Market Cap ₹390 Cr.
Stock P/E 21.5
P/B 3
Current Price ₹38.9
Book Value ₹ 13.1
Face Value 5
52W High ₹57.1
Dividend Yield 0%
52W Low ₹ 18.5
Rudra Global Infra Products Ltd is a renowned company operating in the infrastructure sector. With a strong presence in the market, the company specializes in providing a wide range of innovative products and solutions for the construction and infrastructure industry. Rudra Global Infra Products Ltd offers a diverse portfolio of high-quality products, including building materials, structural components, industrial machinery, and specialized equipment. The company is committed to delivering excellence and maintaining the highest standards of quality in all its offerings. Through continuous research and development, Rudra Global Infra Products Ltd strives to introduce cutting-edge technologies and sustainable practices into its products, contributing to the development of environmentally friendly infrastructure solutions. Rudra Global Infra Products Ltd has established a strong network of clients and partners both domestically and internationally. With a customer-centric approach and a team of experienced professionals, the company aims to provide exceptional service and build long-lasting relationships in the industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 91 | 93 | 107 | 97 | 103 | 114 | 137 | 138 | 135 | 144 |
| Other Income | 0 | 0 | 0 | 1 | 3 | 0 | -2 | 0 | 0 | 0 |
| Total Income | 91 | 94 | 108 | 98 | 106 | 114 | 136 | 138 | 135 | 145 |
| Total Expenditure | 83 | 87 | 100 | 88 | 97 | 108 | 127 | 128 | 122 | 138 |
| Operating Profit | 8 | 7 | 7 | 10 | 9 | 6 | 9 | 10 | 13 | 7 |
| Interest | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 1 | 2 | 4 | 4 | 1 | 4 | 5 | 8 | 2 |
| Provision for Tax | 0 | -1 | -0 | 1 | -1 | 0 | 0 | 1 | 0 | 0 |
| Profit After Tax | 2 | 2 | 2 | 4 | 4 | 1 | 4 | 4 | 8 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 2 | 2 | 4 | 4 | 1 | 4 | 4 | 8 | 2 |
| Adjusted Earnings Per Share | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.1 | 0.4 | 0.4 | 0.8 | 0.2 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 262 | 387 | 557 | 361 | 238 | 351 | 452 | 554 |
| Other Income | 2 | 1 | 5 | 1 | 3 | 0 | 0 | -2 |
| Total Income | 264 | 388 | 563 | 362 | 241 | 351 | 452 | 554 |
| Total Expenditure | 245 | 359 | 525 | 340 | 245 | 321 | 421 | 515 |
| Operating Profit | 19 | 29 | 38 | 22 | -4 | 30 | 31 | 39 |
| Interest | 6 | 7 | 7 | 16 | 18 | 16 | 15 | 14 |
| Depreciation | 4 | 4 | 5 | 6 | 6 | 6 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -2 | 0 | 2 | 0 |
| Profit Before Tax | 9 | 18 | 26 | 1 | -30 | 8 | 14 | 19 |
| Provision for Tax | 3 | 6 | 10 | 1 | 0 | -0 | -0 | 1 |
| Profit After Tax | 6 | 11 | 16 | 0 | -31 | 8 | 14 | 18 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit After Adjustments | 6 | 11 | 16 | 0 | -30 | 8 | 14 | 18 |
| Adjusted Earnings Per Share | 0.6 | 1.2 | 1.6 | 0 | -3 | 0.8 | 1.4 | 1.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 29% | 8% | 3% | 0% |
| Operating Profit CAGR | 3% | 12% | 1% | 0% |
| PAT CAGR | 75% | 0% | 5% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 109% | 74% | 17% | NA% |
| ROE Average | 16% | -3% | 3% | 6% |
| ROCE Average | 13% | 6% | 10% | 12% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 54 | 64 | 80 | 100 | 70 | 78 | 93 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 24 | 16 | 38 | 18 | 52 | 51 | 38 |
