Last updated: 15:31
No Notes Added Yet
Sadhav Shipping Limited has established themselves as a trusted partner in the maritime industry, with a diverse portfolio and a blue-chip clientele. Company owns and operates a fleet of 24 vessels, including 19 owned and 5 rented, catering to various sectors such as offshore logistics, dry docking and ship repair, oil spill response, coastal logistics, port services, and shipbuilding projects.The company’s clientele includes prestigious names like ONGC Limited, BPCL, DRDO, and major ports such as Mumbai Port and Paradip Port, showcasing...Read More
Sadhav Shipping Limited has established themselves as a trusted partner in the maritime industry, with a diverse portfolio and a blue-chip clientele. Company owns and operates a fleet of 24 vessels, including 19 owned and 5 rented, catering to various sectors such as offshore logistics, dry docking and ship repair, oil spill response, coastal logistics, port services, and shipbuilding projects.The company’s clientele includes prestigious names like ONGC Limited, BPCL, DRDO, and major ports such as Mumbai Port and Paradip Port, showcasing its capability to serve top-tier companies and government entities.Promoters of Sadhav Shipping Limited are Mr. Kamal Kant Biswanath Choudhury, Mrs. Sadhana Choudhury, Mr. Vedant Kamal Kant Choudhury, and Mr. Subhas Chandra Choudhury. They have pioneered India’s first port-based Tier-1 Oil Spill Response Facility and contributed to the training facility for fighter jet pilots for the Indian Navy, which is the first of its kind in Asia. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹189 Cr.
Stock P/E 16.1
P/B 1.5
Current Price ₹117.3
Book Value ₹ 79.3
Face Value 10
52W High ₹131.9
Dividend Yield 0%
52W Low ₹ 83.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2025 |
|---|---|
| Net Sales | 28 |
| Other Income | 0 |
| Total Income | 28 |
| Total Expenditure | 23 |
| Operating Profit | 6 |
| Interest | 2 |
| Depreciation | 2 |
| Exceptional Income / Expenses | 0 |
| Profit Before Tax | 2 |
| Provision for Tax | -6 |
| Profit After Tax | 7 |
| Adjustments | 0 |
| Profit After Adjustments | 7 |
| Adjusted Earnings Per Share | 5.2 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 61 | 61 | 70 | 78 | 84 | 97 | 28 |
| Other Income | 0 | 1 | 0 | 1 | 0 | 1 | 0 |
| Total Income | 61 | 61 | 70 | 79 | 85 | 97 | 28 |
| Total Expenditure | 44 | 48 | 57 | 60 | 63 | 66 | 23 |
| Operating Profit | 17 | 13 | 12 | 18 | 22 | 32 | 6 |
| Interest | 4 | 2 | 2 | 4 | 5 | 7 | 2 |
| Depreciation | 7 | 6 | 6 | 4 | 4 | 7 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 6 | 5 | 4 | 10 | 12 | 17 | 2 |
| Provision for Tax | 1 | 1 | 1 | 2 | 3 | 6 | -6 |
| Profit After Tax | 5 | 3 | 3 | 8 | 9 | 12 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 3 | 3 | 8 | 9 | 12 | 7 |
| Adjusted Earnings Per Share | 5.3 | 3.2 | 2.9 | 7.5 | 6.4 | 8.2 | 5.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 15% | 11% | 10% | 0% |
| Operating Profit CAGR | 45% | 39% | 13% | 0% |
| PAT CAGR | 33% | 59% | 19% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 24% | NA% | NA% | NA% |
| ROE Average | 13% | 16% | 13% | 14% |
