Bearings · Founded 2003 · www.rolexrings.com · BSE 543325 · NSE ROLEXRINGS · ISIN INE645S01024
No Notes Added Yet
Business
Rolex Rings Ltd. is an India-based manufacturer and supplier of forged and machined bearing rings and other automotive components. Its core business involves producing hot-forged and cold-rolled bearing rings, as well as a wide range of automotive components like gear blanks, shafts, and other custom forgings for various applications. The company operates as an OEM (Original Equipment Manufacturer) supplier, primarily serving the automotive, industrial, and railway sectors. It makes money by manufacturing these precision-engineered components and selling them to domestic and international customers.
Revenue Mix
Rolex Rings Ltd. primarily operates in two main product categories:
Hot Forged & Cold Rolled Bearing Rings: This is a significant portion of its business, supplying bearing manufacturers globally.
Automotive Components: This segment includes various forged and machined components such as gear blanks, shafts, and other specialized parts used in transmissions, engines, and drivelines.
While specific revenue contribution percentages for these internal categories are not always separately disclosed in standard reports, the company serves a diverse customer base across automotive (2-wheelers, passenger vehicles, commercial vehicles), industrial (electrical, textile, off-highway), and railway sectors, with a notable mix of domestic and export sales.
Industry
The bearings industry in India and globally is characterized by a mix of large, established players and specialized component manufacturers. Rolex Rings operates in the upstream segment, supplying critical forged and machined components to bearing manufacturers and automotive OEMs, rather than manufacturing complete bearings itself. It positions itself as a precision engineering company with capabilities in hot forging, cold rolling, and machining. Its customer base includes major global bearing manufacturers and Tier-1 automotive suppliers, indicating a focus on quality and reliability within its niche.
MOAT
Rolex Rings Ltd. possesses several competitive advantages:
Manufacturing Expertise & Technology: Long-standing experience and investment in advanced manufacturing processes (hot forging, cold rolling, machining) for high-precision components. This allows it to meet stringent quality requirements of global OEMs.
Customer Relationships: Established, long-term relationships with marquee domestic and international customers in the automotive and bearing industries, built on trust and consistent product quality.
Product Diversification: Ability to produce a wide range of components beyond just bearing rings, catering to diverse needs within the automotive and industrial sectors, reducing reliance on a single product type.
Global Footprint: Significant export presence provides geographical diversification and access to larger markets, mitigating risks from any single domestic market downturn.
Growth Drivers
Automotive Sector Growth: Increasing vehicle production (passenger vehicles, commercial vehicles, 2-wheelers) in India and globally will drive demand for its components.
Industrial Capital Expenditure: Growth in general industrial activity, infrastructure development, and manufacturing capacity expansion in end-user industries (e.g., electrical, textile) will fuel demand for industrial bearing components.
Export Opportunities: Continued efforts to expand its global customer base and increase market share in international markets.
New Product Development: Investment in R&D to develop new components or improve existing ones, catering to evolving industry needs and higher value-added segments.
Shift to Electric Vehicles (EVs): While EVs use different types of bearings and components, the company's capabilities in precision components may allow it to adapt and supply specific parts for EV powertrains or other subsystems.
Risks
Raw Material Price Volatility: Fluctuations in steel prices, which is a primary raw material, can impact profitability if not effectively passed on to customers.
Economic Slowdown: A downturn in the global or domestic economy can significantly impact demand from the automotive and industrial sectors.
Customer Concentration: While diversified, a substantial portion of revenue may come from a few large OEM customers, making the company susceptible to their performance or purchasing decisions.
Technological Shifts: Changes in automotive technology (e.g., material advancements, EV powertrains) could alter demand for traditional components if the company does not adapt.
Forex Fluctuations: As a significant exporter, adverse movements in foreign currency exchange rates can impact export realizations and profitability.
Competition: Intense competition from other domestic and international forging and machining companies.
Management & Ownership
Rolex Rings Ltd. is promoted by the Kaypee family, with key management personnel holding significant experience in the precision engineering and manufacturing sectors. The promoters maintain a substantial ownership stake, aligning their interests with the company's long-term growth. The company has a professional management team overseeing day-to-day operations and strategic execution.