| Other Non-Current Liabilities | 5 | 7 | 10 | 11 | 11 | 11 | 8 |
| Total Current Liabilities | 52 | 94 | 126 | 165 | 196 | 190 | 173 |
| Total Liabilities | 134 | 182 | 254 | 294 | 328 | 329 | 312 |
| Fixed Assets | 44 | 39 | 69 | 65 | 60 | 56 | 60 |
| Other Non-Current Assets | 5 | 19 | 10 | 10 | 11 | 12 | 7 |
| Total Current Assets | 85 | 123 | 176 | 219 | 258 | 262 | 245 |
| Total Assets | 134 | 182 | 254 | 294 | 328 | 329 | 312 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 6 | 4 | 2 | 3 | 3 | 3 |
| Cash Flow from Operating Activities | 4 | 21 | -14 | -9 | -54 | 54 | 44 |
| Cash Flow from Investing Activities | -3 | -12 | -23 | 12 | 7 | -1 | -9 |
| Cash Flow from Financing Activities | -0 | -11 | 34 | -2 | 47 | -53 | -35 |
| Net Cash Inflow / Outflow | 1 | -2 | -2 | 1 | 0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 6 | 4 | 2 | 3 | 3 | 3 | 3 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.6 | 1.17 | 1.63 | 0.01 | -3.04 | 0.85 | 1.44 |
| CEPS(Rs) | 1 | 1.62 | 2.12 | 0.58 | -2.47 | 1.39 | 1.91 |
| DPS(Rs) | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 5.56 | 6.68 | 8.32 | 9.99 | 6.95 | 7.8 | 9.24 |
| Core EBITDA Margin(%) | 5.79 | 7.05 | 5.78 | 5.83 | -3.06 | 8.52 | 6.88 |
| EBIT Margin(%) | 5.21 | 6.25 | 5.91 | 4.62 | -5.15 | 7.04 | 6.29 |
| Pre Tax Margin(%) | 3.03 | 4.48 | 4.59 | 0.2 | -12.8 | 2.35 | 3.05 |
| PAT Margin (%) | 1.95 | 2.85 | 2.83 | 0.04 | -12.83 | 2.41 | 3.07 |
| Cash Profit Margin (%) | 3.28 | 3.94 | 3.66 | 1.61 | -10.4 | 3.98 | 4.24 |
| ROA(%) | 4.28 | 7.14 | 7.22 | 0.05 | -9.8 | 2.56 | 4.33 |
| ROE(%) | 10.72 | 19.12 | 21.8 | 0.15 | -35.89 | 11.4 | 16.24 |
| ROCE(%) | 14.08 | 21.98 | 22.68 | 8.76 | -5.4 | 10.74 | 13.48 |
| Receivable days | 35.15 | 37.11 | 25.69 | 34.86 | 87.05 | 57.45 | 33.48 |
| Inventory Days | 58.43 | 50.94 | 59.35 | 134.14 | 245.11 | 193.9 | 155.18 |
| Payable days | 17.58 | 36.46 | 37.68 | 65.65 | 96.53 | 94.86 | 80.57 |
| PER(x) | 21.77 | 41.44 | 19.68 | 1323.31 | 0 | 9.62 | 13.16 |
| Price/Book(x) | 2.33 | 7.26 | 3.87 | 1.76 | 1.04 | 1.04 | 2.05 |
| Dividend Yield(%) | 0 | 0.52 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.66 | 1.33 | 0.72 | 0.78 | 1.04 | 0.61 | 0.67 |
| EV/Core EBITDA(x) | 9.06 | 17.71 | 10.71 | 12.57 | -55.37 | 7.09 | 9.63 |
| Net Sales Growth(%) | 0 | 47.48 | 44.14 | -35.21 | -34.13 | 47.44 | 28.8 |
| EBIT Growth(%) | 0 | 61.64 | 32.96 | -49.27 | -173.32 | 301.64 | 15 |
| PAT Growth(%) | 0 | 96.41 | 39.67 | -99.15 | 0 | 127.64 | 64.59 |
| EPS Growth(%) | 0 | 96.41 | 39.67 | -99.19 | 0 | 127.85 | 69.99 |
| Debt/Equity(x) | 1.03 | 0.81 | 1.17 | 1.07 | 2.53 | 1.73 | 1.24 |
| Current Ratio(x) | 1.65 | 1.31 | 1.39 | 1.33 | 1.32 | 1.38 | 1.41 |
| Quick Ratio(x) | 0.74 | 0.63 | 0.46 | 0.43 | 0.44 | 0.32 | 0.36 |
| Interest Cover(x) | 2.39 | 3.52 | 4.48 | 1.04 | -0.67 | 1.5 | 1.94 |
| Total Debt/Mcap(x) | 0.44 | 0.11 | 0.3 | 0.61 | 2.42 | 1.66 | 0.61 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.88 | 72.88 | 72.88 | 72.88 | 72.88 | 72.88 | 72.88 | 72.88 | 72.88 | 72.88 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 27.12 | 27.12 | 27.12 | 27.12 | 27.12 | 27.12 | 27.12 | 27.12 | 27.12 | 27.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 7.31 | 7.31 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 2.72 | 2.72 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 | 10.03 | 10.03 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