| ROCE Average | 13% | 15% | 14% | 15% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 27 | 32 | 35 | 41 | 88 | 99 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 18 | 9 | 10 | 47 | 58 | 101 |
| Other Non-Current Liabilities | 4 | 4 | 4 | 6 | 8 | 14 |
| Total Current Liabilities | 17 | 16 | 20 | 23 | 26 | 38 |
| Total Liabilities | 66 | 61 | 69 | 116 | 180 | 252 |
| Fixed Assets | 46 | 40 | 45 | 69 | 73 | 202 |
| Other Non-Current Assets | 0 | 0 | 1 | 24 | 64 | 3 |
| Total Current Assets | 20 | 21 | 23 | 24 | 43 | 46 |
| Total Assets | 66 | 61 | 69 | 116 | 180 | 252 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 2 | 3 | 5 | 7 |
| Cash Flow from Operating Activities | 0 | 0 | 11 | 21 | -6 | 55 |
| Cash Flow from Investing Activities | 0 | 0 | -12 | -50 | -37 | -88 |
| Cash Flow from Financing Activities | 0 | 0 | 1 | 31 | 46 | 36 |
| Net Cash Inflow / Outflow | 0 | 0 | 1 | 2 | 2 | 3 |
| Closing Cash & Cash Equivalent | 0 | 0 | 3 | 5 | 7 | 10 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.26 | 3.2 | 2.91 | 7.5 | 6.37 | 8.19 |
| CEPS(Rs) | 12.68 | 9.31 | 8.65 | 11.73 | 9.42 | 13.4 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 27.65 | 31.02 | 33.9 | 39.62 | 61.32 | 69.3 |
| Core EBITDA Margin(%) | 27.89 | 20.64 | 17.57 | 22.26 | 25.53 | 32.3 |
| EBIT Margin(%) | 16.31 | 11.32 | 9.38 | 18.05 | 20.87 | 25.18 |
| Pre Tax Margin(%) | 10.43 | 7.56 | 6.08 | 12.71 | 14.44 | 17.98 |
| PAT Margin (%) | 8.53 | 5.46 | 4.33 | 9.97 | 10.86 | 12.13 |
| Cash Profit Margin (%) | 20.57 | 15.88 | 12.85 | 15.58 | 16.05 | 19.85 |
| ROA(%) | 7.86 | 5.19 | 4.62 | 8.37 | 6.18 | 5.45 |
| ROE(%) | 19.02 | 11.13 | 8.97 | 20.41 | 14.18 | 12.54 |
| ROCE(%) | 19.28 | 13.53 | 12.34 | 18.47 | 14 | 13.37 |
| Receivable days | 73 | 68.35 | 50.9 | 41.62 | 43.18 | 46.64 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 28.28 | 9.55 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 2.94 | 1.13 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.41 | 0.3 | 0.3 | 0.69 | 3.78 | 2.2 |
| EV/Core EBITDA(x) | 1.43 | 1.39 | 1.65 | 2.9 | 14.51 | 6.68 |
| Net Sales Growth(%) | 0 | -0.71 | 14.83 | 11.87 | 8.27 | 14.98 |
| EBIT Growth(%) | 0 | -31.05 | -4.93 | 115.41 | 25.19 | 38.69 |
| PAT Growth(%) | 0 | -36.46 | -9.02 | 157.68 | 17.94 | 28.53 |
| EPS Growth(%) | 0 | -39.15 | -9.02 | 157.68 | -15.09 | 28.53 |
| Debt/Equity(x) | 0.89 | 0.55 | 0.59 | 1.35 | 0.76 | 1.11 |
| Current Ratio(x) | 1.14 | 1.25 | 1.12 | 1.04 | 1.67 | 1.22 |
| Quick Ratio(x) | 1.14 | 1.25 | 1.12 | 1.04 | 1.67 | 1.22 |
| Interest Cover(x) | 2.77 | 3 | 2.85 | 3.38 | 3.24 | 3.5 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.26 | 0.98 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 88.87 | 95.29 | 95.29 | 92.74 | 69.44 | 69.44 | 69.44 | 69.44 | 69.44 |
| FII | 0 | 0 | 0 | 0 | 0.03 | 0.08 | 0.04 | 0 | 0.07 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 2.21 |
| Public | 11.13 | 4.71 | 4.71 | 7.26 | 30.54 | 30.47 | 30.52 | 30.52 | 28.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.25 | 0.28 | 0.28 | 0.27 | 1 | 1 | 1 | 1 | 1 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 |
| Public | 0.03 | 0.01 | 0.01 | 0.02 | 0.44 | 0.44 | 0.44 | 0.44 | 0.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.28 | 0.3 | 0.3 | 0.3 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
