Cable · Founded 1995 · www.rrkabel.com · BSE 543981 · NSE RRKABEL · ISIN INE777K01022
No Notes Added Yet
Business
RR Kabel Ltd. is a prominent Indian manufacturer of wires, cables, and Fast-Moving Electrical Goods (FMEG). The company operates primarily in two segments: Wires & Cables and FMEG. Its core business involves manufacturing and marketing a wide range of electrical wires (e.g., building wires, industrial wires) and cables (e.g., power cables, communication cables, specialty cables) for residential, commercial, and industrial applications. The FMEG segment includes products like fans, lighting, appliances, and switchgear. RR Kabel makes money by selling these products through an extensive pan-India distribution network, catering to both B2B (projects, OEMs) and B2C (retail consumers) segments, and also through exports to international markets.
Revenue Mix
The company's revenue is primarily derived from two segments:
Wires & Cables: This segment constitutes the majority of the company's revenue (historically around 80-85%). It includes a comprehensive range of wires and cables for diverse applications.
Fast Moving Electrical Goods (FMEG): This segment contributes the remaining portion of revenue (historically around 15-20%) and includes products such as fans, LED lighting, water heaters, and switchgear.
(Specific percentage contributions can fluctuate based on financial periods; detailed breakdowns are available in their financial reports.)
Industry
The Indian wires and cables industry is characterized by a significant presence of both organized and unorganized players. The organized sector is becoming increasingly dominant due to a focus on quality, safety standards, and branding. RR Kabel is positioned as one of the leading organized players in this industry, competing with established names like Polycab India, Havells India, Finolex Cables, and KEI Industries. The FMEG segment is also highly competitive, with numerous domestic and international brands. RR Kabel differentiates itself through a focus on product quality, safety, innovation, and a strong brand presence in both domestic and international markets.
MOAT
RR Kabel possesses several competitive advantages:
Brand Reputation: A long-standing reputation for quality, safety, and reliability in its wires and cables products, building trust among electricians, contractors, and end-consumers.
Extensive Distribution Network: A wide and deep pan-India distribution network reaching across various geographies, ensuring product availability and market penetration. This is crucial in the retail-heavy W&C and FMEG segments.
Manufacturing Scale & Technology: Modern manufacturing facilities with advanced technology, enabling production of a diverse range of products conforming to international standards.
Product Diversification: A diversified product portfolio spanning both Wires & Cables and FMEG, which helps de-risk revenue streams and leverage the same distribution channels.
Growth Drivers
Infrastructure Development: Government-led initiatives in infrastructure (housing for all, smart cities, power transmission & distribution, industrial corridors) will drive demand for wires and cables.
Urbanization & Electrification: Growing urbanization, rising disposable incomes, and increasing electrification penetration will fuel demand for electrical products, including FMEG.
Shift from Unorganized to Organized Sector: Increasing consumer awareness about quality, safety, and brand reliability, along with stricter regulatory enforcement, is driving demand towards organized players.
Export Opportunities: Continued expansion into international markets, leveraging its global certifications and quality standards.
FMEG Segment Expansion: Strategic focus on expanding the FMEG portfolio and market share, capitalizing on brand recognition from the wires and cables business.
Risks
Raw Material Price Volatility: Significant fluctuations in prices of key raw materials like copper, aluminum, and PVC can impact manufacturing costs and profit margins.
Intense Competition: Highly competitive landscape in both wires & cables and FMEG segments from both organized and unorganized players can exert pressure on pricing and market share.
Economic Slowdown: A downturn in the Indian economy, particularly in the construction, real estate, and industrial sectors, could dampen demand for its products.
Regulatory & Environmental Changes: Changes in safety standards, environmental regulations, or import/export policies could impact operations and costs.
Currency Fluctuations: As an exporter and importer of raw materials, adverse movements in foreign exchange rates can affect profitability.
Management & Ownership
RR Kabel Ltd. is promoted by the Kabra family, who have a long history and experience in the wires and cables industry. The company is professionally managed with a blend of promoter leadership and experienced professionals at various levels. The ownership structure typically involves a significant promoter holding, with the remaining shares held by institutional investors (domestic and foreign) and the public. The management team is focused on product innovation, quality control, market expansion, and operational efficiency.