Outlook
Rolex Rings Ltd. appears well-positioned within its niche, leveraging its manufacturing capabilities and established customer relationships. The company's future prospects are tied to the cyclical nature of the automotive and industrial sectors, both domestically and internationally. Growth drivers like increasing vehicle production and industrial expansion offer significant opportunities. However, it must navigate risks such as raw material price volatility, economic slowdowns, and the need to adapt to evolving automotive technologies. Its ability to maintain competitive pricing, continuously innovate, and expand its global footprint will be crucial for sustained growth amidst these challenges.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 273 | 316 | 311 | 300 | 260 | 284 | 292 | 271 | 275 | 306 |
| Other Income | 5 | 4 | 5 | 9 | 4 | 10 | 16 | 14 | 17 | 3 |
| Total Income | 278 | 321 | 316 | 310 | 264 | 294 | 307 | 286 | 292 | 309 |
| Total Expenditure | 221 | 244 | 240 | 234 | 209 | 232 | 230 | 217 | 217 | 249 |
| Operating Profit | 57 | 76 | 76 | 75 | 55 | 62 | 77 | 69 | 75 | 59 |
| Interest | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 |
| Depreciation | 7 | 12 | 9 | 10 | 10 | 12 | 9 | 9 | 9 | 9 |
| Exceptional Income / Expenses | 0 | -32 | 0 | 0 | -19 | 0 | 0 | 0 | -2 | -49 |
| Profit Before Tax | 50 | 31 | 67 | 65 | 27 | 49 | 68 | 59 | 63 | 0 |
| Provision for Tax | 13 | 8 | 17 | 16 | 6 | -5 | 19 | 15 | 15 | 0 |
| Profit After Tax | 37 | 24 | 50 | 49 | 20 | 55 | 49 | 44 | 48 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 37 | 24 | 50 | 49 | 20 | 55 | 49 | 44 | 48 | -0 |
| Adjusted Earnings Per Share | 1.4 | 0.9 | 1.8 | 1.8 | 0.7 | 2 | 1.8 | 1.6 | 1.8 | -0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 555 | 598 | 695 | 770 | 904 | 666 | 616 | 1010 | 1179 | 1222 | 1155 | 1144 |
| Other Income | 6 | 2 | 9 | 7 | 7 | 9 | 3 | 11 | 19 | 15 | 28 | 50 |
| Total Income | 562 | 600 | 703 | 777 | 911 | 675 | 620 | 1022 | 1198 | 1237 | 1183 | 1194 |
| Total Expenditure | 463 | 489 | 541 | 609 | 703 | 545 | 507 | 781 | 918 | 960 | 914 | 913 |
| Operating Profit | 98 | 111 | 162 | 168 | 208 | 131 | 112 | 240 | 280 | 277 | 269 | 280 |
| Interest | 65 | 58 | 55 | 50 | 41 | 32 | 12 | 20 | 10 | 3 | 2 | 1 |
| Depreciation | 21 | 22 | 23 | 23 | 25 | 27 | 25 | 26 | 27 | 33 | 40 | 36 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32 | -19 | -51 |
| Profit Before Tax | 13 | 32 | 84 | 95 | 141 | 72 | 75 | 194 | 243 | 210 | 208 | 190 |
| Provision for Tax | 0 | 7 | 7 | 21 | 80 | 19 | -12 | 62 | 45 | 54 | 34 | 49 |
| Profit After Tax | 13 | 25 | 77 | 74 | 62 | 53 | 87 | 132 | 198 | 156 | 174 | 141 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 13 | 25 | 77 | 74 | 62 | 53 | 87 | 132 | 198 | 156 | 174 | 141 |
| Adjusted Earnings Per Share | 0.5 | 1 | 3.2 | 3.1 | 2.6 | 2.2 | 3.6 | 4.8 | 7.3 | 5.7 | 6.4 | 5.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | 5% | 12% | 8% |
| Operating Profit CAGR | -3% | 4% | 15% | 11% |
| PAT CAGR | 12% | 10% | 27% | 30% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -12% | -11% | NA% | NA% |
| ROE Average | 18% | 22% | 25% | 40% |
| ROCE Average | 21% | 26% | 25% | 22% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -11 | 14 | 90 | 164 | 226 | 268 | 357 | 545 | 743 | 898 | 1072 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 312 | 295 | 229 | 167 | 83 | 44 | 32 | 20 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2 | 2 | 1 | 2 | 68 | 78 | 54 | 82 | 66 | 61 | 42 |
| Total Current Liabilities | 363 | 431 | 443 | 470 | 405 | 296 | 348 | 338 | 205 | 161 | 168 |
| Total Liabilities | 665 | 741 | 764 | 804 | 782 | 686 | 791 | 985 | 1013 | 1121 | 1282 |
| Fixed Assets | 299 | 335 | 346 | 336 | 382 | 374 | 372 | 380 | 391 | 466 | 444 |
| Other Non-Current Assets | 45 | 19 | 43 | 61 | 32 | 19 | 45 | 68 | 78 | 30 | 58 |
| Total Current Assets | 321 | 388 | 376 | 406 | 368 | 293 | 373 | 538 | 545 | 625 | 780 |
| Total Assets | 665 | 741 | 764 | 804 | 782 | 686 | 791 | 985 | 1013 | 1121 | 1282 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 53 | 6 | 1 | 18 | 1 | 0 | 1 | 5 | 4 | 22 | 19 |
| Cash Flow from Operating Activities | 89 | 85 | 157 | 136 | 194 | 184 | 59 | 59 | 213 | 221 | 227 |
| Cash Flow from Investing Activities | 3 | -54 | -14 | -32 | -36 | -14 | -36 | -68 | -44 | -158 | -191 |
| Cash Flow from Financing Activities | -112 | -37 | -126 | -121 | -158 | -169 | -20 | 8 | -151 | -66 | -6 |
| Net Cash Inflow / Outflow | -20 | -6 | 17 | -17 | -1 | 1 | 3 | -1 | 18 | -3 | 30 |
| Closing Cash & Cash Equivalent | 33 | 1 | 18 | 1 | 0 | 1 | 5 | 4 | 22 | 19 | 49 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.55 | 1.03 | 3.19 | 3.07 | 2.57 | 2.21 | 3.63 | 4.84 | 7.27 | 5.73 | 6.39 |
| CEPS(Rs) | 1.4 | 1.94 | 4.16 | 4.04 | 3.63 | 3.31 | 4.69 | 5.78 | 8.26 | 6.93 | 7.87 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -1.02 | 0.01 | 3.2 | 6.27 | 8.84 | 11.18 | 14.88 | 20.01 | 27.28 | 32.98 | 39.37 |
| Core EBITDA Margin(%) | 15.41 | 16.87 | 20.47 | 20.54 | 22.23 | 18.23 | 17.66 | 22.66 | 22.04 | 21.44 | 20.84 |
| EBIT Margin(%) | 13.02 | 13.77 | 18.54 | 18.48 | 20.18 | 15.65 | 14.1 | 21.26 | 21.39 | 17.39 | 18.19 |
| Pre Tax Margin(%) | 2.19 | 4.87 | 11.22 | 12.09 | 15.62 | 10.82 | 12.2 | 19.24 | 20.56 | 17.16 | 17.98 |
| PAT Margin (%) | 2.19 | 3.8 | 10.23 | 9.38 | 6.82 | 7.95 | 14.11 | 13.05 | 16.74 | 12.77 | 15.07 |
| Cash Profit Margin (%) | 5.63 | 7.19 | 13.32 | 12.36 | 9.63 | 11.93 | 18.23 | 15.58 | 19.02 | 15.44 | 18.57 |
| ROA(%) | 1.95 | 3.5 | 10.16 | 9.39 | 7.78 | 7.21 | 11.77 | 14.85 | 19.83 | 14.62 | 14.48 |
| ROE(%) | 0 | 0 | 199.1 | 64.85 | 34.04 | 22.06 | 27.83 | 29.26 | 30.76 | 19.02 | 17.66 |
| ROCE(%) | 13.32 | 14.95 | 21.81 | 21.99 | 28.88 | 18.46 | 15.33 | 31.27 | 31.79 | 24.4 | 20.98 |
| Receivable days | 75.06 | 83.52 | 84.83 | 87.59 | 77.24 | 84.72 | 88.38 | 72.5 | 70.81 | 66.63 | 64.84 |
| Inventory Days | 74.67 | 71.31 | 64.45 | 68.22 | 64.79 | 79.68 | 89.32 | 78.18 | 79.79 | 74.1 | 76.56 |
| Payable days | 101.51 | 117.46 | 111.08 | 92.26 | 79.7 | 91.52 | 118 | 91.09 | 70.17 | 61.69 | 59.68 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.88 | 27.51 | 30.47 | 19.97 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.27 | 7.33 | 5.29 | 3.24 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.07 | 1 | 0.84 | 0.67 | 0.45 | 0.4 | 0.43 | 3.58 | 4.66 | 3.88 | 2.96 |
| EV/Core EBITDA(x) | 6.03 | 5.37 | 3.6 | 3.09 | 1.97 | 2.04 | 2.34 | 15.05 | 19.63 | 17.12 | 12.71 |
| Net Sales Growth(%) | 7.25 | 7.72 | 16.07 | 10.89 | 17.42 | -26.35 | -7.46 | 63.91 | 16.7 | 3.63 | -5.48 |
| EBIT Growth(%) | 21.08 | 14.61 | 55.37 | 4.48 | 25.95 | -42.88 | -16.66 | 147.21 | 17.84 | -16.08 | -1.1 |
| PAT Growth(%) | 642.76 | 88.05 | 210.92 | -3.81 | -16.23 | -14.13 | 64.25 | 51.66 | 50.21 | -21.23 | 11.51 |
| EPS Growth(%) | 642.76 | 88.05 | 210.92 | -3.81 | -16.23 | -14.13 | 64.25 | 33.55 | 50.21 | -21.23 | 11.51 |
| Debt/Equity(x) | -54.44 | 43.67 | 6.27 | 3.04 | 1.67 | 0.97 | 0.7 | 0.41 | 0.11 | 0.02 | 0.01 |
| Current Ratio(x) | 0.89 | 0.9 | 0.85 | 0.86 | 0.91 | 0.99 | 1.07 | 1.59 | 2.66 | 3.87 | 4.64 |
| Quick Ratio(x) | 0.55 | 0.59 | 0.55 | 0.52 | 0.51 | 0.55 | 0.58 | 0.82 | 1.41 | 2.38 | 3.19 |
| Interest Cover(x) | 1.2 | 1.55 | 2.53 | 2.89 | 4.43 | 3.24 | 7.43 | 10.51 | 25.74 | 78.67 | 88.3 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.02 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.25 | 55.25 | 55.25 | 53.35 | 53.35 | 53.35 | 53.35 | 53.35 | 53.37 | 52.24 |
| FII | 6.28 | 7.74 | 6.98 | 7.97 | 8.09 | 7.27 | 7.15 | 6.96 | 5.96 | 6.01 |
| DII | 31.68 | 29.91 | 30.42 | 31.86 | 31.62 | 32.05 | 31.96 | 30.94 | 30.16 | 30.26 |
| Public | 6.79 | 7.1 | 7.34 | 6.83 | 6.95 | 7.33 | 7.54 | 8.75 | 10.5 | 11.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.5 | 1.5 | 1.5 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 14.54 | 14.23 |
| FII | 0.17 | 0.21 | 0.19 | 0.22 | 0.22 | 0.2 | 0.19 | 0.19 | 1.62 | 1.64 |
| DII | 0.86 | 0.81 | 0.83 | 0.87 | 0.86 | 0.87 | 0.87 | 0.84 | 8.21 | 8.24 |
| Public | 0.18 | 0.19 | 0.2 | 0.19 | 0.19 | 0.2 | 0.21 | 0.24 | 2.86 | 3.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 27.23 | 27.23 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | +5% | +12% | +8% |
| Operating Profit CAGR | -3% | +4% | +15% | +11% |
| PAT CAGR | +12% | +10% | +27% | +30% |
| Share Price CAGR | -12% | -11% | — | — |
| ROE Average | +18% | +22% | +25% | +40% |
| ROCE Average | +21% | +26% | +25% | +22% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.25 | 55.25 | 55.25 | 53.35 | 53.35 | 53.35 | 53.35 | 53.35 | 53.37 | 52.24 |
| FII | 6.28 | 7.74 | 6.98 | 7.97 | 8.09 | 7.27 | 7.15 | 6.96 | 5.96 | 6.01 |
| DII | 31.68 | 29.91 | 30.42 | 31.86 | 31.62 | 32.05 | 31.96 | 30.94 | 30.16 | 30.26 |
| Public | 44.75 | 44.75 | 44.75 | 46.65 | 46.65 | 46.65 | 46.65 | 46.65 | 46.63 | 47.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.5 | 1.5 | 1.5 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 14.54 | 14.23 |
| FII | 0.17 | 0.21 | 0.19 | 0.22 | 0.22 | 0.2 | 0.19 | 0.19 | 1.62 | 1.64 |
| DII | 0.86 | 0.81 | 0.83 | 0.87 | 0.86 | 0.87 | 0.87 | 0.84 | 8.21 | 8.24 |
| Public | 1.22 | 1.22 | 1.22 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 12.7 | 13.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 27.23 | 27.23 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.