base through engaging local content, particularly for its TV channel and digital properties.

Risks

Structural Decline of Print Media: Global and national trends show declining readership and advertising revenue for print, posing a long-term challenge to its newspaper segment.

Intense Competition: Fierce competition from other regional and national media houses, as well as digital news aggregators and social media platforms, for audience attention and advertising spend.

Economic Sensitivity: Advertising revenues are cyclical and highly sensitive to economic downturns, which can impact profitability.

Regulatory & Content Risks: Changes in media regulations, increased scrutiny on content (e.g., misinformation, hate speech), and evolving broadcasting norms could impact operations.

Technology Disruption: Difficulty in adapting to rapidly evolving media consumption habits and new technologies, particularly in the digital space.

Input Cost Volatility: Fluctuations in newsprint prices (for print media) and other operational costs can impact margins.

Management & Ownership

Sambhaav Media Ltd. is typically a promoter-driven company, common for many Indian media houses. The founding family or key promoters likely hold a significant stake and are actively involved in the management and strategic direction of the company. The ownership structure generally involves the promoter group holding a majority stake, with the remaining shares held by institutional investors and the public. The management team would include experienced professionals with knowledge of the regional media landscape in Gujarat.

Outlook

Sambhaav Media faces a challenging yet potentially opportunistic environment. The bull case hinges on its strong regional footprint in Gujarat, a state known for its economic dynamism. Leveraging its established brands (Sambhaav Metro, VTV Gujarati) and successfully transitioning to and monetizing its digital offerings could provide a significant growth runway, capturing regional advertising spend that increasingly moves online. Its multi-platform presence also offers some diversification. However, the bear case highlights the secular decline in print media, intense competition from well-capitalized national players and agile digital-first startups, and the cyclical nature of advertising. The company's ability to innovate, retain its local audience, and effectively compete in the digital realm will be crucial for sustained relevance and growth.

Sambhaav Media Share Price

Live · BSE / NSE · Inception: 1990
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sambhaav Media Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 10 13 9 11 11 11 9 10 11 13
Other Income 1 1 0 1 0 0 0 0 0 0
Total Income 12 14 10 11 11 11 10 10 12 13
Total Expenditure 8 10 8 10 9 10 8 8 10 11
Operating Profit 3 4 2 2 2 1 1 2 2 1
Interest 1 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 2 -0 0 1 -0 -0 0 0 1
Provision for Tax 0 0 -0 0 0 -0 -0 1 0 0
Profit After Tax 1 2 -0 -0 0 0 -0 -0 0 0
Adjustments -1 -0 0 0 0 -0 0 0 0 -0
Profit After Adjustments 0 2 -0 0 1 -0 -0 -0 0 0
Adjusted Earnings Per Share 0 0.1 -0 0 0 -0 -0 -0 0 0

Sambhaav Media Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 23 31 33 40 42 48 42 34 40 40 42 43
Other Income 1 8 4 4 3 5 3 3 2 3 2 0
Total Income 25 38 37 44 45 53 45 37 43 43 43 45
Total Expenditure 16 26 27 32 35 43 37 34 35 34 36 37
Operating Profit 8 13 10 12 10 10 8 3 8 9 7 6
Interest 3 2 3 2 2 3 3 2 3 2 1 0
Depreciation 2 2 3 4 4 6 7 5 6 5 6 3
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 8 5 6 4 0 -2 -4 -0 1 1 1
Provision for Tax -0 3 1 2 1 -0 -0 -1 1 -0 0 1
Profit After Tax 4 6 3 4 3 1 -2 -3 -1 1 0 0
Adjustments 0 0 0 0 0 -0 0 3 -1 -1 -0 0
Profit After Adjustments 4 6 3 4 3 1 -2 0 -3 1 -0 0
Adjusted Earnings Per Share 0.2 0.4 0.2 0.2 0.1 0 -0.1 0 -0.1 0 -0 0

Sambhaav Media Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 50 56 69 84 86 87 85 85 83 83 84
Minority's Interest 0 0 0 0 0 0 0 0 3 3 2
Borrowings 4 1 4 2 1 1 3 3 2 1 1
Other Non-Current Liabilities 1 1 4 2 3 11 7 5 8 6 6
Total Current Liabilities 19 20 20 13 21 20 17 12 15 10 9
Total Liabilities 74 77 98 101 111 118 112 107 110 103 101
Fixed Assets 35 31 38 35 54 61 55 50 50 53 51
Other Non-Current Assets 6 9 37 45 30 19 18 15 17 15 19
Total Current Assets 32 37 24 20 27 39 40 35 41 34 31
Total Assets 74 77 98 101 111 118 112 107 110 103 101

