Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Sacheta Metals
Join Channel
Consolidated Standalone

Sacheta Metals

₹21.7 0.7 | 3.3%

Market Cap ₹54 Cr.

Stock P/E 23.9

P/B 1.1

Current Price ₹21.7

Book Value ₹ 19.7

Face Value 10

52W High ₹27.8

Dividend Yield 0%

52W Low ₹ 16.8

Edit Ratio

Sacheta Metals Research see more...

Overview Inc. Year: 1990Industry: Aluminium & Aluminium Products

Sacheta Metals Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sacheta Metals Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 27 22 18 24 23 23 25 20 22 17
Other Income 0 0 0 0 1 0 0 0 0 0
Total Income 27 22 18 24 23 23 25 20 22 17
Total Expenditure 27 21 17 23 23 22 23 19 21 16
Operating Profit 1 1 2 1 1 1 2 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 0 1 1 0 0 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 1 0 0 0 1 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 0 0 0 1 0 0 0
Adjusted Earnings Per Share 0.2 0.2 0.5 0.2 0.2 0.2 0.4 0.2 0.1 0.2

Sacheta Metals Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 66 67 68 50 61 69 97 97 82 90 98 84
Other Income 1 0 0 0 0 1 1 1 1 2 1 0
Total Income 67 68 68 51 62 70 98 98 84 92 99 84
Total Expenditure 64 64 64 47 58 65 93 93 79 87 94 79
Operating Profit 3 4 4 4 4 5 5 5 5 5 6 5
Interest 1 1 1 1 1 1 1 1 1 1 1 0
Depreciation 2 2 3 2 2 2 1 1 1 1 2 1
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 1 3 3 2 3 3 3 2
Provision for Tax 0 0 0 0 0 1 1 1 1 1 1 0
Profit After Tax 1 1 0 0 1 2 2 1 2 2 2 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 0 0 1 2 2 1 2 2 2 1
Adjusted Earnings Per Share 0.3 0.4 0.2 0.2 0.3 1 1.1 0.7 1.1 1.2 1.1 0.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 9% 0% 7% 4%
Operating Profit CAGR 20% 6% 4% 7%
PAT CAGR 0% 26% 0% 7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 18% 12% 6% 3%
ROE Average 6% 6% 6% 4%
ROCE Average 6% 7% 7% 6%

Sacheta Metals Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 27 28 28 28 28 30 31 31 33 35 37
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 1 0 0 0 0 0 0 0 0 -0
Total Current Liabilities 27 26 28 29 28 32 24 24 22 38 33
Total Liabilities 55 54 56 57 56 62 55 55 56 73 71
Fixed Assets 14 14 13 12 10 9 9 9 8 11 10
Other Non-Current Assets 3 3 4 3 3 1 2 5 4 6 6
Total Current Assets 38 37 39 43 43 52 44 42 44 56 54
Total Assets 55 54 56 57 56 62 55 55 56 73 71

Sacheta Metals Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 8 5 2 4 6 14 6 3 10 4
Cash Flow from Operating Activities 6 1 -0 4 1 6 0 1 14 -11 3
Cash Flow from Investing Activities -4 -2 -2 -0 -0 -1 -1 -1 -1 -4 -1
Cash Flow from Financing Activities 2 -2 -0 -2 1 4 -7 -2 -6 9 -2
Net Cash Inflow / Outflow 4 -3 -2 2 2 9 -8 -3 7 -6 0
Closing Cash & Cash Equivalent 8 5 2 4 6 14 6 3 10 4 4

