Market Cap ₹7 Cr.
Stock P/E -9.3
P/B -3
Current Price ₹6.5
Book Value ₹ -2.1
Face Value 10
52W High ₹23.5
Dividend Yield 0%
52W Low ₹ 4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 |
| Total Expenditure | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 |
| Operating Profit | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 |
| Interest | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Adjusted Earnings Per Share | 0.2 | -0.3 | -0.3 | -0.4 | -0 | -0.4 | -0.2 | 0.2 | -0.3 | -0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 1 | 7 | 3 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 1 | 7 | 3 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 3 |
| Total Expenditure | 0 | 1 | 6 | 6 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Operating Profit | 0 | 0 | 1 | -4 | -1 | -0 | -0 | -0 | 0 | -0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | -5 | -2 | -1 | -2 | -1 | -1 | -1 | -1 | 0 |
| Provision for Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Tax | 0 | 0 | 0 | -5 | -2 | -1 | -2 | -1 | -1 | -1 | -1 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | -5 | -2 | -1 | -2 | -1 | -1 | -1 | -1 | 0 |
| Adjusted Earnings Per Share | 0 | 0 | 0.2 | -4.5 | -1.5 | -0.9 | -1.5 | -1.1 | -0.9 | -1 | -0.7 | -0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -58% | 8% | 39% | NA% |
| ROE Average | 0% | -99% | -87% | -50% |
| ROCE Average | -198% | -78% | -57% | -35% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 11 | 11 | 6 | 4 | 3 | 2 | 1 | -0 | -1 | -2 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 9 | 3 | 3 |
| Total Liabilities | 0 | 11 | 12 | 7 | 6 | 5 | 5 | 5 | 9 | 2 | 1 |
| Fixed Assets | 0 | 8 | 7 | 6 | 6 | 5 | 4 | 3 | 2 | 1 | 1 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 0 | 3 | 4 | 1 | 0 | 1 | 1 | 1 | 7 | 1 | 1 |
| Total Assets | 0 | 11 | 12 | 7 | 6 | 5 | 5 | 5 | 9 | 2 | 1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | 0 | 2 | -2 | -0 | -0 | 0 | 0 | -0 | 0 | -0 |
| Cash Flow from Investing Activities | 0 | 0 | -0 | 0 | 0 | 0 | -1 | -0 | -5 | 6 | 0 |
| Cash Flow from Financing Activities | -0 | -0 | 0 | 1 | 0 | 0 | 1 | -0 | 5 | -6 | 0 |
| Net Cash Inflow / Outflow | 0 | 0 | 1 | -2 | -0 | 0 | -0 | 0 | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0.19 | -4.54 | -1.49 | -0.93 | -1.45 | -1.09 | -0.94 | -1.04 | -0.7 |
| CEPS(Rs) | 0 | 0.22 | 1.05 | -3.73 | -0.7 | -0.14 | -0.66 | -0.3 | -0.18 | -0.28 | 0.06 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | 10.17 | 5.66 | 4.22 | 3.32 | 1.87 | 0.79 | -0.15 | -1.19 | -1.9 |
| Core EBITDA Margin(%) | 0 | 13.8 | 14.92 | -154.72 | -25.93 | -8.19 | -18.79 | -3.45 | -5.59 | -25.81 | -20.08 |
| EBIT Margin(%) | 0 | 1.53 | 2.85 | -188.35 | -55.15 | -48.32 | -95.14 | -54.55 | -35.5 | -57.39 | -42.43 |
| Pre Tax Margin(%) | 0 | 1.35 | 2.66 | -188.93 | -55.35 | -48.39 | -106.09 | -75.25 | -49.15 | -60.01 | -42.45 |
| PAT Margin (%) | 0 | 3.4 | 2.66 | -188.93 | -55.35 | -48.39 | -107.33 | -75.47 | -49.15 | -61.82 | -42.33 |
| Cash Profit Margin (%) | 0 | 15.67 | 14.74 | -155.3 | -25.82 | -7.08 | -49.06 | -21.04 | -9.22 | -16.48 | 3.57 |
| ROA(%) | 0 | 0.89 | 1.71 | -49.35 | -22.99 | -17.15 | -29.09 | -23.44 | -14.31 | -18.73 | -40.71 |
| ROE(%) | 0 | 0.96 | 1.87 | -57.33 | -30.24 | -24.73 | -56.03 | -81.75 | -297.2 | 0 | 0 |
| ROCE(%) | 0 | 0.43 | 1.98 | -54.24 | -26.23 | -19.51 | -30.02 | -22.12 | -12.81 | -23.39 | -197.7 |
| Receivable days | 0 | 374.85 | 86.96 | 168.36 | 29.13 | 36.7 | 43.69 | 29.67 | 59.03 | 102.72 | 102.33 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 257.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 4.78 | 1.64 | 0.42 | 0.38 | 0.62 | 9.69 | -18.97 | -4.09 | -2.1 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 6.84 | 6.6 | 4.05 | 0.93 | 1.25 | 1.73 | 6.18 | 2.5 | 3.87 | 3.55 |
| EV/Core EBITDA(x) | 0 | 49.53 | 44.23 | -2.62 | -3.62 | -17.83 | -9.88 | -5172.09 | 56.43 | -32.06 | 102.44 |
| Net Sales Growth(%) | 0 | 0 | 400 | -66.2 | 12.37 | -28.63 | -29.75 | 6.23 | 33.35 | -12.02 | -1.67 |
| EBIT Growth(%) | 0 | 0 | 831.48 | -2333.41 | 67.1 | 37.47 | -38.32 | 39.09 | 13.21 | -42.22 | 27.3 |
| PAT Growth(%) | 0 | 0 | 291.64 | -2500.43 | 67.08 | 37.61 | -55.81 | 25.3 | 13.15 | -10.65 | 32.66 |
| EPS Growth(%) | 0 | 0 | 0 | -2500.45 | 67.08 | 37.6 | -55.8 | 25.3 | 13.15 | -10.65 | 32.67 |
| Debt/Equity(x) | 0.14 | 0.01 | 0.02 | 0.12 | 0.18 | 0.37 | 1.16 | 2.88 | -50.56 | -1.59 | -1.01 |
| Current Ratio(x) | 3.15 | 5.4 | 6.27 | 0.78 | 0.3 | 0.31 | 0.42 | 0.4 | 0.76 | 0.28 | 0.2 |
| Quick Ratio(x) | 3.15 | 5.4 | 6.27 | 0.78 | 0.3 | 0.31 | 0.42 | 0.4 | 0.76 | 0.28 | 0.2 |
| Interest Cover(x) | 0 | 8.63 | 14.99 | -325 | -267.17 | -670.22 | -8.69 | -2.64 | -2.6 | -21.92 | -2459.33 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.07 | 0.44 | 0.98 | 1.89 | 0.3 | 2.67 | 0.39 | 0.48 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 35.97 | 35.97 | 35.97 | 35.97 | 35.97 | 35.97 | 35.97 | 31.2 | 26.43 | 26.43 |
| FII | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 15.31 | 15.31 | 15.26 | 15.04 | 15.04 | 15.04 | 14.84 | 2.91 | 2.91 | 2.91 |
| Public | 48.67 | 48.72 | 48.77 | 48.99 | 48.99 | 48.99 | 49.19 | 65.89 | 70.65 | 70.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.33 | 0.28 | 0.28 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.03 | 0.03 | 0.03 |
| Public | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.52 | 0.69 | 0.74 | 0.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About