Market Cap ₹344 Cr.
Stock P/E 0.0
P/B 4
Current Price ₹239.7
Book Value ₹ 60.3
Face Value 10
52W High ₹274
Dividend Yield 0%
52W Low ₹ 135
Sadhav Shipping Limited has established themselves as a trusted partner in the maritime industry, with a diverse portfolio and a blue-chip clientele. Company owns and operates a fleet of 24 vessels, including 19 owned and 5 rented, catering to various sectors such as offshore logistics, dry docking and ship repair, oil spill response, coastal logistics, port services, and shipbuilding projects.The company’s clientele includes prestigious names like ONGC Limited, BPCL, DRDO, and major ports such as Mumbai Port and Paradip Port, showcasing its capability to serve top-tier companies and government entities.Promoters of Sadhav Shipping Limited are Mr. Kamal Kant Biswanath Choudhury, Mrs. Sadhana Choudhury, Mr. Vedant Kamal Kant Choudhury, and Mr. Subhas Chandra Choudhury. They have pioneered India’s first port-based Tier-1 Oil Spill Response Facility and contributed to the training facility for fighter jet pilots for the Indian Navy, which is the first of its kind in Asia.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|
| Net Sales | 61 | 61 | 70 | 78 | |
| Other Income | 0 | 1 | 0 | 1 | |
| Total Income | 61 | 61 | 70 | 79 | |
| Total Expenditure | 44 | 48 | 57 | 60 | |
| Operating Profit | 17 | 13 | 12 | 18 | |
| Interest | 4 | 2 | 2 | 4 | |
| Depreciation | 7 | 6 | 6 | 4 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 6 | 5 | 4 | 10 | |
| Provision for Tax | 1 | 1 | 1 | 2 | |
| Profit After Tax | 5 | 3 | 3 | 8 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 5 | 3 | 3 | 8 | |
| Adjusted Earnings Per Share | 5.3 | 3.2 | 2.9 | 7.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 9% | 0% | 0% |
| Operating Profit CAGR | 50% | 2% | 0% | 0% |
| PAT CAGR | 167% | 17% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 20% | 14% | 15% | 15% |
| ROCE Average | 18% | 15% | 16% | 16% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Shareholder's Funds | 27 | 32 | 35 | 41 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 18 | 9 | 10 | 33 |
| Other Non-Current Liabilities | 4 | 4 | 4 | 6 |
| Total Current Liabilities | 17 | 16 | 20 | 36 |
| Total Liabilities | 66 | 61 | 69 | 116 |
| Fixed Assets | 46 | 40 | 45 | 69 |
| Other Non-Current Assets | 0 | 0 | 1 | 24 |
| Total Current Assets | 20 | 21 | 23 | 24 |
| Total Assets | 66 | 61 | 69 | 116 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 2 | 3 |
| Cash Flow from Operating Activities | 0 | 0 | 11 | 21 |
| Cash Flow from Investing Activities | 0 | 0 | -12 | -50 |
| Cash Flow from Financing Activities | 0 | 0 | 1 | 31 |
| Net Cash Inflow / Outflow | 0 | 0 | 1 | 2 |
| Closing Cash & Cash Equivalent | 0 | 0 | 3 | 5 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.26 | 3.2 | 2.91 | 7.5 |
| CEPS(Rs) | 12.68 | 9.31 | 8.65 | 11.73 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 27.65 | 31.02 | 33.9 | 39.62 |
| Core EBITDA Margin(%) | 27.89 | 20.64 | 17.57 | 22.26 |
| EBIT Margin(%) | 16.31 | 11.32 | 9.38 | 18.05 |
| Pre Tax Margin(%) | 10.43 | 7.56 | 6.08 | 12.71 |
| PAT Margin (%) | 8.53 | 5.46 | 4.33 | 9.97 |
| Cash Profit Margin (%) | 20.57 | 15.88 | 12.85 | 15.58 |
| ROA(%) | 7.86 | 5.19 | 4.62 | 8.37 |
| ROE(%) | 19.02 | 11.13 | 8.97 | 20.41 |
| ROCE(%) | 19.28 | 13.53 | 12.34 | 18.47 |
| Receivable days | 73 | 68.35 | 50.9 | 41.62 |
| Inventory Days | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.41 | 0.3 | 0.3 | 0.69 |
| EV/Core EBITDA(x) | 1.43 | 1.39 | 1.65 | 2.9 |
| Net Sales Growth(%) | 0 | -0.71 | 14.83 | 11.87 |
| EBIT Growth(%) | 0 | -31.05 | -4.93 | 115.41 |
| PAT Growth(%) | 0 | -36.46 | -9.02 | 157.68 |
| EPS Growth(%) | 0 | -39.15 | -9.02 | 157.68 |
| Debt/Equity(x) | 0.89 | 0.55 | 0.59 | 1.35 |
| Current Ratio(x) | 1.14 | 1.25 | 1.12 | 0.66 |
| Quick Ratio(x) | 1.14 | 1.25 | 1.12 | 0.66 |
| Interest Cover(x) | 2.77 | 3 | 2.85 | 3.38 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 |
|---|---|---|---|---|
| Promoter | 88.87 | 95.29 | 95.29 | 69.44 |
| FII | 0 | 0 | 0 | 0.03 |
| DII | 0 | 0 | 0 | 0 |
| Public | 11.13 | 4.71 | 4.71 | 30.54 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 |
|---|---|---|---|---|
| Promoter | 0.25 | 0.28 | 0.28 | 1 |
| FII | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 |
| Public | 0.03 | 0.01 | 0.01 | 0.44 |
| Others | 0 | 0 | 0 | 0 |
| Total | 0.28 | 0.3 | 0.3 | 1.44 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