Sacheta Metals Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.34 0.37 0.18 0.22 0.31 0.97 1.08 0.67 1.13 1.16 1.08
CEPS(Rs) 1.14 1.44 1.51 1.32 1.24 1.83 1.85 1.41 1.83 1.84 2.02
DPS(Rs) 0.25 0.25 0.15 0.15 0.25 0.25 0.25 0.2 0.25 0.25 0
Book NAV/Share(Rs) 14.35 14.43 14.42 14.45 14.77 15.44 16.23 16.36 17.48 18.39 19.47
Core EBITDA Margin(%) 4.29 5.35 5.62 7 5.31 6.36 4.41 4.22 4.66 3.85 4.26
EBIT Margin(%) 2.84 2.83 2.09 3.1 2.97 5.37 4.03 3.32 4.78 4.09 3.78
Pre Tax Margin(%) 1.53 1.62 0.77 1.33 1.53 4.04 2.94 1.89 3.48 3.34 2.87
PAT Margin (%) 0.98 1.06 0.51 0.82 0.98 2.69 2.14 1.31 2.62 2.45 2.1
Cash Profit Margin (%) 3.29 4.09 4.26 5 3.89 5.09 3.66 2.78 4.24 3.89 3.95
ROA(%) 1.37 1.31 0.63 0.74 1.05 3.15 3.54 2.31 3.88 3.45 2.87
ROE(%) 2.38 2.59 1.25 1.51 2.13 6.43 6.85 4.09 6.66 6.47 5.69
ROCE(%) 4.61 4.27 3.46 3.77 4 7.36 7.62 6.57 8.27 7.05 6.21
Receivable days 48.45 87.59 93.05 125.35 136.98 122.36 68.44 62.96 59.92 43.45 41.96
Inventory Days 78.33 59.26 56.65 93.91 64.58 53.71 46.56 42.84 51.9 85.63 108.15
Payable days 26.24 52.57 89.29 154.24 81.13 54.34 37.44 24.22 41.04 60.39 53.4
PER(x) 43.2 52.41 105.51 119.55 185.15 45.2 17.48 20.44 13.08 19.73 16.19
Price/Book(x) 1.03 1.36 1.32 1.8 3.91 2.84 1.17 0.83 0.84 1.24 0.9
Dividend Yield(%) 1.68 1.27 0.78 0.57 0.43 0.56 1.31 1.45 1.69 1.09 0
EV/Net Sales(x) 0.6 0.71 0.67 1.23 2.02 1.36 0.49 0.42 0.37 0.71 0.53
EV/Core EBITDA(x) 11.56 12.15 11.46 16.85 34.28 17.46 8.91 8.72 5.77 12.79 9.49
Net Sales Growth(%) 6.63 1.49 0.9 -25.83 21.29 12.84 40.54 0.28 -15.31 9.82 8.31
EBIT Growth(%) -8.31 1.39 -25.75 10.18 16.39 103.91 5.4 -17.43 22.05 -5.96 -0.06
PAT Growth(%) -12.73 9.26 -51.84 20.97 43.42 211.65 11.64 -38.54 69.12 2.93 -7.17
EPS Growth(%) -12.73 9.27 -51.84 20.98 43.4 211.64 11.64 -38.54 69.14 2.94 -7.18
Debt/Equity(x) 0.69 0.55 0.42 0.58 0.67 0.81 0.58 0.57 0.37 0.68 0.61
Current Ratio(x) 1.42 1.44 1.4 1.47 1.57 1.6 1.82 1.75 1.95 1.49 1.62
Quick Ratio(x) 0.94 1.09 0.97 1 1.29 1.21 1.32 1.31 1.38 0.7 0.77
Interest Cover(x) 2.18 2.33 1.59 1.75 2.06 4.03 3.69 2.33 3.67 5.43 4.18
Total Debt/Mcap(x) 0.67 0.41 0.32 0.32 0.17 0.29 0.49 0.69 0.44 0.55 0.68

Sacheta Metals Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 64.69 51.08 51.08 51.08 51.08 51.08 51.08 55.48 55.48 55.48
FII 0 0 0 0 0 0 0 0 0 0
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0 0 0
Public 35.3 48.91 48.91 48.91 48.91 48.91 48.91 44.52 44.52 44.52
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 60.39 to 53.4days.

Cons

  • Company has a low return on equity of 6% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sacheta Metals News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!