Outlook
RR Kabel is well-positioned to benefit from India's sustained economic growth, driven by infrastructure development and rising consumer spending. The ongoing shift from the unorganized to the organized sector in wires and cables, coupled with increasing electrification and urbanization, provides a strong tailwind for its core business. The company's diversified product portfolio, strong brand, and extensive distribution network are key strengths. However, the business faces inherent risks from raw material price volatility and intense competition, which necessitate continuous innovation, cost management, and market expansion efforts. The FMEG segment, while offering growth potential, requires significant investment in branding and distribution to scale up against established players. The company's ability to effectively manage these factors will determine its trajectory in a dynamic market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1754 | 1808 | 1810 | 1782 | 2218 | 2059 | 2164 | 2536 | 2964 | 3168 |
| Other Income | 19 | 19 | 7 | 13 | 12 | 12 | 17 | 14 | 13 | 33 |
| Total Income | 1773 | 1827 | 1817 | 1796 | 2230 | 2071 | 2181 | 2550 | 2977 | 3201 |
| Total Expenditure | 1639 | 1713 | 1724 | 1672 | 2023 | 1917 | 1988 | 2332 | 2702 | 2885 |
| Operating Profit | 135 | 113 | 93 | 124 | 206 | 154 | 193 | 219 | 275 | 316 |
| Interest | 13 | 12 | 16 | 16 | 15 | 15 | 16 | 19 | 25 | 26 |
| Depreciation | 16 | 16 | 17 | 18 | 19 | 20 | 22 | 24 | 26 | 30 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19 | 0 | 14 |
| Profit Before Tax | 105 | 86 | 60 | 90 | 172 | 119 | 155 | 157 | 223 | 274 |
| Provision for Tax | 27 | 22 | 10 | 22 | 44 | 30 | 39 | 41 | 57 | 71 |
| Profit After Tax | 78 | 64 | 50 | 68 | 128 | 89 | 116 | 116 | 166 | 203 |
| Adjustments | 0 | 0 | -0 | 0 | 1 | 1 | 0 | 2 | 2 | 2 |
| Profit After Adjustments | 79 | 64 | 50 | 69 | 129 | 90 | 116 | 118 | 168 | 205 |
| Adjusted Earnings Per Share | 7 | 5.7 | 4.4 | 6.1 | 11.4 | 7.9 | 10.3 | 10.5 | 14.8 | 18.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1473 | 1698 | 1980 | 2241 | 2472 | 2724 | 4386 | 5599 | 6595 | 7618 | 9722 | 10832 |
| Other Income | 8 | 15 | 14 | 24 | 27 | 22 | 46 | 34 | 63 | 51 | 56 | 77 |
| Total Income | 1480 | 1713 | 1994 | 2265 | 2499 | 2746 | 4432 | 5634 | 6657 | 7669 | 9779 | 10909 |
| Total Expenditure | 1319 | 1528 | 1756 | 2058 | 2265 | 2492 | 4082 | 5276 | 6133 | 7131 | 8937 | 9907 |
| Operating Profit | 161 | 185 | 237 | 207 | 234 | 254 | 350 | 357 | 525 | 538 | 842 | 1003 |
| Interest | 29 | 29 | 29 | 31 | 37 | 29 | 24 | 43 | 54 | 60 | 77 | 86 |
| Depreciation | 20 | 22 | 25 | 29 | 39 | 45 | 46 | 60 | 65 | 70 | 92 | 102 |
| Exceptional Income / Expenses | 0 | 1 | -1 | -3 | -0 | 0 | 0 | 0 | 0 | 0 | -19 | -5 |
| Profit Before Tax | 112 | 134 | 183 | 143 | 158 | 181 | 284 | 256 | 406 | 409 | 659 | 809 |
| Provision for Tax | 39 | 47 | 62 | 51 | 35 | 46 | 70 | 66 | 108 | 98 | 167 | 208 |
| Profit After Tax | 74 | 88 | 121 | 93 | 122 | 135 | 214 | 190 | 298 | 312 | 492 | 601 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Profit After Adjustments | 74 | 88 | 121 | 93 | 122 | 135 | 214 | 190 | 298 | 312 | 492 | 607 |
| Adjusted Earnings Per Share | 7.6 | 9.1 | 12.5 | 9.9 | 13.1 | 14.1 | 22 | 19.8 | 26.4 | 27.6 | 43.5 | 53.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 28% | 20% | 29% | 21% |