Sambhaav Media Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 2 1 2 2 0 1 0 0 0
Cash Flow from Operating Activities 5 5 10 9 -3 12 6 9 4 16 21
Cash Flow from Investing Activities 1 4 -26 -5 -7 -7 -2 -2 -6 -8 -18
Cash Flow from Financing Activities -5 -6 14 -3 9 -6 -5 -8 1 -8 -3
Net Cash Inflow / Outflow 0 2 -1 1 -0 -1 0 -0 -0 -0 0
Closing Cash & Cash Equivalent 0 3 1 2 2 0 1 0 0 0 0

Sambhaav Media Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.24 0.38 0.21 0.21 0.13 0.03 -0.09 0 -0.14 0.03 -0
CEPS(Rs) 0.41 0.52 0.37 0.4 0.37 0.38 0.28 0.12 0.23 0.35 0.31
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 2.92 3.3 4.03 4.38 4.51 4.54 4.46 4.46 4.32 4.36 4.38
Core EBITDA Margin(%) 30 15.8 19 19.62 17.88 10.16 12.6 0.97 13.04 14.27 13.34
EBIT Margin(%) 25.96 34.09 22.26 19.93 13.54 6.8 2.31 -6.3 5.79 8.67 3.85
Pre Tax Margin(%) 13.67 27.43 14.35 13.91 8.76 0.89 -4.61 -11.49 -0.92 3.25 1.33
PAT Margin (%) 15.18 18.13 10.15 10.06 6.06 1.72 -3.94 -8.7 -3.09 3.5 0.75
Cash Profit Margin (%) 25.49 24.98 18.07 19 16.48 14.95 12.81 6.74 11.06 16.8 13.95
ROA(%) 4.57 7.36 3.82 4.08 2.43 0.73 -1.44 -2.7 -1.15 1.31 0.31
ROE(%) 8.25 12.23 5.88 5.44 3.03 0.96 -1.93 -3.47 -1.49 1.69 0.38
ROCE(%) 9.89 17.28 9.83 9 5.92 3.22 0.98 -2.23 2.49 3.77 1.78
Receivable days 249.97 107.6 104.37 110.6 131.45 155.87 198.89 194.45 132.41 145.05 131.47
Inventory Days 8.64 22.19 20.46 6.57 8.58 11.44 15.89 16.86 8.25 3.22 3.1
Payable days 356.69 331.27 83.59 117.91 119.75 70.65 93.38 73.61 53.46 56.41 50.76
PER(x) 12.96 12.37 30.86 43.26 31.95 61.81 0 5800 0 163.93 0
Price/Book(x) 1.08 1.43 1.57 2.1 0.95 0.37 0.45 0.91 0.58 1.15 1.21
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.68 2.57 3.62 4.46 2.3 0.93 1.17 2.53 1.43 2.56 2.56
EV/Core EBITDA(x) 7.37 6.28 11.98 15.44 9.6 4.63 6.19 28.19 7.45 12.03 14.98
Net Sales Growth(%) -35.28 31.31 7.67 22.4 5.28 13.76 -12.93 -19.26 18.72 -0.93 4.79
EBIT Growth(%) -8.71 72.43 -29.72 9.59 -28.46 -42.84 -70.47 -320.51 209.02 48.37 -53.46
PAT Growth(%) 40.4 56.82 -39.75 21.36 -36.62 -67.62 -298.92 -78.48 57.88 212.34 -77.62
EPS Growth(%) 40.38 56.84 -45.94 3.4 -36.64 -79.69 -417.12 100.81 0 122.41 -110.16
Debt/Equity(x) 0.4 0.27 0.29 0.08 0.2 0.16 0.15 0.11 0.13 0.09 0.07
Current Ratio(x) 1.69 1.87 1.15 1.55 1.3 1.95 2.28 2.82 2.79 3.46 3.58
Quick Ratio(x) 1.66 1.71 1.12 1.48 1.25 1.85 2.18 2.71 2.76 3.43 3.53
Interest Cover(x) 2.11 5.12 2.82 3.31 2.83 1.15 0.33 -1.21 0.86 1.6 1.53
Total Debt/Mcap(x) 0.37 0.19 0.18 0.04 0.21 0.42 0.33 0.12 0.22 0.08 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +7% -3% +6%
Operating Profit CAGR -22% +33% -7% -1%
PAT CAGR -100% -100% -100%
Share Price CAGR -10% +25% +13% +3%
ROE Average 0% 0% -1% +3%
ROCE Average +2% +3% +1% +6%

Sambhaav Media Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 62.93 %
FII 0.25 %
DII (MF + Insurance) 0 %
Public (retail) 37.07 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 62.9362.9362.9362.9362.9362.9362.9362.9362.9362.93
FII 0.250.250.250.250.250.250.250.250.310.25
DII 0000000000
Public 37.0737.0737.0737.0737.0737.0737.0737.0737.0737.07
Others 0000000000
Total 100100100100100100100100100100

Sambhaav Media Peer Comparison

Printing And Publishing Edit Columns

Sambhaav Media Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sambhaav Media Pros & Cons

Pros

  • Debtor days have improved from 56.41 to 50.76days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • The company has delivered a poor profit growth of -100% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp