Market Cap ₹808 Cr.
Stock P/E 26.4
P/B 1
Current Price ₹229.4
Book Value ₹ 230.3
Face Value 5
52W High ₹335
Dividend Yield 1.31%
52W Low ₹ 185.9
S Chand and Company Ltd, formerly S Chand And Company Pvt Ltd, gives publishing and education services. It publishes instructional books including school books, higher academic books, competition and reference books, technical and expert books and children books. It operates through 3 business segments inclusive of K-12, higher schooling and early learning section. K-12 content portfolio is offered to college students from ages 4 via 18 years and includes several academic resources across masses of programs, covers all topics supplied in the K-12 section. Higher education section includes two components particularly test guidance and college and university/technical and professional. Test Preparation gives print content material and virtual merchandise required by way of college students, instructors and establishments for test preparation in competitive exams, which includes entrance examinations. Early gaining knowledge of commercial enterprise caters to youngest customer market zero to 4 years of age.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 52 | 51 | 342 | 107 | 47 | 65 | 391 | 111 | 38 | 76 |
Other Income | 5 | 1 | 5 | 14 | 0 | 10 | 8 | 3 | 1 | 5 |
Total Income | 57 | 52 | 347 | 122 | 47 | 76 | 399 | 114 | 39 | 81 |
Total Expenditure | 78 | 85 | 200 | 95 | 77 | 98 | 244 | 98 | 88 | 117 |
Operating Profit | -21 | -33 | 147 | 26 | -29 | -23 | 155 | 16 | -48 | -35 |
Interest | 6 | 6 | 7 | 4 | 4 | 6 | 7 | 3 | 3 | 4 |
Depreciation | 10 | 10 | 12 | 11 | 11 | 11 | 14 | 11 | 12 | 11 |
Exceptional Income / Expenses | 0 | 0 | -1 | 0 | 16 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -37 | -50 | 127 | 11 | -29 | -39 | 134 | 3 | -63 | -51 |
Provision for Tax | 4 | -6 | 2 | 5 | -9 | -9 | 33 | 2 | -22 | -14 |
Profit After Tax | -41 | -44 | 125 | 6 | -20 | -30 | 102 | 1 | -42 | -36 |
Adjustments | -0 | -1 | 2 | 1 | 2 | 4 | 1 | 2 | 1 | 1 |
Profit After Adjustments | -41 | -45 | 127 | 7 | -18 | -26 | 103 | 3 | -40 | -35 |
Adjusted Earnings Per Share | -11.8 | -12.9 | 36.2 | 2 | -5.1 | -7.4 | 29.3 | 0.7 | -11.4 | -9.9 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 279 | 370 | 477 | 538 | 684 | 794 | 522 | 429 | 425 | 481 | 610 | 616 |
Other Income | 3 | 2 | 2 | 4 | 2 | 13 | 12 | 9 | 20 | 14 | 33 | 17 |
Total Income | 282 | 372 | 479 | 542 | 686 | 807 | 534 | 439 | 445 | 495 | 643 | 633 |
Total Expenditure | 222 | 291 | 375 | 413 | 513 | 602 | 553 | 451 | 371 | 420 | 514 | 547 |
Operating Profit | 60 | 80 | 104 | 129 | 173 | 205 | -20 | -13 | 75 | 76 | 129 | 88 |
Interest | 9 | 9 | 28 | 31 | 36 | 24 | 27 | 35 | 32 | 27 | 21 | 17 |
Depreciation | 8 | 12 | 23 | 26 | 28 | 19 | 24 | 41 | 42 | 42 | 46 | 48 |
Exceptional Income / Expenses | 0 | 0 | 0 | 1 | 0 | 0 | -23 | -10 | -0 | -1 | 16 | 0 |
Profit Before Tax | 44 | 59 | 54 | 73 | 109 | 162 | -94 | -98 | -0 | 5 | 78 | 23 |
Provision for Tax | 12 | 16 | 20 | 24 | 44 | 54 | -28 | 13 | 6 | -3 | 20 | -1 |
Profit After Tax | 32 | 43 | 34 | 49 | 65 | 108 | -65 | -111 | -6 | 8 | 58 | 25 |
Adjustments | 0 | -0 | -7 | -3 | -7 | -1 | -0 | -0 | 1 | 3 | 8 | 5 |
Profit After Adjustments | 32 | 42 | 27 | 47 | 58 | 107 | -66 | -111 | -6 | 11 | 66 | 31 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 30.6 | -18.8 | -31.9 | -1.6 | 3.2 | 18.8 | 8.7 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 27% | 12% | -5% | 8% |
Operating Profit CAGR | 70% | 0% | -9% | 8% |
PAT CAGR | 625% | 0% | -12% | 6% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 10% | 35% | 10% | NA% |
ROE Average | 7% | 2% | -3% | 5% |
ROCE Average | 10% | 5% | 1% | 9% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 291 | 368 | 394 | 599 | 657 | 1000 | 930 | 818 | 818 | 831 | 896 |
Minority's Interest | 3 | 3 | 22 | 3 | 13 | 4 | 3 | 3 | 19 | 16 | 8 |
Borrowings | 47 | 16 | 119 | 68 | 31 | 27 | 73 | 61 | 76 | 67 | 26 |
Other Non-Current Liabilities | -2 | -3 | -5 | -6 | -4 | -13 | -52 | -18 | -36 | -63 | -65 |
Total Current Liabilities | 147 | 188 | 286 | 317 | 624 | 477 | 418 | 365 | 291 | 257 | 264 |
Total Liabilities | 485 | 572 | 816 | 981 | 1322 | 1494 | 1372 | 1229 | 1168 | 1109 | 1129 |
Fixed Assets | 170 | 186 | 274 | 331 | 495 | 514 | 535 | 588 | 598 | 569 | 546 |
Other Non-Current Assets | 23 | 36 | 40 | 53 | 51 | 54 | 75 | 55 | 22 | 21 | 30 |
Total Current Assets | 292 | 349 | 501 | 597 | 776 | 926 | 762 | 586 | 549 | 516 | 553 |
Total Assets | 485 | 572 | 816 | 981 | 1322 | 1494 | 1372 | 1229 | 1168 | 1109 | 1129 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 2 | 14 | 17 | 21 | 24 | 34 | 66 | 60 | 10 | 42 | 61 |
Cash Flow from Operating Activities | -67 | 43 | -18 | 38 | 47 | 39 | 39 | 48 | 108 | 107 | 81 |
Cash Flow from Investing Activities | -135 | -40 | -102 | -134 | -184 | -61 | -84 | -18 | -18 | -3 | -4 |
Cash Flow from Financing Activities | 213 | 1 | 123 | 99 | 151 | 55 | 39 | -81 | -58 | -85 | -61 |
Net Cash Inflow / Outflow | 11 | 4 | 4 | 3 | 13 | 33 | -6 | -51 | 32 | 19 | 16 |
Closing Cash & Cash Equivalent | 14 | 17 | 21 | 24 | 37 | 66 | 60 | 10 | 42 | 61 | 77 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | 30.61 | -18.76 | -31.85 | -1.65 | 3.19 | 18.78 |
CEPS(Rs) | 16.39 | 21.55 | 22.26 | 25.2 | 31.39 | 36.48 | -11.94 | -20.1 | 10.04 | 14.3 | 29.57 |
DPS(Rs) | 12.5 | 12.5 | 0 | 0 | 26.25 | 1.5 | 0 | 0 | 0 | 0 | 3 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 0 | 285.59 | 265.72 | 233.7 | 233.63 | 236.68 | 254.1 |
Core EBITDA Margin(%) | 20.02 | 20.73 | 20.88 | 22.55 | 24.14 | 23.24 | -4.93 | -4.05 | 10.62 | 10.4 | 12.21 |
EBIT Margin(%) | 18.38 | 17.9 | 16.76 | 18.69 | 20.43 | 22.44 | -10.55 | -11.71 | 6.27 | 5.41 | 12.47 |
Pre Tax Margin(%) | 15.32 | 15.41 | 10.98 | 13.17 | 15.41 | 19.55 | -14.86 | -18.12 | -0 | 0.77 | 9.85 |
PAT Margin (%) | 11.17 | 11.2 | 6.98 | 8.89 | 9.25 | 13.06 | -10.37 | -20.48 | -1.26 | 1.36 | 7.31 |
Cash Profit Margin (%) | 13.81 | 14.43 | 11.59 | 13.56 | 13.23 | 15.38 | -6.61 | -12.96 | 6.82 | 8.49 | 13.19 |
ROA(%) | 9.15 | 8.06 | 4.92 | 5.49 | 5.69 | 7.69 | -4.57 | -8.54 | -0.54 | 0.71 | 5.15 |
ROE(%) | 16.77 | 12.94 | 8.97 | 9.94 | 10.45 | 13.09 | -6.79 | -12.72 | -0.79 | 0.98 | 6.69 |
ROCE(%) | 19.03 | 15.7 | 14.96 | 14.41 | 15.57 | 16.72 | -5.67 | -5.74 | 3.14 | 3.18 | 9.78 |
Receivable days | 156.11 | 194.24 | 213.76 | 243.41 | 233.05 | 250.22 | 310.93 | 262.27 | 232.74 | 190.02 | 129.04 |
Inventory Days | 65.24 | 69.05 | 76 | 85.41 | 75.64 | 68.16 | 104.34 | 136.66 | 120.13 | 82.08 | 65.69 |
Payable days | 220.42 | 223.86 | 278.62 | 343.26 | 288.87 | 275.35 | 399.82 | 402.64 | 320.76 | 252.76 | 189.61 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 13.41 | 0 | 0 | 0 | 30.38 | 11.86 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 1.44 | 0.68 | 0.17 | 0.45 | 0.41 | 0.88 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 0 | 1.35 |
EV/Net Sales(x) | 0.37 | 0.2 | 0.46 | 0.33 | 0.55 | 1.94 | 1.58 | 0.79 | 1.24 | 0.89 | 1.36 |
EV/Core EBITDA(x) | 1.71 | 0.93 | 2.12 | 1.39 | 2.18 | 7.5 | -42.13 | -27.12 | 7.02 | 5.67 | 6.42 |
Net Sales Growth(%) | 61.25 | 32.62 | 28.82 | 12.79 | 27.26 | 16.12 | -34.29 | -17.75 | -0.97 | 13.1 | 26.9 |
EBIT Growth(%) | 125.78 | 29.27 | 20.39 | 26.49 | 39.6 | 28.68 | -135.78 | 4.68 | 150.86 | -1.14 | 208.05 |
PAT Growth(%) | 118.75 | 33.04 | -19.82 | 44.44 | 32.84 | 65.38 | -160.45 | -69.62 | 94.15 | 223.83 | 616.32 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | -161.28 | -69.79 | 94.82 | 293.6 | 488.52 |
Debt/Equity(x) | 0.4 | 0.25 | 0.62 | 0.34 | 0.61 | 0.17 | 0.27 | 0.26 | 0.25 | 0.19 | 0.14 |
Current Ratio(x) | 1.99 | 1.86 | 1.75 | 1.88 | 1.24 | 1.94 | 1.82 | 1.61 | 1.88 | 2.01 | 2.09 |
Quick Ratio(x) | 1.58 | 1.41 | 1.33 | 1.44 | 1 | 1.61 | 1.33 | 1.05 | 1.41 | 1.51 | 1.5 |
Interest Cover(x) | 6 | 7.19 | 2.9 | 3.39 | 4.07 | 7.76 | -2.45 | -1.82 | 1 | 1.17 | 4.76 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.39 | 1.59 | 0.55 | 0.46 | 0.16 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 47.3 | 47.3 | 47.3 | 47.3 | 47.14 | 47.14 | 47.06 | 47.06 | 47.06 | 47.06 |
FII | 0.05 | 0.01 | 0.01 | 0.92 | 0.5 | 0.85 | 1.39 | 5.77 | 6.23 | 7.79 |
DII | 8.31 | 6.38 | 5.6 | 5.6 | 5.58 | 4.71 | 3.71 | 3.71 | 3.82 | 3.82 |
Public | 44.35 | 46.32 | 47.1 | 46.19 | 46.77 | 47.3 | 47.83 | 43.46 | 42.88 | 41.32 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 |
FII | 0 | 0 | 0 | 0.03 | 0.02 | 0.03 | 0.05 | 0.2 | 0.22 | 0.27 |
DII | 0.29 | 0.22 | 0.2 | 0.2 | 0.2 | 0.17 | 0.13 | 0.13 | 0.13 | 0.13 |
Public | 1.55 | 1.62 | 1.65 | 1.62 | 1.64 | 1.66 | 1.68 | 1.53 | 1.51 | 1.46 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 3.5 | 3.5 | 3.5 | 3.5 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About