Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹436 Cr.
Stock P/E
-13.1
P/B
0.9
Current Price
₹303.9
Book Value
₹ 332.9
Face Value
10
52W High
₹596
52W Low
₹ 277.6
Dividend Yield
0%

Repro India Overview

Business

Repro India Ltd. is primarily involved in printing and publishing solutions. Its core business has historically been providing comprehensive printing services, including traditional offset printing for books, magazines, and commercial print jobs. Over the past decade, Repro has strategically pivoted towards digital printing, particularly specializing in a 'Print-on-Demand' (POD) model for publishers, which reduces inventory costs and waste. The company has also expanded significantly into digital content distribution, educational services, and technology platforms, leveraging its printing infrastructure to offer an end-to-end solution from content creation/curation to distribution (both physical and digital) for the K-12 and higher education segments. It makes money through printing contracts, sales of books and educational materials, and fees for digital content distribution and platform services.

Revenue Mix

While specific revenue percentages fluctuate, Repro's operations can be broadly segmented into:

Traditional Printing: Large-scale offset printing for domestic and international publishers and commercial clients.

Digital Printing & Print-on-Demand (POD): A growing segment focused on producing books and educational materials in smaller batches as needed, reducing inventory risk for clients.

Education & Digital Content Distribution: This segment, operating under initiatives like "Repro Digital," involves curating, aggregating, and distributing digital educational content, leveraging its existing publisher relationships and its own digital platforms to reach students directly or through institutions. This includes both physical book distribution and digital learning solutions.

Industry

The Indian printing and publishing industry is fragmented, highly competitive, and undergoing significant transformation due to digital disruption. Traditional printing faces margin pressures and evolving demand patterns. Repro India is positioned as one of the larger, more organized players, particularly known for its technological adoption in digital printing (POD) and its aggressive pivot towards the digital education ecosystem. It differentiates itself from smaller print shops through scale, technology, and an integrated service offering. In the educational content space, it competes with traditional publishers, direct-to-consumer Ed-Tech platforms, and other content aggregators.

MOAT

Repro's competitive advantages include:

Print-on-Demand (POD) Expertise & Scale: Being an early and large-scale adopter of POD technology in India gives it a cost and efficiency advantage, reducing inventory risk for publishers.

Integrated Solutions: Offering an end-to-end service from printing to physical and digital distribution creates switching costs for clients who value a single-source provider.

Digital Infrastructure & Reach: Its investments in digital platforms and a robust distribution network (both physical for books and digital for content) provide an edge in reaching a wide audience, especially in the educational sector.

Long-standing Client Relationships: Decades of relationships with major publishers and educational institutions in India and abroad.

Growth Drivers

Key factors that can drive Repro's growth include:

Growing Indian Education Market: India's large student population and increasing emphasis on education (including digital learning) provide a significant demand base for both physical and digital content.

Digital Transformation: Publishers' increasing need for efficient inventory management through POD and the broader shift towards digital content consumption.

Ed-Tech Penetration: Further integration into the online learning ecosystem by providing content and platforms to schools, colleges, and direct consumers.

Exports: Leveraging cost advantages to cater to international publishing houses, particularly for POD services.

Value-added Services: Expansion into content creation, aggregation, and specific learning solutions to move up the value chain.

Risks

Technological Disruption: Rapid advancements in publishing technology and changing content consumption habits could render existing business models less effective.

Competition: Intense competition from both traditional printers and a growing number of digital-first content providers and Ed-Tech startups.

Raw Material Price Volatility: Fluctuations in paper pulp, ink, and other raw material prices can impact profit margins.

Execution Risk: The successful transition from a traditional printer to a technology-driven education solutions provider requires flawless execution of its digital strategy.

Economic Downturn: A general economic slowdown in India could impact spending on education and publishing.

Regulatory Changes: Changes in educational policies or content regulations could affect its business model.

Management & Ownership

Repro India Ltd. is primarily promoted by the Agarwal family, with Mr. Rajeev Agarwal and Mr. Sandeep Agarwal being key figures in the management. They have been instrumental in steering the company's strategic direction, including its significant pivot towards digital and educational services. The ownership structure typically includes a significant promoter holding, along with institutional investors and public shareholders. The management is generally perceived as experienced in the printing and publishing sector, with a demonstrated willingness to adapt to evolving industry trends.

Outlook

Repro India is at a critical juncture, navigating the evolving landscape of printing and publishing. The company is actively transforming itself from a conventional printer into a more technology-driven educational content and distribution platform. Its past investments in Print-on-Demand technology and current focus on digital education (Ed-Tech) positions it to capitalize on the growing Indian education market and the increasing demand for efficient content delivery. The success of this pivot will depend heavily on its ability to execute its digital strategy effectively, scale its platforms, and compete in the highly dynamic Ed-Tech space. While its legacy printing business provides a stable base, future growth hinges on the profitable expansion of its digital and educational ventures, which also carry higher execution and competitive risks.

Repro India Share Price

Live · BSE / NSE · Inception: 1993
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Repro India Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 127 112 105 126 123 116 108 130 139 140
Other Income 1 1 2 0 4 1 0 1 2 1
Total Income 128 113 106 126 127 118 108 131 141 141
Total Expenditure 113 103 101 116 115 110 100 120 128 136
Operating Profit 15 10 5 11 12 8 8 12 13 5
Interest 2 2 2 2 2 2 2 3 3 4
Depreciation 8 8 8 8 9 8 8 8 9 9
Exceptional Income / Expenses 0 0 0 0 0 0 -18 0 -0 167
Profit Before Tax 5 0 -4 1 2 -2 -20 1 1 160
Provision for Tax 2 0 0 0 0 0 0 0 12 31
Profit After Tax 3 0 -4 1 1 -3 -20 1 -11 129
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 0 -4 1 1 -3 -20 1 -11 129
Adjusted Earnings Per Share 2.1 0.1 -3.1 0.8 0.8 -1.9 -14 0.5 -7.9 89.6

Repro India Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 384 321 299 399 367 138 287 422 479 466 494 517
Other Income 4 3 28 23 12 1 1 1 2 6 4 4
Total Income 389 324 327 422 380 139 288 423 482 472 498 521
Total Expenditure 358 297 285 377 333 143 274 378 428 434 458 484
Operating Profit 30 28 42 45 47 -4 14 45 54 38 40 38
Interest 19 16 13 11 10 15 12 11 10 8 9 12
Depreciation 21 14 14 15 19 28 27 25 30 31 34 34
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -18 149
Profit Before Tax -10 -2 15 19 18 -47 -24 9 14 -2 -21 142
Provision for Tax -0 -2 -1 -5 -1 -3 -1 -0 2 1 12 43
Profit After Tax -10 -0 16 24 19 -43 -23 9 12 -2 -33 99
Adjustments 0 0 0 -0 -0 0 0 0 -0 -0 0 0
Profit After Adjustments -10 -0 17 23 19 -43 -23 9 12 -3 -33 99
Adjusted Earnings Per Share -8.8 -0.3 14.4 20.4 15.6 -35.7 -18.2 7 8.3 -1.8 -23.1 68.2

Repro India Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 183 156 223 248 297 254 269 297 384 382 350
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 46 48 25 24 23 57 21 38 1 21 70
Other Non-Current Liabilities 43 -13 -20 -24 5 1 -3 -8 -16 -12 -7
Total Current Liabilities 236 232 166 202 162 123 108 103 95 119 188
Total Liabilities 508 423 393 450 487 434 395 429 463 511 601
Fixed Assets 198 233 231 233 260 291 255 250 224 275 256
Other Non-Current Assets 60 47 13 18 63 19 12 23 63 68 71
Total Current Assets 250 143 149 199 164 124 127 156 172 162 206
Total Assets 508 423 393 450 487 434 395 429 463 511 601

Repro India Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 9 2 2 2 3 2 2 2 6 8
Cash Flow from Operating Activities 92 18 65 4 63 55 25 23 27 50 3
Cash Flow from Investing Activities -26 -10 -9 -17 -55 -10 -7 -21 -45 -71 -73
Cash Flow from Financing Activities -60 -15 -56 13 -6 -48 -18 -3 22 23 79
Net Cash Inflow / Outflow 6 -8 -0 0 1 -3 -0 -0 4 2 10
Closing Cash & Cash Equivalent 10 2 2 2 3 0 2 2 6 8 17