| Operating Profit CAGR | 57% | 33% | 27% | 18% |
| PAT CAGR | 58% | 37% | 30% | 21% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 99% | 21% | NA% | NA% |
| ROE Average | 21% | 19% | 21% | 24% |
| ROCE Average | 28% | 24% | 21% | 21% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 260 | 355 | 459 | 825 | 904 | 1047 | 1250 | 1420 | 1828 | 2153 | 2574 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 62 | 27 | 44 | 22 | 68 | 71 | 59 | 27 | 0 | 0 | 1 |
| Other Non-Current Liabilities | 14 | 17 | 17 | 21 | 19 | 19 | 29 | 87 | 99 | 102 | 162 |
| Total Current Liabilities | 352 | 418 | 473 | 482 | 554 | 578 | 713 | 1100 | 942 | 1262 | 1884 |
| Total Liabilities | 688 | 818 | 993 | 1349 | 1545 | 1715 | 2051 | 2634 | 2869 | 3517 | 4621 |
| Fixed Assets | 193 | 203 | 249 | 284 | 391 | 399 | 398 | 517 | 535 | 769 | 1173 |
| Other Non-Current Assets | 23 | 47 | 63 | 134 | 62 | 69 | 127 | 170 | 339 | 495 | 339 |
| Total Current Assets | 472 | 567 | 682 | 930 | 1092 | 1247 | 1525 | 1946 | 1995 | 2252 | 3109 |
| Total Assets | 688 | 818 | 993 | 1349 | 1545 | 1715 | 2051 | 2634 | 2869 | 3517 | 4621 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 55 | 6 | 8 | 13 | 6 | 11 | 8 | 12 | 31 | 81 | 216 |
| Cash Flow from Operating Activities | 100 | 13 | 95 | 53 | 211 | -71 | 98 | 454 | 339 | 494 | 295 |
| Cash Flow from Investing Activities | -34 | -38 | -44 | -273 | -122 | -6 | -63 | -333 | -84 | -169 | -263 |
| Cash Flow from Financing Activities | -80 | 27 | -45 | 212 | -84 | 74 | -32 | -102 | -205 | -191 | -162 |
| Net Cash Inflow / Outflow | -14 | 2 | 6 | -8 | 5 | -3 | 4 | 19 | 50 | 134 | -130 |
| Closing Cash & Cash Equivalent | 40 | 8 | 13 | 6 | 11 | 8 | 12 | 31 | 81 | 216 | 86 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 7.64 | 9.09 | 12.53 | 9.9 | 13.08 | 14.15 | 21.95 | 19.84 | 26.43 | 27.56 | 43.52 |
| CEPS(Rs) | 9.73 | 11.39 | 15.07 | 13.04 | 17.23 | 18.83 | 27.17 | 26.07 | 32.23 | 33.79 | 51.68 |
| DPS(Rs) | 3.25 | 4 | 4 | 2.75 | 3.75 | 5 | 9 | 4.5 | 6 | 6 | 9.5 |
| Book NAV/Share(Rs) | 26.89 | 36.8 | 47.55 | 45.37 | 53.86 | 65.98 | 87.19 | 104.84 | 161.86 | 190.33 | 227.58 |
| Core EBITDA Margin(%) | 9.58 | 10 | 11.03 | 8.16 | 8.37 | 8.52 | 6.94 | 5.53 | 6.65 | 6.14 | 7.77 |
| EBIT Margin(%) | 8.8 | 9.6 | 10.46 | 7.79 | 7.89 | 7.73 | 7.04 | 5.12 | 6.62 | 5.92 | 7.28 |
| Pre Tax Margin(%) | 7 | 7.92 | 9.04 | 6.39 | 6.38 | 6.66 | 6.48 | 4.38 | 5.84 | 5.17 | 6.51 |
| PAT Margin (%) | 4.59 | 5.17 | 5.96 | 4.13 | 4.95 | 4.97 | 4.88 | 3.25 | 4.29 | 3.93 | 4.86 |
| Cash Profit Margin (%) | 5.85 | 6.48 | 7.17 | 5.44 | 6.52 | 6.61 | 5.93 | 4.27 | 5.23 | 4.82 | 5.78 |
| ROA(%) | 11.02 | 11.66 | 13.36 | 7.91 | 8.46 | 8.31 | 11.36 | 8.11 | 10.84 | 9.76 | 12.1 |
| ROE(%) | 31.8 | 28.54 | 29.71 | 20.96 | 26.36 | 23.85 | 29.19 | 20.67 | 21.07 | 15.67 | 20.83 |
| ROCE(%) | 25.58 | 25.48 | 27.49 | 17.56 | 15.89 | 14.82 | 18.62 | 16.13 | 22.72 | 20.91 | 28.43 |
| Receivable days | 63.43 | 64.86 | 66.47 | 66.23 | 60.07 | 56.23 | 39.01 | 34.65 | 32.38 | 33.72 | 32.85 |
| Inventory Days | 23.17 | 30.41 | 32.5 | 41.01 | 50.89 | 60.92 | 51.75 | 49.05 | 46.17 | 43.95 | 50.16 |
