Professional Services · Founded 2010 · www.rithwik.co.in · BSE 540843 · · ISIN INE819Y01015
No Notes Added Yet
Business
Rithwik Facility Management Services Ltd. is an India-based company that provides integrated facility management services. Its core business involves offering a comprehensive suite of services to manage and maintain the operational aspects of commercial, industrial, residential, and public facilities. The company generates revenue through service fees charged on a contractual basis to clients for managing their non-core activities. Services range from soft services like housekeeping, manned guarding, pest control, horticulture, and front office support, to hard services such as electromechanical maintenance (HVAC, electrical, plumbing), civil works, and technical support.
Revenue Mix
While specific revenue contribution percentages by service line are not readily available in public domains for an SME-listed company, Rithwik's offerings can broadly be segmented into:
Soft Services: Encompasses services like housekeeping & janitorial, manned guarding & security, pest control, horticulture & landscaping, front office management, and other support staff services. These generally constitute a significant portion due to their recurring nature and high demand across client types.
Hard Services: Includes specialized technical services such as operation and maintenance of HVAC systems, electrical systems, plumbing, civil maintenance, and general repair works.
The company serves a diverse client base across sectors including IT/ITES, Healthcare, Hospitality, Residential, Commercial, Manufacturing, Education, and Government.
Industry
The Indian facility management industry is characterized by its large size, rapid growth, and fragmentation, with a mix of organized national players, regional firms, and numerous unorganized local entities. The market is driven by increasing corporate outsourcing of non-core functions, rising demand for professional services, and evolving hygiene and safety standards. Rithwik positions itself as an integrated service provider, aiming to offer a single point of contact for diverse facility needs. This integrated approach helps it differentiate from single-service providers, enabling it to compete effectively in its operational regions against both larger national players and smaller local competitors.
MOAT
Switching Costs: Once a facility management provider is deeply integrated into a client's operations (staffing, systems, processes), the cost, effort, and potential disruption of switching to a new provider can be substantial, creating a degree of client stickiness.
Client Relationships & Reputation: Long-term contracts and client retention are often built on a track record of reliable service delivery, quality, and responsiveness. A strong reputation within its service regions and established relationships with corporate and government clients can be a significant advantage.
Operational Expertise: Efficient management of a large, diverse workforce, understanding of local regulations, and effective deployment of resources contribute to operational efficiency, which can be a differentiator in a service-intensive business.
Growth Drivers
Increasing Outsourcing: A growing trend among businesses and organizations to outsource non-core facility management activities to specialized third parties to optimize costs and focus on core competencies.
Urbanization and Infrastructure Growth: Rapid development of commercial complexes, residential townships, industrial parks, and public infrastructure across India creates sustained demand for professional facility management services.
Rising Standards and Compliance: Increasing focus on health, safety, and environmental standards, coupled with stricter regulatory compliance, drives demand for organized and professional facility management.
Demand for Integrated Services: Clients increasingly prefer integrated service providers who can offer a comprehensive range of services under one umbrella, simplifying vendor management.
Technological Adoption: The ongoing adoption of smart building technologies, IoT, and data analytics in facility management can enhance efficiency and service quality, presenting opportunities for firms that invest in these areas.
Risks
Intense Competition: The facility management industry is highly fragmented and competitive, leading to price sensitivity and potential pressure on profit margins.
Labor Dependency and Costs: High reliance on a large workforce makes the company vulnerable to labor shortages, increasing wage costs, employee attrition, and potential industrial relations issues.
Client Concentration and Contract Renewal: Dependence on a few large clients or the failure to renew significant contracts can materially impact revenue and profitability.
Economic Downturns: During economic slowdowns, clients may reduce spending on non-core services or seek to renegotiate contracts, potentially affecting the company's financials.
Regulatory and Compliance Risks: Changes in labor laws, environmental regulations, or other statutory requirements can increase operational costs or necessitate significant compliance efforts.
Management & Ownership
Rithwik Facility Management Services Ltd. is promoted by Mr. Yalamanda Rao, who brings extensive experience in the facility management industry. The company is promoter-led, with the promoter group typically holding a significant stake in the company, which often signals strong alignment with long-term business objectives. The management team's experience in the sector and ability to manage large-scale service operations are critical for the company's success.