Repro India Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -8.76 -0.25 14.38 20.36 15.55 -35.73 -18.25 7.05 8.34 -1.77 -23.09
CEPS(Rs) 10.4 12.79 26.58 33.42 31.43 -12.85 2.81 26.27 29.15 20.44 0.16
DPS(Rs) 3 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 167.55 143 183.93 204.29 242.69 206.93 205.23 212.24 268.29 266.7 243.16
Core EBITDA Margin(%) 6.76 7.75 4.68 5.54 9.41 -3.57 4.57 10.36 10.79 6.83 7.31
EBIT Margin(%) 2.44 4.2 9.25 7.55 7.5 -23.17 -4.37 4.73 5.05 1.49 -2.42
Pre Tax Margin(%) -2.56 -0.7 4.98 4.77 4.77 -33.71 -8.38 2.05 3.02 -0.33 -4.28
PAT Margin (%) -2.48 -0.09 5.48 5.9 5.12 -31.43 -8.07 2.07 2.5 -0.44 -6.74
Cash Profit Margin (%) 2.95 4.34 10.21 9.62 10.34 -11.25 1.24 7.93 8.69 6.28 0.05
ROA(%) -1.88 -0.06 4.02 5.59 4.01 -9.41 -5.59 2.12 2.69 -0.42 -5.99
ROE(%) -5.04 -0.16 8.92 10.57 7.12 -15.96 -9.08 3.29 3.67 -0.54 -9.11
ROCE(%) 2.41 3.52 7.3 7.89 6.7 -8.19 -3.64 5.73 6.25 1.6 -2.46
Receivable days 151.81 135.89 109.65 93.46 109.63 245.19 90.85 56.99 56.38 55.17 50.34
Inventory Days 28.49 39.87 47.94 47.97 50.03 89.15 42.56 41.53 39.57 38.73 44.78
Payable days 65.07 73.54 78.86 80.4 92.29 175.69 89 73.9 69.46 69.48 75.79
PER(x) 0 0 43.8 28.99 21.54 0 0 50.64 99.75 0 0
Price/Book(x) 2.32 2.97 3.43 2.89 1.38 1.68 1.93 1.68 3.1 1.49 1.28
Dividend Yield(%) 0.77 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.58 2.16 2.89 2.07 1.43 3.73 1.96 1.22 2.52 1.35 1.2
EV/Core EBITDA(x) 20.03 25.09 20.67 18.34 11.25 -124.47 39.63 11.55 22.47 16.5 14.85
Net Sales Growth(%) -2.83 -16.38 -6.89 33.47 -8.01 -62.44 108.22 46.8 13.63 -2.82 6.02
EBIT Growth(%) -75.3 43.68 105.16 8.85 -8.62 -216.1 60.71 258.79 21.24 -71.32 -272.05
PAT Growth(%) -150.15 97.12 6054.09 43.85 -20.27 -330.75 46.54 137.65 37.57 -117.15 -1516.5
EPS Growth(%) -150.15 97.12 5797.42 41.54 -23.62 -329.77 48.94 138.62 18.3 -121.28 -1201.64
Debt/Equity(x) 1.05 1.52 0.68 0.64 0.44 0.41 0.25 0.24 0.08 0.19 0.48
Current Ratio(x) 1.06 0.62 0.89 0.99 1.01 1.01 1.18 1.52 1.82 1.36 1.1
Quick Ratio(x) 0.92 0.47 0.63 0.68 0.77 0.78 0.82 0.97 1.32 0.93 0.73
Interest Cover(x) 0.49 0.86 2.16 2.72 2.74 -2.2 -1.09 1.76 2.49 0.82 -1.3
Total Debt/Mcap(x) 0.45 0.51 0.2 0.22 0.32 0.24 0.13 0.14 0.02 0.13 0.37

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +6% +5% +29% +3%
Operating Profit CAGR +5% -4% — +3%
PAT CAGR — 0% — —
Share Price CAGR -29% -26% -11% -3%
ROE Average -9% -2% -2% -1%
ROCE Average -2% +2% +1% +2%

Repro India Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 46.71 %
FII 9.07 %
DII (MF + Insurance) 0.26 %
Public (retail) 43.96 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 46.8746.8746.8746.7846.7846.7846.7846.7146.7146.71
FII 10.231010.029.999.819.799.089.069.069.07
DII 000000.090.090.090.090.26
Public 42.943.1343.1243.2343.4143.3344.0444.1444.1443.96
Others 0000000000
Total 100100100100100100100100100100

Repro India Peer Comparison

Printing And Publishing Edit Columns

Repro India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Repro India Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value

Cons

  • Promoter holding is low: 46.71%.
  • Company has a low return on equity of -2% over the last 3 years.
  • Debtor days have increased from 69.48 to 75.79days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp