Sagar Cements

₹245.3 -0.6 | 0.2%

WEBSITE BSE:502090 NSE : SAGAR CEM. 09 Jul, 15:49

Market Cap ₹3206 Cr.

Stock P/E -14.8

P/B 1.9

Current Price ₹245.3

Book Value ₹ 131.8

Face Value 2

52W High ₹260.9

Dividend Yield 0%

52W Low ₹ 155.1

Edit Ratio

Sagar Cements Research see more...

Equity Research: Sagar Cement

Overview Inc. Year: 1981Industry: Cement & Construction Materials

Sagar Cements Ltd is engaged within the manufacture of cement. The Company is engaged inside the enterprise of cement and cement-associated products. The Company manufactures various styles of cement, including ordinary Portland cement (OPC) of 53 grade, 43 grade, Portland Pozzalona Cement (PPC) and Sulfate Resistant Cement (SRC) to match numerous want of customers. The cement produced by means of the Company is sold below the brand name, SAGAR. Its products are used for applications, which includes reinforced cement concrete (RCC) works; precast concrete objects, consisting of paving blocks and tiles constructing blocks; pre-stressed concrete additives; runways, concrete roads and bridges; popular civil engineering construction work; asbestos products, together with sheets and pipes, and non-structural works, which include plastering and floors. Its products also are used for mass concreting and plain cement concreting, and for plastering and single storied individual homes. Its plants are situated in Telangana, India.

Sagar Cements Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Sagar Cements Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	576	622	540	587	669	709	561	475	564	658
Other Income	14	181	4	3	4	44	8	5	5	3
Total Income	590	803	544	590	673	752	569	480	569	662
Total Expenditure	528	583	509	527	582	641	514	455	526	621
Operating Profit	62	220	34	63	91	112	55	25	42	40
Interest	51	52	44	47	49	45	46	46	48	47
Depreciation	40	42	50	52	57	56	56	58	59	58
Exceptional Income / Expenses	0	0	0	15	0	0	0	0	0	-27
Profit Before Tax	-29	126	-59	-21	-15	10	-48	-79	-64	-93
Provision for Tax	-6	39	-17	-10	-4	-1	-15	-22	-10	-19
Profit After Tax	-24	88	-42	-11	-11	12	-32	-57	-54	-73
Adjustments	5	3	2	2	2	2	4	1	-1	2
Profit After Adjustments	-19	90	-40	-9	-8	13	-28	-56	-55	-71
Adjusted Earnings Per Share	-1.4	6.9	-3	-0.7	-0.6	1	-2.2	-4.3	-4.2	-5.4

Sagar Cements Profit & Loss

#(Fig in Cr.)	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Net Sales	753	814	1038	1218	1175	1371	1597	2230	2505	2258	2258
Other Income	5	5	10	5	5	12	13	223	54	23	21
Total Income	759	819	1048	1223	1180	1383	1610	2452	2559	2280	2280
Total Expenditure	631	705	890	1071	991	975	1321	2076	2259	2118	2116
Operating Profit	127	114	159	152	190	408	289	376	300	163	162
Interest	42	62	59	63	61	47	92	202	185	188	187
Depreciation	35	48	54	66	79	81	93	156	214	231	231
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	15	-27	-27
Profit Before Tax	51	4	46	23	50	281	104	18	-84	-284	-284
Provision for Tax	6	8	19	10	23	95	45	9	-32	-67	-66
Profit After Tax	44	-4	26	14	27	186	59	10	-52	-217	-216
Adjustments	0	0	0	0	0	0	10	21	9	7	6
Profit After Adjustments	44	-4	26	14	27	187	69	30	-43	-210	-210
Adjusted Earnings Per Share	5.1	-0.4	2.6	1.3	2.4	15.9	5.9	2.3	-3.3	-16.1	-16.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-10%	12%	14%	0%
Operating Profit CAGR	-46%	-17%	-3%	0%
PAT CAGR	0%	NAN%	NAN%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	2%	12%	27%	11%
ROE Average	-12%	-5%	2%	3%
ROCE Average	-3%	2%	7%	8%

Sagar Cements Balance Sheet

#(Fig in Cr.)	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Shareholder's Funds	549	763	779	844	967	1191	1255	1995	1941	1723
Minority's Interest	0	0	0	0	54	54	54	70	78	72
Borrowings	295	350	330	306	287	638	1129	1152	1089	992
Other Non-Current Liabilities	74	56	65	72	107	192	212	113	170	97
Total Current Liabilities	328	340	365	506	502	554	775	804	1011	1203
Total Liabilities	1247	1509	1539	1728	1918	2628	3425	4134	4289	4085
Fixed Assets	957	1001	1053	1244	1384	1301	2048	3168	3250	3109
Other Non-Current Assets	73	100	195	145	216	695	634	180	169	276
Total Current Assets	217	408	292	339	317	632	742	786	869	701
Total Assets	1247	1509	1539	1728	1918	2628	3425	4134	4289	4085

Sagar Cements Cash Flow

#(Fig in Cr.)	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Opening Cash & Cash Equivalents	217	3	162	41	18	3	225	143	175	167
Cash Flow from Operating Activities	129	101	150	133	202	377	87	175	400	234
Cash Flow from Investing Activities	-111	-151	-194	-187	-227	-476	-784	170	-188	-113
Cash Flow from Financing Activities	-235	208	-77	31	10	322	615	-367	-221	-217
Net Cash Inflow / Outflow	-217	159	-121	-23	-15	222	-82	-21	-8	-97
Closing Cash & Cash Equivalent	3	162	41	18	3	225	143	175	167	70

Sagar Cements Ratios

#	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Earnings Per Share (Rs)	5.09	-0.38	2.57	1.33	2.4	15.88	5.89	2.31	-3.32	-16.05
CEPS(Rs)	9.08	4.28	7.83	7.77	9.46	22.74	12.92	12.65	12.4	1.08
DPS(Rs)	1	0.3	0.8	0.5	0.5	1.3	0.7	0.7	0.7	0
Book NAV/Share(Rs)	63.15	74.8	76.39	77.18	84.77	101.35	106.85	152.61	148.52	131.81
Core EBITDA Margin(%)	14.15	11.58	13.75	12.06	15.7	24.79	13.96	6.03	8.6	5.49
EBIT Margin(%)	10.72	7.04	9.74	7.11	9.42	20.45	9.94	8.66	3.52	-3.75
Pre Tax Margin(%)	5.87	0.45	4.24	1.91	4.23	17.54	5.26	0.73	-2.94	-11.14
PAT Margin (%)	5.13	-0.42	2.44	1.12	2.26	11.63	2.99	0.38	-1.82	-8.51
Cash Profit Margin (%)	9.16	4.64	7.41	6.51	8.97	16.7	7.69	6.51	5.66	0.55
ROA(%)	4.89	-0.28	1.72	0.83	1.46	8.19	1.95	0.25	-1.24	-5.17
ROE(%)	11.62	-0.6	3.41	1.74	3.06	17.43	4.84	0.59	-2.64	-11.83
ROCE(%)	12.98	5.94	8.37	6.63	7.88	18.96	8.26	7.07	2.94	-2.92
Receivable days	25.98	31.35	29.37	31.21	39.2	27.09	20.42	18.21	21.75	29.52
Inventory Days	29.59	38.93	34.76	35.96	40.5	27.39	30.74	34.44	36.9	41.66
Payable days	250.06	490.48	359.33	260.33	342.74	344.07	364.47	229.02	366.72	464.55
PER(x)	15.19	0	71.82	98.16	25.5	9	41.95	82.02	0	0
Price/Book(x)	1.22	2.13	2.42	1.69	0.72	1.41	2.31	1.24	1.4	1.36
Dividend Yield(%)	1.29	0.19	0.43	0.38	0.82	0.91	0.28	0.37	0.34	0
EV/Net Sales(x)	1.46	2.38	2.22	1.49	0.98	1.63	2.66	1.68	1.56	1.6
EV/Core EBITDA(x)	8.63	17.02	14.54	11.91	6.1	5.46	14.67	9.94	13.01	22.22
Net Sales Growth(%)	56.69	8.02	27.55	17.29	-3.48	16.69	16.45	39.62	12.34	-9.86
EBIT Growth(%)	48.8	-28.31	58.31	-17.5	27.8	195.67	-39.95	12.03	-54.25	-194.73
PAT Growth(%)	118.63	-108.85	769.9	-48.25	95.22	601.55	-68.22	-83.75	-641.62	-316.29
EPS Growth(%)	97.1	-107.55	769.92	-48.25	79.96	562.12	-62.93	-60.8	-243.81	-383.84
Debt/Equity(x)	0.79	0.64	0.61	0.65	0.52	0.68	1.2	0.74	0.74	0.83
Current Ratio(x)	0.66	1.2	0.8	0.67	0.63	1.14	0.96	0.98	0.86	0.58
Quick Ratio(x)	0.38	0.87	0.54	0.38	0.4	0.92	0.69	0.64	0.56	0.36
Interest Cover(x)	2.21	1.07	1.77	1.37	1.81	7.03	2.12	1.09	0.54	-0.51
Total Debt/Mcap(x)	0.64	0.3	0.25	0.38	0.72	0.48	0.52	0.6	0.53	0.61

Sagar Cements Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	45.2	45.2	45.2	48.31	48.31	48.31	48.31	48.31	48.31	48.33
FII	3.97	3.92	2.99	2.56	2.84	2.71	2.64	2.65	2.64	2.58
DII	19.08	19.1	19.59	18.76	17.05	17.26	17.08	17.54	17.87	18.01
Public	31.75	31.78	32.22	30.36	31.8	31.72	31.96	31.51	31.18	31.08
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	5.91	5.91	5.91	6.31	6.31	6.31	6.31	6.31	6.31	6.32
FII	0.52	0.51	0.39	0.34	0.37	0.35	0.35	0.35	0.34	0.34
DII	2.49	2.5	2.56	2.45	2.23	2.26	2.23	2.29	2.34	2.35
Public	4.15	4.15	4.21	3.97	4.16	4.15	4.18	4.12	4.08	4.06
Others	0	0	0	0	0	0	0	0	0	0
Total	13.07	13.07	13.07	13.07	13.07	13.07	13.07	13.07	13.07	13.07

Pros

Company has reduced debt.

Cons

Promoter holding is low: 48.33%.
Company has a low return on equity of -5% over the last 3 years.
Debtor days have increased from 366.72 to 464.55days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sagar Cements News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Sagar Cements

Add Watchlist

Sagar Cements Research see more...

Overview Inc. Year: 1981Industry: Cement & Construction Materials

Sagar Cements Share Price

Alert Data

Quarterly Price

Peer Comparison

Sagar Cements Quarterly Results

Sagar Cements Profit & Loss

Growth Rates

Sagar Cements Balance Sheet

Sagar Cements Cash Flow

Sagar Cements Ratios

Sagar Cements Shareholding Pattern

Sagar Cements News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint