Steel & Iron Products · Founded 1973 · www.sail.co.in · BSE 500113 · NSE STEEL AUTH. · ISIN INE114A01011
No Notes Added Yet
Business
Steel Authority Of India Ltd. (SAIL) is one of India's largest state-owned integrated steel producers. The company is engaged in the manufacturing and sale of a wide range of steel products. Its core business model involves mining raw materials like iron ore and coking coal (partially captive), processing them in integrated steel plants, and producing various finished and semi-finished steel goods. SAIL makes money by selling these steel products primarily to domestic infrastructure, construction, automotive, railway, engineering, and defense sectors, as well as through exports.
Revenue Mix
SAIL's product portfolio is broadly diversified across:
Flat Products: Includes hot rolled (HR) coils, cold rolled (CR) coils, plates, galvanized sheets, and electrical sheets, used in automotive, appliances, construction, and general engineering.
Long Products: Comprises wire rods, re-bars (TMT bars), structurals (angles, channels, beams), and railway products (rails, wheels, axles), catering to construction, infrastructure, and railways.
Special Steels: Caters to specific requirements of defense, railways, and other critical industries.
As an integrated producer, SAIL primarily generates revenue from the direct sale of these finished and semi-finished steel products. Specific revenue contribution percentages are not disclosed for these segments but the mix generally reflects demand patterns from various end-user industries.
Industry
The Indian steel industry is large, capital-intensive, and cyclical, characterized by significant raw material dependence. India is a major global producer and consumer of steel. SAIL is one of the dominant players in this industry, primarily operating in the public sector. It holds a significant market share, especially in products like rails for Indian Railways and various structural steels. Its key competitors include private sector giants like Tata Steel, JSW Steel, and ArcelorMittal Nippon Steel India (AM/NS India), which often demonstrate greater agility and efficiency. SAIL's positioning benefits from its historical presence, extensive operational scale, and strong domestic distribution network.
MOAT
Scale & Integration: SAIL operates multiple large integrated steel plants across India, giving it significant production capacity. Its backward integration into captive iron ore mines (and some coking coal) provides a degree of raw material security and cost stability compared to non-integrated players.
Strategic Importance & Government Backing: Being a Public Sector Undertaking (PSU) and a primary supplier to critical government-led infrastructure and defense projects provides it with a strategic advantage and access to capital for expansion.
Brand & Reach: SAIL is a well-established brand in India, particularly within the government and infrastructure segments, backed by a wide sales and distribution network.
Diverse Product Portfolio: Its ability to produce a vast range of steel products caters to diverse industries, reducing reliance on a single end-market.
Growth Drivers
Government Infrastructure Push: India's significant investment in infrastructure development (roads, railways, ports, urban development through schemes like Gati Shakti) directly drives steel demand.
Urbanization and Industrialization: Growing population, urbanization, and expansion of manufacturing sectors (automotive, capital goods, consumer durables) will continue to boost domestic steel consumption.
'Make in India' Initiative: Focus on domestic manufacturing and reduced reliance on imports can increase demand for locally produced steel.
Defense & Railways Modernization: Continuous upgrades and expansion in these strategic sectors provide specialized and high-volume demand for steel.
Housing and Real Estate Growth: A growing middle class and government initiatives for affordable housing contribute to construction steel demand.
Risks
Cyclicality of Steel Industry: Steel demand is highly correlated with economic growth, making SAIL susceptible to economic downturns, which can lead to price volatility and lower profitability.
Volatile Raw Material Prices: Fluctuations in global prices of key inputs like coking coal (which is largely imported) and iron ore significantly impact production costs and margins.
Import Competition: Increased imports from countries with lower production costs or surplus capacity can exert pressure on domestic steel prices and market share.
Environmental & Regulatory Compliance: Increasingly stringent environmental norms and regulatory changes can lead to higher compliance costs and potential operational disruptions.
Operational Efficiency & Bureaucracy: As a PSU, SAIL may face challenges in achieving optimal operational efficiencies and rapid decision-making compared to agile private sector competitors.
Forex Fluctuations: Exposure to currency volatility due to significant imports of coking coal and other raw materials.
Management & Ownership
SAIL is majority-owned by the Government of India, which acts as the promoter. The management consists of professional executives appointed by the government, often with extensive experience within the public sector or the steel industry. The ownership structure includes the Government of India as the largest shareholder, along with institutional investors, foreign portfolio investors, and retail shareholders. Management quality is generally professional, but operational flexibility can sometimes be constrained by government directives and bureaucratic processes inherent to PSUs.
Outlook
SAIL's outlook is a balance between the vast opportunities presented by India's growth story and the inherent challenges of the steel industry. On the optimistic side, robust government spending on infrastructure, continued urbanization, and growth in manufacturing sectors are expected to sustain strong domestic steel demand. SAIL's integrated operations and captive raw material sources provide a degree of resilience against external shocks. However, the company remains exposed to the cyclical nature of global steel prices, volatility in raw material costs (especially imported coking coal), and intense competition from domestic and international private players. Its performance will largely hinge on effective cost management, operational efficiency improvements, and the sustained momentum of India's economic growth and infrastructure development programs.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 23349 | 27959 | 23998 | 24675 | 24490 | 29316 | 25922 | 26704 | 27371 | 30813 |
| Other Income | 144 | 313 | 177 | 167 | 234 | 298 | 162 | 206 | 175 | 352 |
| Total Income | 23492 | 28272 | 24175 | 24842 | 24723 | 29614 | 26084 | 26910 | 27546 | 31165 |
| Total Expenditure | 21206 | 24476 | 21778 | 21762 | 22460 | 25832 | 23153 | 24176 | 25077 | 26405 |
| Operating Profit | 2286 | 3796 | 2397 | 3080 | 2263 | 3781 | 2931 | 2734 | 2469 | 4760 |
| Interest | 614 | 642 | 691 | 758 | 680 | 664 | 595 | 484 | 547 | 532 |
| Depreciation | 1321 | 1356 | 1402 | 1304 | 1421 | 1524 | 1441 | 1453 | 1516 | 1577 |
| Exceptional Income / Expenses | 76 | -502 | -312 | 0 | 29 | -29 | 0 | -338 | 0 | -330 |
| Profit Before Tax | 428 | 1296 | -9 | 1018 | 191 | 1564 | 895 | 458 | 406 | 2321 |
| Provision for Tax | 140 | 316 | 16 | 276 | 181 | 406 | 223 | 137 | 106 | 666 |
| Profit After Tax | 288 | 980 | -25 | 742 | 10 | 1157 | 671 | 321 | 300 | 1655 |
| Adjustments | 135 | 145 | 107 | 155 | 131 | 94 | 73 | 98 | 74 | 180 |
| Profit After Adjustments | 423 | 1126 | 82 | 897 | 142 | 1251 | 745 | 419 | 374 | 1835 |
| Adjusted Earnings Per Share | 1 | 2.7 | 0.2 | 2.2 | 0.3 | 3 | 1.8 | 1 | 0.9 | 4.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 46103 | 39098 | 44502 | 57560 | 66974 | 61664 | 69114 | 103477 | 104448 | 105378 | 102479 | 110810 |