Outlook
The company operates in a structurally growing market in India, driven by increasing outsourcing and infrastructure development, which presents a significant long-term opportunity. Its integrated service model and established client relationships position it to capture a share of this expanding market. However, the industry is highly competitive and labor-intensive, posing challenges related to pricing pressure, wage inflation, and efficient workforce management. The ability to continually enhance service quality, manage operational costs effectively, and diversify its client base will be crucial for Rithwik to sustain growth and profitability amidst intense competition and evolving client demands.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 22 | 24 | 21 | 21 | 27 | 26 | 22 | 23 | 32 | 36 | 42 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 22 | 24 | 21 | 21 | 27 | 26 | 22 | 23 | 32 | 37 | 43 | |
| Total Expenditure | 21 | 23 | 20 | 20 | 25 | 24 | 20 | 21 | 28 | 33 | 37 | |
| Operating Profit | 1 | 1 | 1 | 1 | 2 | 3 | 1 | 2 | 4 | 4 | 5 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 3 | 4 | 5 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | |
| Profit After Tax | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 3 | 3 | 4 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 3 | 3 | 4 | |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 2 | 3.9 | 5.3 | 2.8 | 2.9 | 8.2 | 8.6 | 11.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 17% | 22% | 10% | 7% |
| Operating Profit CAGR | 25% | 36% | 11% | 17% |
| PAT CAGR | 33% | 59% | 15% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -4% | 35% | 23% | NA% |
| ROE Average | 16% | 15% | 11% | 18% |
| ROCE Average | 20% | 19% | 15% | 17% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 1 | 2 | 11 | 12 | 14 | 15 | 16 | 18 | 21 | 24 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Total Current Liabilities | 7 | 9 | 5 | 3 | 2 | 3 | 3 | 5 | 6 | 5 | 7 |
| Total Liabilities | 9 | 11 | 8 | 15 | 15 | 17 | 19 | 21 | 25 | 28 | 33 |
| Fixed Assets | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 |
| Other Non-Current Assets | 0 | 0 | 0 | 5 | 9 | 11 | 11 | 13 | 15 | 18 | 19 |
| Total Current Assets | 8 | 9 | 7 | 8 | 4 | 5 | 6 | 6 | 7 | 7 | 11 |
| Total Assets | 9 | 11 | 8 | 15 | 15 | 17 | 19 | 21 | 25 | 28 | 33 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 5 | 1 | 2 | 3 | 3 | 2 | 2 |
| Cash Flow from Operating Activities | 1 | -2 | 0 | 2 | 1 | 3 | 1 | 3 | 2 | 3 | 6 |
| Cash Flow from Investing Activities | -0 | -0 | -0 | -6 | -4 | -2 | -2 | -2 | -3 | -3 | -2 |
| Cash Flow from Financing Activities | -0 | 2 | -0 | 9 | -1 | -0 | 1 | -1 | -0 | 0 | -1 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 | 5 | -3 | 1 | 0 | -0 | -1 | -0 | 4 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 5 | 1 | 2 | 3 | 3 | 2 | 2 | 5 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0 | 2.04 | 3.92 | 5.32 | 2.82 | 2.9 | 8.24 | 8.63 | 11.44 |
| CEPS(Rs) | 4.47 | 3.57 | 0.07 | 2.83 | 4.92 | 6.41 | 3.7 | 3.91 | 9.1 | 9.53 | 12.47 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Book NAV/Share(Rs) | 0 | 0 | 0 | 36.94 | 40.57 | 45.9 | 48.77 | 51.67 | 59.91 | 67.54 | 77.98 |
| Core EBITDA Margin(%) | 4.19 | 3.16 | 5.82 | 6.07 | 7.83 | 9.8 | 6.56 | 7.02 | 11.9 | 10.6 | 12.35 |
| EBIT Margin(%) | 3.65 | 2.67 | 4.81 | 5.02 | 6.7 | 8.72 | 5.63 | 6.1 | 11.56 | 10.77 | 12.2 |
| Pre Tax Margin(%) | 3.21 | 2.21 | 4.41 | 4.73 | 6.22 | 8.4 | 5.22 | 5.22 | 10.78 | 9.94 | 11.21 |
| PAT Margin (%) | 2.09 | 1.42 | 2.98 | 2.99 | 4.39 | 6.22 | 4.01 | 3.93 | 7.92 | 7.26 | 8.24 |
| Cash Profit Margin (%) | 2.8 | 2.02 | 4.22 | 4.13 | 5.52 | 7.49 | 5.26 | 5.29 | 8.74 | 8.01 | 8.99 |
| ROA(%) | 5.48 | 3.46 | 7 | 5.5 | 7.92 | 10.08 | 4.8 | 4.41 | 10.94 | 10.06 | 11.54 |
| ROE(%) | 49.63 | 25.88 | 35.54 | 9.32 | 10.11 | 12.32 | 5.96 | 5.77 | 14.77 | 13.55 | 15.72 |
| ROCE(%) | 25.57 | 14.35 | 24.61 | 13.6 | 14.06 | 16.5 | 7.84 | 7.89 | 19.51 | 18.09 | 20.08 |
| Receivable days | 12.83 | 13.2 | 12.62 | 12.94 | 12.44 | 10.89 | 23.95 | 39.05 | 28.78 | 24 | 27.32 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 15.65 | 0 | 7.89 | 16.01 | 0 | 0 | 15.32 | 13.55 |
| Price/Book(x) | 0 | 0 | 0 | 0.87 | 0 | 0.92 | 0.93 | 0 | 0 | 1.96 | 1.99 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | 0.65 |
| EV/Net Sales(x) | 0.08 | 0.17 | 0.06 | 0.31 | 0.09 | 0.42 | 0.59 | 0.14 | 0.06 | 1.16 | 1.07 |
| EV/Core EBITDA(x) | 1.88 | 5.07 | 1 | 5.07 | 1.2 | 4.23 | 8.55 | 1.89 | 0.51 | 10.04 | 8.3 |
| Net Sales Growth(%) | 60.09 | 10.66 | -10.17 | -2.36 | 30.28 | -3.93 | -17.88 | 4.96 | 40.91 | 14.3 | 16.71 |
| EBIT Growth(%) | 35.83 | -19.14 | 61.92 | 2.05 | 73.67 | 25.12 | -46.99 | 13.77 | 166.99 | 6.44 | 32.25 |
| PAT Growth(%) | 13.43 | -25.24 | 89.42 | -2.25 | 91.57 | 35.94 | -46.97 | 2.73 | 184.14 | 4.75 | 32.52 |
| EPS Growth(%) | 0 | 0 | 0 | 0 | 91.57 | 35.94 | -46.97 | 2.73 | 184.14 | 4.75 | 32.52 |
| Debt/Equity(x) | 1.78 | 2.87 | 0.25 | 0.13 | 0.06 | 0.03 | 0.1 | 0.17 | 0.05 | 0.17 | 0.15 |
| Current Ratio(x) | 1.07 | 1.1 | 1.29 | 2.99 | 1.98 | 1.92 | 2.12 | 1.33 | 1.27 | 1.31 | 1.45 |
| Quick Ratio(x) | 1.07 | 1.1 | 1.29 | 2.99 | 1.98 | 1.92 | 2.12 | 1.33 | 1.27 | 1.31 | 1.45 |
| Interest Cover(x) | 8.39 | 5.89 | 11.99 | 17.01 | 13.94 | 26.94 | 13.71 | 6.88 | 14.83 | 13.03 | 12.26 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.15 | 0 | 0.04 | 0.11 | 0 | 0 | 0.09 | 0.08 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.53 | 73.53 | 73.53 | 73.53 | 73.53 | 73.53 | 73.53 | 73.53 | 73.53 | 73.53 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.47 | 26.47 | 26.47 | 26.47 | 26.47 | 26.47 | 26.47 | 26.47 | 26.47 | 26.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +17% | +22% | +10% | +7% |
| Operating Profit CAGR | +25% | +36% | +11% | +17% |
| PAT CAGR | +33% | +59% | +15% | — |
| Share Price CAGR | -4% | +35% | +23% | — |
| ROE Average | +16% | +15% | +11% | +18% |
| ROCE Average | +20% | +19% | +15% | +17% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.53 | 73.53 | 73.53 | 73.53 | 73.53 | 73.53 | 73.53 | 73.53 | 73.53 | 73.53 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.47 | 26.47 | 26.47 | 26.47 | 26.47 | 26.47 | 26.47 | 26.47 | 26.47 | 26.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.