Printing And Publishing · Founded 1993 · www.reproindialtd.com · BSE 532687 · NSE REPRO INDIA · ISIN INE461B01014
No Notes Added Yet
Business
Repro India Ltd. is primarily involved in printing and publishing solutions. Its core business has historically been providing comprehensive printing services, including traditional offset printing for books, magazines, and commercial print jobs. Over the past decade, Repro has strategically pivoted towards digital printing, particularly specializing in a 'Print-on-Demand' (POD) model for publishers, which reduces inventory costs and waste. The company has also expanded significantly into digital content distribution, educational services, and technology platforms, leveraging its printing infrastructure to offer an end-to-end solution from content creation/curation to distribution (both physical and digital) for the K-12 and higher education segments. It makes money through printing contracts, sales of books and educational materials, and fees for digital content distribution and platform services.
Revenue Mix
While specific revenue percentages fluctuate, Repro's operations can be broadly segmented into:
Traditional Printing: Large-scale offset printing for domestic and international publishers and commercial clients.
Digital Printing & Print-on-Demand (POD): A growing segment focused on producing books and educational materials in smaller batches as needed, reducing inventory risk for clients.
Education & Digital Content Distribution: This segment, operating under initiatives like "Repro Digital," involves curating, aggregating, and distributing digital educational content, leveraging its existing publisher relationships and its own digital platforms to reach students directly or through institutions. This includes both physical book distribution and digital learning solutions.
Industry
The Indian printing and publishing industry is fragmented, highly competitive, and undergoing significant transformation due to digital disruption. Traditional printing faces margin pressures and evolving demand patterns. Repro India is positioned as one of the larger, more organized players, particularly known for its technological adoption in digital printing (POD) and its aggressive pivot towards the digital education ecosystem. It differentiates itself from smaller print shops through scale, technology, and an integrated service offering. In the educational content space, it competes with traditional publishers, direct-to-consumer Ed-Tech platforms, and other content aggregators.
MOAT
Repro's competitive advantages include:
Print-on-Demand (POD) Expertise & Scale: Being an early and large-scale adopter of POD technology in India gives it a cost and efficiency advantage, reducing inventory risk for publishers.
Integrated Solutions: Offering an end-to-end service from printing to physical and digital distribution creates switching costs for clients who value a single-source provider.
Digital Infrastructure & Reach: Its investments in digital platforms and a robust distribution network (both physical for books and digital for content) provide an edge in reaching a wide audience, especially in the educational sector.
Long-standing Client Relationships: Decades of relationships with major publishers and educational institutions in India and abroad.
Growth Drivers
Key factors that can drive Repro's growth include:
Growing Indian Education Market: India's large student population and increasing emphasis on education (including digital learning) provide a significant demand base for both physical and digital content.
Digital Transformation: Publishers' increasing need for efficient inventory management through POD and the broader shift towards digital content consumption.
Ed-Tech Penetration: Further integration into the online learning ecosystem by providing content and platforms to schools, colleges, and direct consumers.
Exports: Leveraging cost advantages to cater to international publishing houses, particularly for POD services.
Value-added Services: Expansion into content creation, aggregation, and specific learning solutions to move up the value chain.
Risks
Technological Disruption: Rapid advancements in publishing technology and changing content consumption habits could render existing business models less effective.
Competition: Intense competition from both traditional printers and a growing number of digital-first content providers and Ed-Tech startups.
Raw Material Price Volatility: Fluctuations in paper pulp, ink, and other raw material prices can impact profit margins.
Execution Risk: The successful transition from a traditional printer to a technology-driven education solutions provider requires flawless execution of its digital strategy.
Economic Downturn: A general economic slowdown in India could impact spending on education and publishing.
Regulatory Changes: Changes in educational policies or content regulations could affect its business model.
Management & Ownership
Repro India Ltd. is primarily promoted by the Agarwal family, with Mr. Rajeev Agarwal and Mr. Sandeep Agarwal being key figures in the management. They have been instrumental in steering the company's strategic direction, including its significant pivot towards digital and educational services. The ownership structure typically includes a significant promoter holding, along with institutional investors and public shareholders. The management is generally perceived as experienced in the printing and publishing sector, with a demonstrated willingness to adapt to evolving industry trends.