| Other Income | 1004 | 529 | 449 | 415 | 495 | 906 | 861 | 859 | 950 | 1067 | 875 | 895 |
| Total Income | 47107 | 39628 | 44951 | 57975 | 67468 | 62570 | 69974 | 104335 | 105398 | 106445 | 103354 | 111705 |
| Total Expenditure | 41400 | 42001 | 44435 | 52924 | 57212 | 51448 | 56375 | 82135 | 96408 | 94229 | 91833 | 98811 |
| Operating Profit | 5707 | -2373 | 517 | 5051 | 10256 | 11122 | 13599 | 22200 | 8990 | 12216 | 11521 | 12894 |
| Interest | 1555 | 2300 | 2528 | 2823 | 3155 | 3487 | 2817 | 1698 | 2037 | 2474 | 2793 | 2158 |
| Depreciation | 1907 | 2404 | 2682 | 3066 | 3385 | 3756 | 4103 | 4275 | 4964 | 5278 | 5651 | 5987 |
| Exceptional Income / Expenses | 0 | 0 | -217 | 26 | -389 | -772 | 58 | -353 | 258 | -841 | -313 | -668 |
| Profit Before Tax | 2245 | -7114 | -4716 | -527 | 3549 | 3302 | 7206 | 16292 | 2892 | 4062 | 3252 | 4080 |
| Provision for Tax | 306 | -2938 | -1960 | -245 | 1201 | 1181 | 3058 | 4048 | 716 | 995 | 880 | 1132 |
| Profit After Tax | 1939 | -4177 | -2756 | -281 | 2349 | 2121 | 4148 | 12243 | 2177 | 3067 | 2372 | 2947 |
| Adjustments | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 425 |
| Profit After Adjustments | 2035 | -4177 | -2756 | -281 | 2349 | 2121 | 4148 | 12243 | 2177 | 3067 | 2372 | 3373 |
| Adjusted Earnings Per Share | 4.9 | -10.1 | -6.7 | -0.7 | 5.7 | 5.1 | 10 | 29.6 | 5.3 | 7.4 | 5.7 | 8.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -3% | -0% | 11% | 8% |
| Operating Profit CAGR | -6% | -20% | 1% | 7% |
| PAT CAGR | -23% | -42% | 2% | 2% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 56% | 35% | 11% | 17% |
| ROE Average | 4% | 5% | 10% | 4% |
| ROCE Average | 6% | 7% | 11% | 6% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 43771 | 40151 | 37042 | 36947 | 39646 | 41510 | 45406 | 54212 | 54747 | 57101 | 58906 |
| Minority's Interest | -317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Borrowings | 15715 | 17496 | 19087 | 29777 | 30803 | 34560 | 19726 | 11742 | 10850 | 14803 | 16654 |
| Other Non-Current Liabilities | 8183 | 3296 | 1272 | 1137 | 3020 | 3870 | 7616 | 14812 | 15550 | 15339 | 14621 |
| Total Current Liabilities | 35281 | 38689 | 46365 | 43432 | 41617 | 45036 | 45249 | 39362 | 49457 | 53874 | 46972 |
| Total Liabilities | 102634 | 99632 | 103766 | 111293 | 115086 | 124977 | 117998 | 120128 | 130604 | 141118 | 137153 |
| Fixed Assets | 39011 | 45942 | 50299 | 58625 | 61373 | 69033 | 67617 | 73676 | 73542 | 72425 | 73326 |
| Other Non-Current Assets | 34462 | 29401 | 27779 | 22905 | 21319 | 14747 | 19445 | 17593 | 18948 | 20146 | 21157 |
| Total Current Assets | 29159 | 24269 | 25676 | 29763 | 32382 | 41169 | 30919 | 28844 | 38084 | 48532 | 42666 |
| Total Assets | 102634 | 99632 | 103766 | 111293 | 115086 | 124977 | 117998 | 120128 | 130604 | 141118 | 137153 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 293 | 165 | 145 | 141 | 94 | 66 | 191 | 518 | 132 | 57 | 69 |
| Cash Flow from Operating Activities | 2579 | 4043 | 2160 | 6164 | 7215 | -618 | 23430 | 30987 | -5290 | 2911 | 9914 |
| Cash Flow from Investing Activities | -6292 | -4805 | -5467 | -6480 | -3694 | -4261 | -3295 | -3976 | -3371 | -4261 | -5269 |
| Cash Flow from Financing Activities | 3775 | 743 | 3302 | 269 | -3549 | 5003 | -19808 | -27398 | 8587 | 1362 | -4424 |
| Net Cash Inflow / Outflow | 63 | -20 | -5 | -47 | -28 | 125 | 328 | -387 | -74 | 12 | 222 |
| Closing Cash & Cash Equivalent | 356 | 145 | 141 | 94 | 66 | 191 | 518 | 132 | 57 | 69 | 292 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.93 | -10.11 | -6.67 | -0.68 | 5.69 | 5.13 | 10.04 | 29.64 | 5.27 | 7.42 | 5.74 |
| CEPS(Rs) | 9.31 | -4.29 | -0.18 | 6.74 | 13.88 | 14.23 | 19.98 | 39.99 | 17.29 | 20.2 | 19.42 |
| DPS(Rs) | 2 | 0 | 0 | 0 | 0.5 | 0 | 2.8 | 8.75 | 1.5 | 2 | 1.6 |
| Book NAV/Share(Rs) | 105.89 | 97.21 | 89.68 | 89.45 | 95.98 | 100.5 | 109.93 | 131.25 | 132.54 | 138.24 | 142.61 |
| Core EBITDA Margin(%) | 9.11 | -6.61 | 0.13 | 7.86 | 14.58 | 16.57 | 18.43 | 20.62 | 7.48 | 10.32 | 10.13 |
| EBIT Margin(%) | 7.36 | -10.96 | -4.39 | 3.89 | 10.01 | 11.01 | 14.5 | 17.39 | 4.58 | 6.05 | 5.75 |
| Pre Tax Margin(%) | 4.35 | -16.19 | -9.46 | -0.89 | 5.3 | 5.35 | 10.43 | 15.74 | 2.69 | 3.76 | 3.09 |
| PAT Margin (%) | 3.76 | -9.51 | -5.53 | -0.48 | 3.51 | 3.44 | 6 | 11.83 | 2.02 | 2.84 | 2.26 |
| Cash Profit Margin (%) | 7.45 | -4.03 | -0.15 | 4.72 | 8.56 | 9.53 | 11.94 | 15.96 | 6.64 | 7.73 | 7.63 |
| ROA(%) | 1.97 | -4.13 | -2.71 | -0.26 | 2.08 | 1.77 | 3.41 | 10.28 | 1.74 | 2.26 | 1.7 |
| ROE(%) | 4.46 | -9.96 | -7.14 | -0.76 | 6.13 | 5.23 | 9.55 | 24.58 | 4 | 5.48 | 4.09 |
| ROCE(%) | 5.23 | -6.37 | -2.85 | 2.86 | 8.02 | 7.52 | 11.22 | 23.28 | 6.28 | 7.3 | 6.39 |
| Receivable days | 30.9 | 26.59 | 22.29 | 21.06 | 22.8 | 39.49 | 44.92 | 22.82 | 17.24 | 23.22 | 27.72 |
| Inventory Days | 118.04 | 136.02 | 111.5 | 101.39 | 99.56 | 128.29 | 103.43 | 61.56 | 80.33 | 102.19 | 107.41 |
| Payable days | 71.1 | 80.27 | 78.92 | 83.44 | 90.69 | 103.91 | 95.37 | 105.87 | 99.27 | 99.63 | 92.46 |
| PER(x) | 13.87 | 0 | 0 | 0 | 9.44 | 4.49 | 7.85 | 3.32 | 15.75 | 18.07 | 20 |
| Price/Book(x) | 0.65 | 0.44 | 0.68 | 0.78 | 0.56 | 0.23 | 0.72 | 0.75 | 0.63 | 0.97 | 0.81 |
| Dividend Yield(%) | 2.93 | 0 | 0 | 0 | 0.93 | 0 | 3.55 | 8.88 | 1.81 | 1.49 | 1.39 |
| EV/Net Sales(x) | 1.25 | 1.34 | 1.49 | 1.29 | 1 | 1.02 | 1 | 0.55 | 0.62 | 0.86 | 0.81 |
| EV/Core EBITDA(x) | 10.12 | -22.14 | 128.34 | 14.66 | 6.54 | 5.68 | 5.11 | 2.58 | 7.17 | 7.45 | 7.24 |
| Net Sales Growth(%) | -1.78 | -15.19 | 13.82 | 29.34 | 16.35 | -7.93 | 12.08 | 49.72 | 0.94 | 0.89 | -2.75 |
| EBIT Growth(%) | -13.5 | -226.68 | 54.55 | 204.95 | 191.98 | 1.26 | 47.65 | 79.49 | -72.6 | 32.57 | -7.51 |
| PAT Growth(%) | -26.9 | -315.41 | 34.01 | 89.79 | 934.65 | -9.71 | 95.6 | 195.16 | -82.22 | 40.9 | -22.66 |
| EPS Growth(%) | -23.26 | -305.2 | 34.01 | 89.79 | 934.61 | -9.71 | 95.6 | 195.16 | -82.22 | 40.9 | -22.66 |
| Debt/Equity(x) | 0.74 | 0.88 | 1.12 | 1.23 | 1.14 | 1.3 | 0.83 | 0.32 | 0.56 | 0.64 | 0.63 |
| Current Ratio(x) | 0.83 | 0.63 | 0.55 | 0.69 | 0.78 | 0.91 | 0.68 | 0.73 | 0.77 | 0.9 | 0.91 |
| Quick Ratio(x) | 0.32 | 0.25 | 0.21 | 0.29 | 0.31 | 0.38 | 0.34 | 0.24 | 0.21 | 0.29 | 0.29 |
| Interest Cover(x) | 2.44 | -2.09 | -0.87 | 0.81 | 2.12 | 1.95 | 3.56 | 10.6 | 2.42 | 2.64 | 2.16 |
| Total Debt/Mcap(x) | 1.14 | 1.98 | 1.64 | 1.57 | 2.04 | 5.69 | 1.16 | 0.42 | 0.9 | 0.66 | 0.78 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 |
| FII | 4.34 | 3.18 | 3 | 2.82 | 2.59 | 3.2 | 3.65 | 3.76 | 4.53 | 5.01 |
| DII | 15.46 | 15.86 | 15.72 | 16.03 | 15.86 | 15.75 | 17.31 | 18.09 | 17.84 | 18.41 |
| Public | 15.2 | 15.96 | 16.28 | 16.15 | 16.55 | 16.05 | 14.04 | 13.15 | 12.63 | 11.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 268.47 | 268.47 | 268.47 | 268.47 | 268.47 | 268.47 | 268.47 | 268.47 | 268.47 | 268.47 |
| FII | 17.93 | 13.13 | 12.41 | 11.65 | 10.68 | 13.23 | 15.07 | 15.55 | 18.72 | 20.67 |
| DII | 63.86 | 65.5 | 64.93 | 66.22 | 65.53 | 65.05 | 71.49 | 74.72 | 73.69 | 76.04 |
| Public | 62.78 | 65.94 | 67.23 | 66.7 | 68.36 | 66.3 | 58.01 | 54.31 | 52.16 | 47.86 |
| Others | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 |
| Total | 413.05 | 413.05 | 413.05 | 413.05 | 413.05 | 413.05 | 413.05 | 413.05 | 413.05 | 413.05 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -3% | 0% | +11% | +8% |
| Operating Profit CAGR | -6% | -20% | +1% | +7% |
| PAT CAGR | -23% | -42% | +2% | +2% |
| Share Price CAGR | +56% | +35% | +11% | +17% |
| ROE Average | +4% | +5% | +10% | +4% |
| ROCE Average | +6% | +7% | +11% | +6% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 |
| FII | 4.34 | 3.18 | 3 | 2.82 | 2.59 | 3.2 | 3.65 | 3.76 | 4.53 | 5.01 |
| DII | 15.46 | 15.86 | 15.72 | 16.03 | 15.86 | 15.75 | 17.31 | 18.09 | 17.84 | 18.41 |
| Public | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 268.47 | 268.47 | 268.47 | 268.47 | 268.47 | 268.47 | 268.47 | 268.47 | 268.47 | 268.47 |
| FII | 17.93 | 13.13 | 12.41 | 11.65 | 10.68 | 13.23 | 15.07 | 15.55 | 18.72 | 20.67 |
| DII | 63.86 | 65.5 | 64.93 | 66.22 | 65.53 | 65.05 | 71.49 | 74.72 | 73.69 | 76.04 |
| Public | 144.57 | 144.57 | 144.57 | 144.57 | 144.57 | 144.57 | 144.57 | 144.58 | 144.57 | 144.57 |
| Others | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 |
| Total | 413.05 | 413.05 | 413.05 | 413.05 | 413.05 | 413.05 | 413.05 | 413.05 | 413.05 | 413.05 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.