Market Cap ₹99 Cr.
Stock P/E 133.3
P/B 4.5
Current Price ₹71
Book Value ₹ 15.9
Face Value 10
52W High ₹97.5
Dividend Yield 0%
52W Low ₹ 50
Retina Paints Limited, established in 1993 by Mr. Rakesh Sharma, is a well-known manufacturer of paints and coatings in India. Offers a wide range of products like decorative paints, industrial coatings, protective finishes etc. and serving to residential, commercial, and industrial applications. Clientele includes homeowners, builders, and industrial clients. Promoted by the Sharma family, Retina Paints' mission is to provide high-quality and innovative paint solutions that enhance the aesthetic and protective properties of surfaces. Their vision is to be a leading manufacturer in the paints and coatings industry through continuous improvement and customer satisfaction. With modern manufacturing facilities and a strong focus on quality assurance, Retina Paints ensures the production of premium products that meet industry standards.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|
Net Sales | 7 | 7 | 7 | 11 | 12 | |
Other Income | 0 | 0 | 0 | 0 | 6 | |
Total Income | 7 | 7 | 7 | 11 | 17 | |
Total Expenditure | 6 | 6 | 7 | 10 | 15 | |
Operating Profit | 0 | 1 | 1 | 1 | 2 | |
Interest | 0 | 0 | 0 | 0 | 1 | |
Depreciation | 0 | 0 | 0 | 0 | 0 | |
Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | 0 | 0 | 0 | 0 | 1 | |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | |
Profit After Tax | 0 | 0 | 0 | 0 | 1 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | |
Profit After Adjustments | 0 | 0 | 0 | 0 | 1 | |
Adjusted Earnings Per Share | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 9% | 20% | 0% | 0% |
Operating Profit CAGR | 100% | 26% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 33% | NA% | NA% | NA% |
ROE Average | 4% | 6% | 6% | 6% |
ROCE Average | 8% | 7% | 7% | 7% |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|
Shareholder's Funds | 1 | 1 | 2 | 12 | 22 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 |
Borrowings | 2 | 4 | 4 | 2 | 2 |
Other Non-Current Liabilities | 0 | 0 | -0 | 0 | 0 |
Total Current Liabilities | 4 | 4 | 5 | 5 | 10 |
Total Liabilities | 7 | 10 | 12 | 20 | 34 |
Fixed Assets | 0 | 1 | 2 | 10 | 12 |
Other Non-Current Assets | 0 | 3 | 2 | 0 | 0 |
Total Current Assets | 6 | 7 | 8 | 10 | 23 |
Total Assets | 7 | 10 | 12 | 20 | 34 |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -1 | -3 | -0 | -1 | -9 |
Cash Flow from Investing Activities | -0 | -0 | -0 | -6 | -2 |
Cash Flow from Financing Activities | 2 | 3 | 1 | 8 | 11 |
Net Cash Inflow / Outflow | -0 | -0 | 0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 |
# | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.32 | 0.32 | 0.42 | 0.29 | 0.53 |
CEPS(Rs) | 0.79 | 0.73 | 0.69 | 0.6 | 0.74 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 6.08 | 6.44 | 6.41 | 12.19 | 15.85 |
Core EBITDA Margin(%) | 4.1 | 6.65 | 7.98 | 7.5 | -30.63 |
EBIT Margin(%) | 3.07 | 5.88 | 7.85 | 7.38 | 15.46 |
Pre Tax Margin(%) | 0.95 | 1.16 | 3.22 | 3.73 | 8.9 |
PAT Margin (%) | 0.56 | 0.6 | 2.15 | 2.75 | 6.37 |
Cash Profit Margin (%) | 1.38 | 1.4 | 3.51 | 5.61 | 8.9 |
ROA(%) | 0.7 | 0.55 | 1.46 | 1.9 | 2.72 |
ROE(%) | 5.34 | 5.05 | 9.48 | 4.05 | 4.29 |
ROCE(%) | 6.27 | 7.99 | 7.45 | 6.45 | 7.87 |
Receivable days | 125.38 | 157.98 | 185.19 | 131.02 | 243.59 |
Inventory Days | 99.12 | 116.44 | 147.08 | 118.69 | 167.51 |
Payable days | 208.94 | 195.19 | 199.09 | 145.84 | 201.73 |
PER(x) | 0 | 0 | 0 | 0 | 131.55 |
Price/Book(x) | 0 | 0 | 0 | 0 | 4.42 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.55 | 0.99 | 1.03 | 1.29 | 8.94 |
EV/Core EBITDA(x) | 10.74 | 13.42 | 11.19 | 12.64 | 49.69 |
Net Sales Growth(%) | 0 | 0.78 | 6 | 50.56 | 6.5 |
EBIT Growth(%) | 0 | 74.44 | 28.21 | 41.48 | 123.19 |
PAT Growth(%) | 0 | -2.57 | 243.69 | 92.29 | 146.88 |
EPS Growth(%) | 0 | -2.57 | 33.78 | -30.52 | 81.31 |
Debt/Equity(x) | 3.65 | 6.62 | 2.48 | 0.34 | 0.31 |
Current Ratio(x) | 1.56 | 1.52 | 1.5 | 1.93 | 2.35 |
Quick Ratio(x) | 0.97 | 0.94 | 0.87 | 1.22 | 1.64 |
Interest Cover(x) | 1.45 | 1.25 | 1.7 | 2.02 | 2.36 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.07 |
# | Apr 2023 | Sep 2023 | Mar 2024 | Sep 2024 |
---|---|---|---|---|
Promoter | 59.28 | 59.28 | 59.28 | 59.28 |
FII | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 |
Public | 40.72 | 40.72 | 40.72 | 40.72 |
Others | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 |
# | Apr 2023 | Sep 2023 | Mar 2024 | Sep 2024 |
---|---|---|---|---|
Promoter | 0.83 | 0.83 | 0.83 | 0.83 |
FII | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 |
Public | 0.57 | 0.57 | 0.57 | 0.57 |
Others | 0 | 0 | 0 | 0 |
Total | 1.39 | 1.39 | 1.39 | 1.39 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About