Outlook
Repro India is at a critical juncture, navigating the evolving landscape of printing and publishing. The company is actively transforming itself from a conventional printer into a more technology-driven educational content and distribution platform. Its past investments in Print-on-Demand technology and current focus on digital education (Ed-Tech) positions it to capitalize on the growing Indian education market and the increasing demand for efficient content delivery. The success of this pivot will depend heavily on its ability to execute its digital strategy effectively, scale its platforms, and compete in the highly dynamic Ed-Tech space. While its legacy printing business provides a stable base, future growth hinges on the profitable expansion of its digital and educational ventures, which also carry higher execution and competitive risks.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 127 | 112 | 105 | 126 | 123 | 116 | 108 | 130 | 139 | 140 |
| Other Income | 1 | 1 | 2 | 0 | 4 | 1 | 0 | 1 | 2 | 1 |
| Total Income | 128 | 113 | 106 | 126 | 127 | 118 | 108 | 131 | 141 | 141 |
| Total Expenditure | 113 | 103 | 101 | 116 | 115 | 110 | 100 | 120 | 128 | 136 |
| Operating Profit | 15 | 10 | 5 | 11 | 12 | 8 | 8 | 12 | 13 | 5 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 |
| Depreciation | 8 | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 9 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | -0 | 167 |
| Profit Before Tax | 5 | 0 | -4 | 1 | 2 | -2 | -20 | 1 | 1 | 160 |
| Provision for Tax | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 31 |
| Profit After Tax | 3 | 0 | -4 | 1 | 1 | -3 | -20 | 1 | -11 | 129 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 0 | -4 | 1 | 1 | -3 | -20 | 1 | -11 | 129 |
| Adjusted Earnings Per Share | 2.1 | 0.1 | -3.1 | 0.8 | 0.8 | -1.9 | -14 | 0.5 | -7.9 | 89.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 384 | 321 | 299 | 399 | 367 | 138 | 287 | 422 | 479 | 466 | 494 | 517 |
| Other Income | 4 | 3 | 28 | 23 | 12 | 1 | 1 | 1 | 2 | 6 | 4 | 4 |
| Total Income | 389 | 324 | 327 | 422 | 380 | 139 | 288 | 423 | 482 | 472 | 498 | 521 |
| Total Expenditure | 358 | 297 | 285 | 377 | 333 | 143 | 274 | 378 | 428 | 434 | 458 | 484 |
| Operating Profit | 30 | 28 | 42 | 45 | 47 | -4 | 14 | 45 | 54 | 38 | 40 | 38 |
| Interest | 19 | 16 | 13 | 11 | 10 | 15 | 12 | 11 | 10 | 8 | 9 | 12 |
| Depreciation | 21 | 14 | 14 | 15 | 19 | 28 | 27 | 25 | 30 | 31 | 34 | 34 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 149 |
| Profit Before Tax | -10 | -2 | 15 | 19 | 18 | -47 | -24 | 9 | 14 | -2 | -21 | 142 |
| Provision for Tax | -0 | -2 | -1 | -5 | -1 | -3 | -1 | -0 | 2 | 1 | 12 | 43 |
| Profit After Tax | -10 | -0 | 16 | 24 | 19 | -43 | -23 | 9 | 12 | -2 | -33 | 99 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | -10 | -0 | 17 | 23 | 19 | -43 | -23 | 9 | 12 | -3 | -33 | 99 |
| Adjusted Earnings Per Share | -8.8 | -0.3 | 14.4 | 20.4 | 15.6 | -35.7 | -18.2 | 7 | 8.3 | -1.8 | -23.1 | 68.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 6% | 5% | 29% | 3% |
| Operating Profit CAGR | 5% | -4% | 0% | 3% |
| PAT CAGR | 0% | NAN% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -29% | -26% | -11% | -3% |
| ROE Average | -9% | -2% | -2% | -1% |
| ROCE Average | -2% | 2% | 1% | 2% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 183 | 156 | 223 | 248 | 297 | 254 | 269 | 297 | 384 | 382 | 350 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 46 | 48 | 25 | 24 | 23 | 57 | 21 | 38 | 1 | 21 | 70 |
| Other Non-Current Liabilities | 43 | -13 | -20 | -24 | 5 | 1 | -3 | -8 | -16 | -12 | -7 |
| Total Current Liabilities | 236 | 232 | 166 | 202 | 162 | 123 | 108 | 103 | 95 | 119 | 188 |
| Total Liabilities | 508 | 423 | 393 | 450 | 487 | 434 | 395 | 429 | 463 | 511 | 601 |
| Fixed Assets | 198 | 233 | 231 | 233 | 260 | 291 | 255 | 250 | 224 | 275 | 256 |
| Other Non-Current Assets | 60 | 47 | 13 | 18 | 63 | 19 | 12 | 23 | 63 | 68 | 71 |
| Total Current Assets | 250 | 143 | 149 | 199 | 164 | 124 | 127 | 156 | 172 | 162 | 206 |
| Total Assets | 508 | 423 | 393 | 450 | 487 | 434 | 395 | 429 | 463 | 511 | 601 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 9 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 6 | 8 |
| Cash Flow from Operating Activities | 92 | 18 | 65 | 4 | 63 | 55 | 25 | 23 | 27 | 50 | 3 |
| Cash Flow from Investing Activities | -26 | -10 | -9 | -17 | -55 | -10 | -7 | -21 | -45 | -71 | -73 |
| Cash Flow from Financing Activities | -60 | -15 | -56 | 13 | -6 | -48 | -18 | -3 | 22 | 23 | 79 |
| Net Cash Inflow / Outflow | 6 | -8 | -0 | 0 | 1 | -3 | -0 | -0 | 4 | 2 | 10 |
| Closing Cash & Cash Equivalent | 10 | 2 | 2 | 2 | 3 | 0 | 2 | 2 | 6 | 8 | 17 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -8.76 | -0.25 | 14.38 | 20.36 | 15.55 | -35.73 | -18.25 | 7.05 | 8.34 | -1.77 | -23.09 |
| CEPS(Rs) | 10.4 | 12.79 | 26.58 | 33.42 | 31.43 | -12.85 | 2.81 | 26.27 | 29.15 | 20.44 | 0.16 |
| DPS(Rs) | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 167.55 | 143 | 183.93 | 204.29 | 242.69 | 206.93 | 205.23 | 212.24 | 268.29 | 266.7 | 243.16 |
| Core EBITDA Margin(%) | 6.76 | 7.75 | 4.68 | 5.54 | 9.41 | -3.57 | 4.57 | 10.36 | 10.79 | 6.83 | 7.31 |
| EBIT Margin(%) | 2.44 | 4.2 | 9.25 | 7.55 | 7.5 | -23.17 | -4.37 | 4.73 | 5.05 | 1.49 | -2.42 |
| Pre Tax Margin(%) | -2.56 | -0.7 | 4.98 | 4.77 | 4.77 | -33.71 | -8.38 | 2.05 | 3.02 | -0.33 | -4.28 |
| PAT Margin (%) | -2.48 | -0.09 | 5.48 | 5.9 | 5.12 | -31.43 | -8.07 | 2.07 | 2.5 | -0.44 | -6.74 |
| Cash Profit Margin (%) | 2.95 | 4.34 | 10.21 | 9.62 | 10.34 | -11.25 | 1.24 | 7.93 | 8.69 | 6.28 | 0.05 |
| ROA(%) | -1.88 | -0.06 | 4.02 | 5.59 | 4.01 | -9.41 | -5.59 | 2.12 | 2.69 | -0.42 | -5.99 |
| ROE(%) | -5.04 | -0.16 | 8.92 | 10.57 | 7.12 | -15.96 | -9.08 | 3.29 | 3.67 | -0.54 | -9.11 |
| ROCE(%) | 2.41 | 3.52 | 7.3 | 7.89 | 6.7 | -8.19 | -3.64 | 5.73 | 6.25 | 1.6 | -2.46 |
| Receivable days | 151.81 | 135.89 | 109.65 | 93.46 | 109.63 | 245.19 | 90.85 | 56.99 | 56.38 | 55.17 | 50.34 |
| Inventory Days | 28.49 | 39.87 | 47.94 | 47.97 | 50.03 | 89.15 | 42.56 | 41.53 | 39.57 | 38.73 | 44.78 |
| Payable days | 65.07 | 73.54 | 78.86 | 80.4 | 92.29 | 175.69 | 89 | 73.9 | 69.46 | 69.48 | 75.79 |
| PER(x) | 0 | 0 | 43.8 | 28.99 | 21.54 | 0 | 0 | 50.64 | 99.75 | 0 | 0 |
| Price/Book(x) | 2.32 | 2.97 | 3.43 | 2.89 | 1.38 | 1.68 | 1.93 | 1.68 | 3.1 | 1.49 | 1.28 |
| Dividend Yield(%) | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.58 | 2.16 | 2.89 | 2.07 | 1.43 | 3.73 | 1.96 | 1.22 | 2.52 | 1.35 | 1.2 |
| EV/Core EBITDA(x) | 20.03 | 25.09 | 20.67 | 18.34 | 11.25 | -124.47 | 39.63 | 11.55 | 22.47 | 16.5 | 14.85 |
| Net Sales Growth(%) | -2.83 | -16.38 | -6.89 | 33.47 | -8.01 | -62.44 | 108.22 | 46.8 | 13.63 | -2.82 | 6.02 |
| EBIT Growth(%) | -75.3 | 43.68 | 105.16 | 8.85 | -8.62 | -216.1 | 60.71 | 258.79 | 21.24 | -71.32 | -272.05 |
| PAT Growth(%) | -150.15 | 97.12 | 6054.09 | 43.85 | -20.27 | -330.75 | 46.54 | 137.65 | 37.57 | -117.15 | -1516.5 |
| EPS Growth(%) | -150.15 | 97.12 | 5797.42 | 41.54 | -23.62 | -329.77 | 48.94 | 138.62 | 18.3 | -121.28 | -1201.64 |
| Debt/Equity(x) | 1.05 | 1.52 | 0.68 | 0.64 | 0.44 | 0.41 | 0.25 | 0.24 | 0.08 | 0.19 | 0.48 |
| Current Ratio(x) | 1.06 | 0.62 | 0.89 | 0.99 | 1.01 | 1.01 | 1.18 | 1.52 | 1.82 | 1.36 | 1.1 |
| Quick Ratio(x) | 0.92 | 0.47 | 0.63 | 0.68 | 0.77 | 0.78 | 0.82 | 0.97 | 1.32 | 0.93 | 0.73 |
| Interest Cover(x) | 0.49 | 0.86 | 2.16 | 2.72 | 2.74 | -2.2 | -1.09 | 1.76 | 2.49 | 0.82 | -1.3 |
| Total Debt/Mcap(x) | 0.45 | 0.51 | 0.2 | 0.22 | 0.32 | 0.24 | 0.13 | 0.14 | 0.02 | 0.13 | 0.37 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 46.87 | 46.87 | 46.87 | 46.78 | 46.78 | 46.78 | 46.78 | 46.71 | 46.71 | 46.71 |
| FII | 10.23 | 10 | 10.02 | 9.99 | 9.81 | 9.79 | 9.08 | 9.06 | 9.06 | 9.07 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.09 | 0.09 | 0.09 | 0.26 |
| Public | 42.9 | 43.13 | 43.12 | 43.23 | 43.41 | 43.33 | 44.04 | 44.14 | 44.14 | 43.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 |
| FII | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.61 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.63 | 0.63 | 0.63 | 0.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +6% | +5% | +29% | +3% |
| Operating Profit CAGR | +5% | -4% | — | +3% |
| PAT CAGR | — | 0% | — | — |
| Share Price CAGR | -29% | -26% | -11% | -3% |
| ROE Average | -9% | -2% | -2% | -1% |
| ROCE Average | -2% | +2% | +1% | +2% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 46.87 | 46.87 | 46.87 | 46.78 | 46.78 | 46.78 | 46.78 | 46.71 | 46.71 | 46.71 |
| FII | 10.23 | 10 | 10.02 | 9.99 | 9.81 | 9.79 | 9.08 | 9.06 | 9.06 | 9.07 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.09 | 0.09 | 0.09 | 0.26 |
| Public | 42.9 | 43.13 | 43.12 | 43.23 | 43.41 | 43.33 | 44.04 | 44.14 | 44.14 | 43.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 |
| FII | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.61 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.63 | 0.63 | 0.63 | 0.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.