| Payable days | 16.74 | 12.47 | 18.42 | 25.79 | 29.96 | 25 | 14.23 | 24.25 | 29.66 | 34.76 | 48.93 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.18 | 34.39 | 29.8 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.5 | 4.98 | 5.7 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0.63 | 0.73 |
| EV/Net Sales(x) | 0.2 | 0.21 | 0.19 | 0.34 | 0.33 | 0.34 | 0.22 | 0.16 | 2.66 | 1.41 | 1.52 |
| EV/Core EBITDA(x) | 1.79 | 1.89 | 1.61 | 3.64 | 3.44 | 3.65 | 2.7 | 2.51 | 33.43 | 19.91 | 17.58 |
| Net Sales Growth(%) | 11.42 | 15.31 | 16.59 | 13.2 | 10.31 | 10.17 | 61.01 | 27.66 | 17.78 | 15.52 | 27.62 |
| EBIT Growth(%) | 41.41 | 15.43 | 30.19 | -17.73 | 11.71 | 7.93 | 46.58 | -3.18 | 54 | 2.02 | 56.84 |
| PAT Growth(%) | 70.65 | 18.96 | 37.89 | -23.46 | 32.15 | 10.62 | 58 | -11.25 | 57.02 | 4.52 | 57.96 |
| EPS Growth(%) | 70.65 | 18.96 | 37.89 | -21 | 32.15 | 8.18 | 55.17 | -9.62 | 33.19 | 4.29 | 57.91 |
| Debt/Equity(x) | 1.18 | 1.01 | 0.81 | 0.41 | 0.43 | 0.48 | 0.42 | 0.36 | 0.16 | 0.1 | 0.09 |
| Current Ratio(x) | 1.34 | 1.36 | 1.44 | 1.93 | 1.97 | 2.16 | 2.14 | 1.77 | 2.12 | 1.78 | 1.65 |
| Quick Ratio(x) | 1.02 | 0.95 | 1.04 | 1.28 | 1.29 | 1.23 | 1.14 | 0.99 | 1.16 | 0.98 | 0.71 |
| Interest Cover(x) | 4.89 | 5.71 | 7.37 | 5.57 | 5.22 | 7.23 | 12.73 | 6.98 | 8.51 | 7.82 | 9.53 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.76 | 61.88 | 61.78 | 61.8 | 61.8 | 61.76 | 61.76 | 61.66 | 61.65 | 61.38 |
| FII | 4.16 | 6.54 | 7.35 | 7.82 | 7.18 | 8.57 | 8.18 | 8.4 | 9.11 | 10.67 |
| DII | 9.37 | 13.53 | 14.34 | 14.34 | 14.75 | 13.63 | 13.87 | 13.94 | 13.33 | 11.87 |
| Public | 23.71 | 18.05 | 16.53 | 16.04 | 16.27 | 16.04 | 16.18 | 16 | 15.91 | 16.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.08 | 6.98 | 6.98 | 6.99 | 6.99 | 6.98 | 6.98 | 6.97 | 6.97 | 6.94 |
| FII | 0.47 | 0.74 | 0.83 | 0.88 | 0.81 | 0.97 | 0.93 | 0.95 | 1.03 | 1.21 |
| DII | 1.06 | 1.53 | 1.62 | 1.62 | 1.67 | 1.54 | 1.57 | 1.58 | 1.51 | 1.34 |
| Public | 2.67 | 2.04 | 1.87 | 1.81 | 1.84 | 1.81 | 1.83 | 1.81 | 1.8 | 1.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.28 | 11.28 | 11.31 | 11.31 | 11.31 | 11.31 | 11.31 | 11.31 | 11.31 | 11.31 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +28% | +20% | +29% | +21% |
| Operating Profit CAGR | +57% | +33% | +27% | +18% |
| PAT CAGR | +58% | +37% | +30% | +21% |
| Share Price CAGR | +99% | +21% | — | — |
| ROE Average | +21% | +19% | +21% | +24% |
| ROCE Average | +28% | +24% | +21% | +21% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.76 | 61.88 | 61.78 | 61.8 | 61.8 | 61.76 | 61.76 | 61.66 | 61.65 | 61.38 |
| FII | 4.16 | 6.54 | 7.35 | 7.82 | 7.18 | 8.57 | 8.18 | 8.4 | 9.11 | 10.67 |
| DII | 9.37 | 13.53 | 14.34 | 14.34 | 14.75 | 13.63 | 13.87 | 13.94 | 13.33 | 11.87 |
| Public | 23.71 | 18.05 | 16.53 | 16.04 | 16.27 | 16.04 | 16.18 | 16 | 15.91 | 16.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.08 | 6.98 | 6.98 | 6.99 | 6.99 | 6.98 | 6.98 | 6.97 | 6.97 | 6.94 |
| FII | 0.47 | 0.74 | 0.83 | 0.88 | 0.81 | 0.97 | 0.93 | 0.95 | 1.03 | 1.21 |
| DII | 1.06 | 1.53 | 1.62 | 1.62 | 1.67 | 1.54 | 1.57 | 1.58 | 1.51 | 1.34 |
| Public | 2.67 | 2.04 | 1.87 | 1.81 | 1.84 | 1.81 | 1.83 | 1.81 | 1.8 | 1.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.28 | 11.28 | 11.31 | 11.31 | 11.31 | 11.31 | 11.31 | 11.31 | 11.31 | 11.31 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.