Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹389 Cr.
Stock P/E
13.4
P/B
0.9
Current Price
₹355.7
Book Value
₹ 395.2
Face Value
10
52W High
₹405.2
52W Low
₹ 200
Dividend Yield
0.42%

Sahyadri Industries Overview

Business

Sahyadri Industries Ltd. is an Indian manufacturer of building materials, primarily focused on fiber cement products. Its core business involves the production and sale of corrugated fiber cement sheets (used extensively for roofing in rural and semi-urban areas), flat fiber cement boards (for interiors, ceilings, and cladding), and uPVC columns. The company's business model revolves around manufacturing these durable and affordable construction materials and distributing them through an extensive network, catering mainly to the affordable housing segment, agricultural structures, and light industrial applications across India.

Revenue Mix

While the company does not typically provide a detailed public breakdown of revenue by specific product percentage, its primary revenue stream is derived from the Fiber Cement Sheets segment (both corrugated and flat sheets). Other products like uPVC columns and related building materials contribute to the overall revenue. The focus is predominantly on roofing and cladding solutions.

Industry

Sahyadri Industries operates within the broader Indian building materials sector, specifically in the fiber cement market. This market is characterized by demand for affordable, durable, and weather-resistant roofing and interior solutions. The industry is influenced by housing demand (especially rural and semi-urban), government infrastructure projects, and agricultural sector growth. Sahyadri is positioned as one of the established players in the fiber cement segment in India, competing with other domestic manufacturers of fiber cement products and alternative roofing materials like traditional tiles, metal sheets, and increasingly, asbestos-free alternatives. Its strength lies in its manufacturing capabilities and distribution reach in its target markets.

MOAT

Established Brand & Distribution Network: Sahyadri has developed a recognized brand within the fiber cement segment, particularly in rural and semi-urban markets, supported by a wide and entrenched distribution network that allows for deeper market penetration.

Manufacturing Scale & Cost Efficiency: Having multiple manufacturing units spread across key regions in India allows for economies of scale and potentially optimized logistics, contributing to cost efficiency.

Product Focus & Expertise: Specialization in fiber cement products provides accumulated expertise in manufacturing processes and product development tailored to the needs of its target customer base.

Growth Drivers

Affordable Housing & Rural Development: Government initiatives like "Housing for All" and increased focus on rural infrastructure and housing (e.g., Pradhan Mantri Awas Yojana) directly drive demand for affordable building materials.

Shift from Traditional/Asbestos Products: A gradual shift away from asbestos-based roofing and less durable traditional materials towards safer and more resilient fiber cement products presents a sustained growth opportunity.

Infrastructure Spending: General economic growth and increased investment in light industrial, agricultural, and public utility infrastructure contribute to demand for roofing and cladding.

Geographic Expansion & Product Diversification: Potential expansion into new geographies or further diversification into complementary building material products can drive growth.

Risks

Raw Material Price Volatility: The company is exposed to price fluctuations of key raw materials such as cement, fiber, and other chemicals, which can impact profitability.

Cyclical Nature of Construction Industry: Demand for building materials is often tied to the cyclical nature of the construction and real estate sectors, making it susceptible to economic downturns.

Intense Competition: The fiber cement market, along with other building material segments, is competitive, with both organized and unorganized players vying for market share.

Dependence on Monsoon & Rural Economy: A significant portion of its sales comes from rural and semi-urban areas, making it somewhat dependent on agricultural prosperity and favorable monsoon seasons.

Regulatory & Environmental Changes: Changes in building codes, environmental regulations, or raw material sourcing norms could impact operations or costs.

Management & Ownership

Sahyadri Industries Ltd. is a promoter-driven company, with the Kothari family holding a significant stake. The management team comprises experienced professionals with a deep understanding of the building materials sector. The promoter group typically holds a substantial majority stake, aligning their interests with the company's long-term growth.

Outlook

Sahyadri Industries operates in a segment with secular growth drivers, largely propelled by India's ongoing urbanization, infrastructure development, and the push for affordable housing. The company's established brand, manufacturing presence, and wide distribution network position it well to capitalize on this demand, particularly in the underpenetrated rural and semi-urban markets. However, profitability remains susceptible to the volatility of raw material prices and the cyclical nature of the construction industry. Competition is intense, requiring continuous focus on cost efficiency, product innovation, and strengthening distribution channels. The sustained shift away from asbestos towards fiber cement products offers a structural tailwind, but the company must navigate the challenges of commodity price swings and competitive pressures to maintain healthy margins and market share.

Sahyadri Industries Share Price

Live · BSE / NSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Sahyadri Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 154 217 106 131 151 215 125 145 195 259
Other Income 1 1 1 1 1 2 1 1 2 3
Total Income 155 218 107 132 153 216 126 146 197 261
Total Expenditure 140 193 97 123 139 194 116 132 176 220
Operating Profit 15 25 10 9 14 22 10 14 21 42
Interest 3 2 1 2 2 1 1 1 1 1
Depreciation 6 6 6 6 6 6 6 6 6 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 -1 0 0
Profit Before Tax 5 17 3 1 6 14 4 7 14 36
Provision for Tax 1 4 1 0 1 4 1 2 3 9
Profit After Tax 4 12 2 1 4 11 3 5 11 27
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 4 12 2 1 4 11 3 5 11 27
Adjusted Earnings Per Share 3.9 11.4 1.8 0.7 3.9 9.8 2.5 4.5 9.6 24.2

Sahyadri Industries Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 363 258 270 297 284 472 542 594 634 605 679 724
Other Income 1 3 1 1 2 6 4 4 4 5 7 7
Total Income 364 261 271 298 286 478 546 598 638 610 685 730
Total Expenditure 333 216 206 228 238 380 442 513 568 552 618 644
Operating Profit 31 45 66 70 48 98 104 84 71 58 67 87
Interest 21 17 12 9 5 5 5 9 11 7 3 4
Depreciation 29 23 21 18 14 14 15 24 24 25 25 24
Exceptional Income / Expenses 0 0 3 2 0 0 0 0 0 0 -1 -1
Profit Before Tax -19 4 36 45 28 79 85 52 35 26 39 61
Provision for Tax -8 1 11 13 2 17 23 14 9 7 10 15
Profit After Tax -11 3 24 32 27 62 62 37 26 19 29 46
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -11 3 24 32 27 62 62 37 26 19 29 46
Adjusted Earnings Per Share -11.4 3.1 25.5 33.4 27.8 64.5 56.5 33.9 24.1 17.8 26.5 40.8

Sahyadri Industries Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 103 106 131 163 185 245 304 335 360 378 406
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 93 82 41 40 39 1 24 43 33 7 0
Other Non-Current Liabilities 19 14 13 16 13 9 9 8 7 7 6
Total Current Liabilities 147 89 105 56 71 124 132 170 160 151 120
Total Liabilities 362 291 290 274 308 379 469 557 560 543 532
Fixed Assets 205 183 159 143 131 127 128 169 181 187 174
Other Non-Current Assets 20 11 12 13 15 23 71 66 68 57 60
Total Current Assets 136 97 119 119 162 230 269 321 310 300 298
Total Assets 362 291 290 274 308 379 469 557 560 543 532

Sahyadri Industries Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 2 2 4 1 0 1 1 2 4 2
Cash Flow from Operating Activities 61 56 25 57 30 50 11 17 58 54 121
Cash Flow from Investing Activities -9 -1 5 -2 -34 -30 -33 -45 -34 -11 -50
Cash Flow from Financing Activities -53 -54 -28 -57 2 -19 22 29 -22 -46 -66
Net Cash Inflow / Outflow -0 0 2 -2 -1 1 0 1 2 -3 5
Closing Cash & Cash Equivalent 2 2 4 2 0 1 1 2 4 2 7

Sahyadri Industries Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -11.4 3.13 25.54 33.36 27.79 64.53 56.46 33.89 24.08 17.77 26.48
CEPS(Rs) 18.95 27.48 47.12 52.47 42.79 79.23 69.94 55.64 46.01 40.45 48.88
DPS(Rs) 0 0 0 1 2.5 5 6 4 1 1 1.5
Book NAV/Share(Rs) 107.79 111.14 136.76 170.13 193.52 256.38 277.71 306.24 328.79 345.47 370.86
Core EBITDA Margin(%) 7.79 14.7 23.23 23.27 16.33 19.47 18.46 13.6 10.48 8.81 8.94
EBIT Margin(%) 0.55 7.55 17.16 18.1 11.87 17.68 16.45 10.21 7.35 5.49 6.2
Pre Tax Margin(%) -4.89 1.53 12.86 15.13 9.96 16.65 15.6 8.69 5.57 4.33 5.71
PAT Margin (%) -2.81 1.06 8.81 10.75 9.35 13.07 11.4 6.25 4.16 3.22 4.27
Cash Profit Margin (%) 4.66 9.26 16.25 16.91 14.4 16.05 14.12 10.26 7.94 7.32 7.89
ROA(%) -2.76 0.92 8.41 11.3 9.13 17.96 14.59 7.24 4.72 3.53 5.4
ROE(%) -10.03 2.86 20.6 21.74 15.29 28.68 22.51 11.61 7.58 5.27 7.39
ROCE(%) 0.77 9.02 21.3 24.56 14.85 31.17 26.42 14.38 9.97 7.12 9.57
Receivable days 37.64 45.9 46.48 42.35 45.39 30.43 27.85 23.87 19.2 21.25 20.77
Inventory Days 98.12 84.28 75.17 86.25 93.94 73.39 96.75 123.4 133.92 139.9 109.83
Payable days 91.09 97.43 76.51 66.87 70.96 64.43 62.92 54.43 44.28 43.57 45.05
PER(x) 0 36.05 9.6 5.45 2.46 4.45 7.53 8.73 14.14 12.12 7.68
Price/Book(x) 0.49 1.02 1.79 1.07 0.35 1.12 1.53 0.97 1.04 0.62 0.55
Dividend Yield(%) 0 0 0 0.55 3.66 1.74 1.41 1.35 0.29 0.46 0.74
EV/Net Sales(x) 0.55 0.85 1.21 0.74 0.43 0.67 1 0.74 0.76 0.51 0.34
EV/Core EBITDA(x) 6.44 4.92 4.98 3.12 2.52 3.25 5.2 5.23 6.84 5.37 3.45
Net Sales Growth(%) -17.05 -28.88 4.6 9.83 -4.22 66.13 14.93 9.46 6.81 -4.58 12.15
EBIT Growth(%) -91.86 901.17 122.25 12.82 -37.2 147.55 6.92 -32.08 -23.14 -28.74 26.69
PAT Growth(%) -253.15 127.5 714.73 30.62 -16.69 132.14 0.21 -39.97 -28.94 -26.2 49.02
EPS Growth(%) -253.15 127.5 714.73 30.62 -16.69 132.18 -12.51 -39.97 -28.94 -26.2 49.02
Debt/Equity(x) 1.47 1.07 0.74 0.29 0.32 0.19 0.26 0.37 0.32 0.21 0.04
Current Ratio(x) 0.92 1.09 1.13 2.14 2.29 1.85 2.04 1.89 1.94 1.99 2.49
Quick Ratio(x) 0.33 0.6 0.46 0.88 1.21 0.94 0.72 0.55 0.45 0.49 0.97
Interest Cover(x) 0.1 1.26 3.99 6.1 6.2 17.1 19.36 6.71 4.13 4.73 12.63
Total Debt/Mcap(x) 3.03 1.05 0.41 0.27 0.9 0.17 0.2 0.38 0.31 0.33 0.07

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +5% +8% +6%
Operating Profit CAGR +16% -7% -7% +8%
PAT CAGR +53% -8% -14% —
Share Price CAGR +35% -6% -12% +18%
ROE Average +7% +7% +11% +12%
ROCE Average +10% +9% +13% +15%

Sahyadri Industries Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 71.12 %
FII 0.01 %
DII (MF + Insurance) 0.01 %
Public (retail) 28.87 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 71.1271.1271.1271.1271.1271.1271.1271.1271.1271.12
FII 0.0100.0600.040.030000.01
DII 0.010.010.010.010.010.010.010.010.010.01
Public 28.8628.8728.8128.8728.8328.8528.8728.8728.8728.87
Others 0000000000
Total 100100100100100100100100100100

Sahyadri Industries Peer Comparison

Cement & Construction Materials Edit Columns

Sahyadri Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sahyadri Industries Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
  • Debtor days have increased from 43.57 to 45.05days.
  • The company has delivered a poor profit growth of -14% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp